Fair Value Calculator Fair Value Calculator
EN DE

Pansari Developers Limited (PANSARI) Fair Value & Analysis

Real Estate · IN · Market cap ₹5.5B

PD Pansari Developers Limited PANSARI · NSE
Price₹313.50
Fair Value₹100.35
Upside-68.0%
Quality48/100
Watch Pansari Developers Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹61.32 – ₹139.38

Fair value as of: Jul 3, 2026

From 15 valuation models · updated today

Share price +13.1% over the past month.

Price vs Fair Value (12 months)

₹340.65 ₹230.79 Fair Value ₹100.35 Jul 2025 Jul 2026

12‑month range ₹230.79 – ₹340.65 · fair‑value band ₹61.32 – ₹139.38 · the ₹313.50 price screens above the ₹100.35 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Pansari Developers Limited (PANSARI) currently trades at ₹313.50, while our model-based Fair Value estimate is ₹100.35 — implying the stock looks roughly 68.0% overvalued today. We read business quality at 48/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Pansari Developers Limited generated revenue of ₹961M at a net margin of 20.7%. Revenue declined 27.3% year over year. It earns a return on equity of 13.8%. Net debt stands at ₹973M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹961M
Revenue growth (YoY) -27.3%
Net margin 20.7%
Return on equity 13.8%
Free cash flow −₹161M FY2026
P/E ratio 32.1
More key figures
Operating margin -6.6%
EPS (TTM) ₹9.76
EPS growth (YoY) +53.1%
Net debt ₹973M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Pansari Developers Limited operates as a construction and real estate development company in India. The company constructs and develops residential and commercial properties; and sells residential units and land. Pansari Developers Limited was incorporated in 1996 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Pansari Developers Limited reported revenue of ₹961M in FY2026 versus ₹537M in FY2022, a compound +15.7%/yr. Reported net income was ₹199M in FY2026, compounding +52.9%/yr from FY2022.

Revenue +15.7%/yr
FY22 ₹537M
FY23 ₹163M
FY24 ₹565M
FY25 ₹400M
FY26 ₹961M
Net income +52.9%/yr
FY22 ₹36.4M
FY23 ₹20.1M
FY24 ₹52.1M
FY25 ₹75.0M
FY26 ₹199M

Is PANSARI fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 148,549 VND +1%
DLF Limited DLF ₹627.60 ₹215.17 -66%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,650 IDR 1,330 IDR -80%
Lodha Developers Limited LODHA ₹926.65 ₹774.29 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,799 ₹1,034 -43%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Pansari Developers Limited (PANSARI) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹100.35 versus a price of ₹313.50 — about −68% (overvalued). Model-based estimate, not financial advice.
What is the fair value of PANSARI?
Our model-based fair value for Pansari Developers Limited is ₹100.35 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹313.50.
What is the quality score of PANSARI?
Pansari Developers Limited has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Pansari Developers Limited (PANSARI)?
Pansari Developers Limited reported trailing-twelve-month revenue of about ₹961M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of PANSARI?
The net profit margin of Pansari Developers Limited is about 20.7%, meaning it keeps roughly 20.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.