EN DE

E. Pairis S.A (PAIR) Fair Value & Analysis

Consumer Cyclical · GR · Market cap €4.2M

EP E. Pairis S.A PAIR · AT
Price€0.9000
Fair Value€1.76
Upside+95.6%
Quality49/100
Watch E. Pairis S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.8% net margin
High debt
Ranks above peers (8/12)
Narrow moat 42/100
Evidence: Medium Range €1.23 – €2.87 Share as image

Fair value as of: Jul 25, 2026

From 15 valuation models · updated 16 days ago

Share price +5.1% over the past month.

Below-average quality, screening 96% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€1.23). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (€1.23 to €2.87) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€1.49 €0.6760 Fair Value €1.76 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range €0.6760 – €1.49 · fair‑value band €1.23 – €2.87 · the €0.9000 price screens below the €1.76 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E. Pairis S.A (PAIR) currently trades at €0.9000, while our model-based Fair Value estimate is €1.76, implying the stock looks roughly 95.6% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, E. Pairis S.A generated revenue of €11.2M at a net margin of 3.8%. Revenue declined 13.0% year over year. It earns a return on equity of 11.0%. The stock trades on a trailing P/E of 10.9. Fundamentals as of Jul 25, 2026

Our scenario range runs from €1.23 (bear case) to €2.87 (bull case); at €0.9000, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at 96%, PAIR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €0.7000 €1.00 €4.21 76
ROIC Compounder €0.4000 €0.6100 €0.8200 72
Gordon GGM €0.0100 €0.0100 €0.0100 70
All 15 models by family
DCF Models
Owner Earnings €0.0500 €0.4000 €0.9200 31
Earnings-Based
Graham-Dodd €0.9200 €1.69 €2.09 54
EPV €0.4000 €0.6100 €0.7900 59
Dividend Discount
Gordon GGM €0.0100 €0.0100 €0.0100 70
DDM Multi-Stage €0.0100 €0.0100 €0.0100 61
Multiples
P/E Multiple €1.72 €2.29 €2.87 63
P/S Multiple €1.72 €2.29 €2.87 58
P/B Multiple €1.38 €1.84 €2.30 55
EV/EBIT €1.53 €2.50 €3.48 53
EV/EBITDA €1.60 €2.59 €3.59 54
EV/Revenue €1.14 €2.22 €3.31 43
Asset-Based
NCAV (Graham) €0.3100 €0.4100 €0.6100 50
Economic Profit
Residual Income €0.7000 €1.00 €4.21 76
ROIC Compounder €0.4000 €0.6100 €0.8200 72
Growth Earnings
Growth-Adj P/E €1.23 €1.76 €2.29 68

Widest divergence: Multiples (€2.29) versus Dividend Discount (€0.0100). Highest evidence: Residual Income (76).

Notify me when PAIR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €11.2M
Revenue growth (YoY) -13.0%
Net margin 3.8%
Return on equity 11.0%
P/E ratio 10.9
Operating margin 12.5%
More key figures
EPS (TTM) €0.0770
EPS growth (YoY) +100%

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 44 · Market factors (momentum, volatility) 45

Profitability 51
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

E. Pairis S.A. produces and sells plastic products made of polyethylene, polypropylene, and terepthalic polyethylene in Greece. The company was founded in 1954 and is based in Aspropyrgos, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

E. Pairis S.A reported revenue of €19.0M in FY2022 versus €12.8M in FY2018, a compound +10.3%/yr. Reported net income was €670K in FY2022.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2022)
€19.0M
Latest YoY
+47.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Revenue +10.3%/yr
FY18 €12.8M
FY19 €11.9M
FY20 €12.1M
FY21 €12.9M
FY22 €19.0M
Net income
FY18 −€126K
FY19 −€395K
FY20 €381K
FY21 €119K
FY22 €670K

Watch PAIR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E. Pairis S.A Fair Value". https://www.fairvalue-calculator.com/stock/PAIR

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +96% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth -13% · Bottom 25%
Debt / equity 2.29× · Higher than 75% of peers

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than 75% of peers
P/B 1.58× · Pricier than median
P/S (TTM) 0.43× · Cheaper than median
EV/EBITDA 7.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 0 · sector 1
PAST 44 · sector 21
HEALTH 0 · sector 92
DIVIDEND 0 · sector 42

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare E. Pairis S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is E. Pairis S.A (PAIR) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of €1.76 versus a price of €0.9000, about +96% (undervalued).
What is the fair value of PAIR?
Our model-based fair value for E. Pairis S.A is €1.76 (as of Jul 25, 2026), built from audited fundamentals. The current price is €0.9000.
What is the quality score of PAIR?
E. Pairis S.A has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of E. Pairis S.A (PAIR)?
E. Pairis S.A reported trailing-twelve-month revenue of about €11.2M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of PAIR?
The net profit margin of E. Pairis S.A is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track E. Pairis S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.