EN DE

Pembina Pipeline Corporation (PBA) Fair Value & Analysis

Energy · US · Market cap $29.8B

PP Pembina Pipeline Corporation logo Pembina Pipeline Corporation PBA · US
Price$48.00
Fair Value$20.87
Upside-56.5%
Quality66/100
Watch Pembina Pipeline Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.2% net margin
Moderate debt · generates free cash flow
5.61% dividend yield
Mixed vs. peers (7/15)
Wide moat 70/100
Evidence: High Range $20.87 – $32.30 Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 18 days ago

Fair value updated Jul 20, 2026, revised from $29.26 to $20.87 (−28.7%) since Jun 24, 2026. Share price +0.6% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($32.30). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$51.37 $22.73 Fair Value $20.87 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $22.73 – $51.37 · fair‑value band $20.87 – $32.30 · the $48.00 price screens above the $20.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pembina Pipeline Corporation (PBA) currently trades at $48.00, while our model-based Fair Value estimate is $20.87, implying the stock looks roughly 56.5% overvalued today. We read business quality at 66/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Pembina Pipeline Corporation generated revenue of $7.6B at a net margin of 22.2%. Revenue declined 7.7% year over year. It earns a return on equity of 9.8%. Net debt stands at $13.2B. Fundamentals as of Jul 20, 2026

Our scenario range runs from $20.87 (bear case) to $32.30 (bull case); at $48.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -57%, PBA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $14.33 $37.67 $75.34 80
Residual Income $9.18 $10.17 $14.51 76
Rev-Margin DCF $5.30 $14.42 $27.33 74
All 26 models by family
DCF Models
FCF DCF $15.04 $33.22 $80.35 38
Owner Earnings $9.46 $27.94 $64.28 31
5Y Revenue Exit $5.30 $14.63 $27.57 39
5Y EBITDA Exit $14.64 $35.69 $63.92 41
5Y P/E Exit $9.81 $24.80 $43.09 38
10Y Revenue Exit $7.90 $18.43 $34.69 36
10Y EBITDA Exit $14.65 $34.71 $68.89 37
10Y P/E Exit $11.33 $26.29 $49.81 35
Earnings-Based
Graham-Dodd $7.10 $43.55 $60.76 54
Lynch FV $12.48 $17.83 $23.18 50
PEG = 1.0 $12.48 $17.83 $23.18 46
EPV $6.09 $8.33 $10.30 59
Dividend Discount
Gordon GGM $10.02 $20.84 $33.06 70
DDM Multi-Stage $10.02 $17.57 $21.87 61
Multiples
P/E Multiple $15.65 $20.87 $26.09 63
P/S Multiple $8.98 $11.98 $14.97 58
P/B Multiple $13.31 $17.74 $22.17 55
EV/EBIT $15.98 $23.76 $31.55 53
EV/EBITDA $15.42 $23.02 $30.62 54
EV/Revenue $1.00 $4.60 $8.19 43
Asset-Based
NCAV (Graham) $5.16 $6.92 $10.33 50
Growth DCF
Growth DCF $14.33 $37.67 $75.34 80
Rev-Margin DCF $5.30 $14.42 $27.33 74
Economic Profit
Residual Income $9.18 $10.17 $14.51 76
ROIC Compounder $6.09 $8.33 $10.30 72
Growth Earnings
Growth-Adj P/E $17.58 $25.11 $32.65 68

Widest divergence: DCF Models ($26.29) versus Asset-Based ($6.92). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.6B
Revenue growth (YoY) -7.7%
Net margin 22.2%
Return on equity 9.8%
Free cash flow $2.5B FY2025
P/E ratio 27.4
More key figures
Operating margin 34.0%
EPS (TTM) $1.87
Dividend yield 5.6%
EPS growth (YoY) +0.2%
Net debt $13.2B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 58 · Market factors (momentum, volatility) 73

Profitability 39
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pembina Pipeline Corporation provides energy transportation and midstream services. It operates through three segments: Pipelines, Facilities, and Marketing & New Ventures.

Full company description

Pembina Pipeline Corporation provides energy transportation and midstream services. It operates through three segments: Pipelines, Facilities, and Marketing & New Ventures. The Pipelines segment operates conventional, oil sands and heavy oil, and transmission assets with a transportation capacity of 3.0 million of barrels of oil equivalent per day, and the ground storage capacity of 10 million of barrels serving markets and basins across North America. The Facilities segment offers infrastructure that provides customers with crude oil, natural gas, condensate, and natural gas liquids (NGLs), including ethane, propane, butane, and condensate; and includes 430 thousands of barrels of NGL fractionation capacity, 21 million of barrels of cavern storage capacity, and various oil batteries, associated pipeline, and rail terminalling facilities and a liquefied propane export facility. The Marketing & New Ventures segment buys and sells hydrocarbon liquids and natural gas originating in the Western Canadian sedimentary basin and other basins. Pembina Pipeline Corporation was incorporated in 1954 and is headquartered in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pembina Pipeline Corporation reported revenue of $7.8B in FY2025 versus $8.6B in FY2021, a compound −2.6%/yr. Reported net income was $1.7B in FY2025, compounding +8.1%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.8B
Latest YoY
+5.3%
Avg. growth/yr (3Y)
−12.5%
Avg. growth/yr (5Y)
+5.5%
Avg. growth/yr (27Y)
+17.1%
Revenue −2.6%/yr
FY21 $8.6B
FY22 $11.6B
FY23 $6.3B
FY24 $7.4B
FY25 $7.8B
Net income +8.1%/yr
FY21 $1.2B
FY22 $3.0B
FY23 $1.8B
FY24 $1.9B
FY25 $1.7B

PBA screens 57% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pembina Pipeline Corporation Fair Value". https://www.fairvalue-calculator.com/stock/PBA

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 86 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −57% · Below median
Return on equity (TTM) 10% · Below median
Return on assets 4% · Above median
Net margin (TTM) 22% · Above median
Operating margin (TTM) 34% · Above median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 5.6% · Above median
Debt / equity 0.72× · Lower than median

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 27.4× · Pricier than 75% of peers
P/B 1.78× · Cheaper than median
P/S (TTM) 3.92× · Pricier than median
P/FCF 12.0× · Pricier than median
EV/EBITDA 12.3× · Pricier than median
PEG 2.74× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 42
PAST 39 · sector 41
HEALTH 64 · sector 55
DIVIDEND 100 · sector 99

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Pembina Pipeline Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pembina Pipeline Corporation (PBA) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $20.87 versus a price of $48.00, about −57% (overvalued).
What is the fair value of PBA?
Our model-based fair value for Pembina Pipeline Corporation is $20.87 (as of Jul 20, 2026), built from audited fundamentals. The current price is $48.00.
What is the quality score of PBA?
Pembina Pipeline Corporation has a Quality Score of 66/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Pembina Pipeline Corporation (PBA)?
Pembina Pipeline Corporation reported trailing-twelve-month revenue of about $7.6B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of PBA?
The net profit margin of Pembina Pipeline Corporation is about 22.2%, meaning it keeps roughly 22.2% of revenue as net income. Based on the latest reported figures.
Does Pembina Pipeline Corporation pay a dividend?
Pembina Pipeline Corporation currently shows a dividend yield of about 6.01% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pembina Pipeline Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.