Plover Bay Technologies Limited (PBTDF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Plover Bay Technologies Limited $1.06, price $0.88, upside +20.5%, quality 86 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Plover Bay Technologies Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
41‑month range $0.1980 – $1.44 · fair‑value band $0.6746 – $1.85 · the $0.8820 price screens below the $1.06 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Plover Bay Technologies in your weekly email
Every Wednesday you see whether Plover Bay Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Plover Bay Technologies Limited, an investment holding company, designs, develops, and markets software defined wide area network routers and related products. It engages in the sale of wired SD-WAN routers, wireless SD-WAN routers, and networking peripherals; and provides software licenses, and warranty and support services.
Show more
Plover Bay Technologies Limited, an investment holding company, designs, develops, and markets software defined wide area network routers and related products. It engages in the sale of wired SD-WAN routers, wireless SD-WAN routers, and networking peripherals; and provides software licenses, and warranty and support services. The company also offers human resource and intellectual property holding services. It operates in North America, Europe, the Middle East, Africa, Asia, and internationally. The company was founded in 2006 and is headquartered in Lai Chi Kok, Hong Kong.
Stock analysis
Plover Bay Technologies Limited (PBTDF) currently trades at $0.8820, while our model-based Fair Value estimate is $1.06, implying the stock looks roughly 17.0% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $1.04 per share, and 12 of the 24 models we run sit above the $0.8820 price.
Bear case: the Economic Profit group reads lowest at $0.2500, and 12 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.6746 (bear) to $1.85 (bull), the price of $0.8820 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 86/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Plover Bay Technologies Limited reported revenue of $130M in FY2025 versus $74.1M in FY2021, a compound +15.1%/yr. Reported net income was $45.5M in FY2025, compounding +21.0%/yr from FY2021.
Key figures
Market cap $1.3B · P/E ratio 22.1 · P/S ratio 7.70 · EPS (TTM) $0.0400 · Dividend yield 4.2% · Net margin 34.9% · Return on equity 78.9% · Return on assets (EBIT) 37.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (medium confidence).
What moves the price
The share trades about 39% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at 21%, PBTDF screens cheaper than that median.
Fair Value models
Bear $0.6746Fair Value $1.06Bull $1.85
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.0023 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+11.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.8%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+28.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+24.7%
Dividend (yield on the price)4.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.29% → 40%
2025 sits 61% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +5.4% a year for the price and +10.6% for the forecasts.
Compare Plover Bay Technologies Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 295 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score86 · Top 25%
Fair Value upside+27.7% · Top 25%
Profitability
Return on equity (TTM)78.9% · Top 25%
Return on assets28.5% · Top 25%
Net margin (TTM)34.9% · Top 25%
Operating margin (TTM)40.5% · Top 25%
Growth and dividend
Revenue growth13.0% · Above median
Dividend yield (TTM)4.2% · Top 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Plover Bay Technologies Limited Fair Value". https://www.fairvalue-calculator.com/stock/PBTDF
Frequently asked questions
Is Plover Bay Technologies Limited (PBTDF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $1.06 versus a price of $0.8820, about +21% upside (undervalued).
What is the fair value of PBTDF?
Our model-based fair value for Plover Bay Technologies Limited is $1.06 (as of Sep 24, 2026), built from audited fundamentals. The current price: $0.8820.
What is the quality score of PBTDF?
Plover Bay Technologies Limited has a Quality Score of 86/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Plover Bay Technologies Limited (PBTDF)?
Our model-based price target is the fair value of $1.06 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario $0.6746, optimistic scenario $1.85. It is a calculation from audited fundamentals, not an analyst target.
What is the Plover Bay Technologies Limited stock forecast for 2026?
Our models put fair value at $1.06, about +21% upside versus a price of $0.8820 (undervalued). Cautious scenario $0.6746, optimistic scenario $1.85. The calculation is refreshed regularly with new filings.
What is the revenue of Plover Bay Technologies Limited (PBTDF)?
Plover Bay Technologies Limited reported trailing-twelve-month revenue of about $130M (latest available figure, as of Sep 24, 2026).
Does Plover Bay Technologies Limited pay a dividend?
Plover Bay Technologies Limited currently shows a dividend yield of about 4.20% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Plover Bay Technologies Limited (PBTDF)?
For today's price to be fair in a discounted-cash-flow model, Plover Bay Technologies Limited would have to grow free cash flow by +7.9 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of PBTDF use?
Our models discount Plover Bay Technologies Limited at 9.9 %: a base by market capitalisation (small), damped by beta 0.52, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Plover Bay Technologies Limited that is +7.9 % per year a year over ten years, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has Plover Bay Technologies Limited (PBTDF) delivered so far?
Over the past 5 years revenue at Plover Bay Technologies Limited grew +19.8 % a year. The price currently implies +7.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Plover Bay Technologies Limited (PBTDF) growing?
The median revenue growth in the sector is +13.4 % a year. That is the yardstick for the growth priced into Plover Bay Technologies Limited (+7.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Plover Bay Technologies Limited (PBTDF)?
The free-cash-flow yield on the price is 5.23 %: that much free cash flow Plover Bay Technologies Limited produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Plover Bay Technologies Limited (PBTDF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Plover Bay Technologies Limited it is $1.06 per share (as of Sep 24, 2026), against a price of $0.8820. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Plover Bay Technologies Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, PBTDF trades below its calculated fair value: price $0.8820, fair value $1.06, a gap of about +21% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PBTDF?
No. The price is what the market pays today ($0.8820); the fair value is what the company's own numbers justify ($1.06). For Plover Bay Technologies Limited the two are $0.1810 per share apart. That gap is exactly why we show both numbers side by side.
How much is Plover Bay Technologies Limited worth?
The market values Plover Bay Technologies Limited at about $1.3B (market capitalisation, as of Sep 24, 2026). Per share that is $0.8820; our models calculate a fair value of $1.06 per share.
What do the bullish and bearish scenarios say about PBTDF?
Our models span a range for Plover Bay Technologies Limited: cautious scenario $0.6746, base $1.06, optimistic $1.85 per share (as of Sep 24, 2026, price $0.8820). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PBTDF?
Plover Bay Technologies Limited trades at a price-to-earnings ratio of 22.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $1.06 is built from several models across several years. Other multiples: P/B 22.1, P/S 10.0, EV/EBITDA 23.2.
How solid is the balance sheet of Plover Bay Technologies Limited (PBTDF)?
Balance-sheet figures for Plover Bay Technologies Limited (as of Sep 24, 2026): return on equity 78.9%. They feed the Quality Score of 86/100, which measures business quality independently of the share price.
How far is PBTDF from its 52-week high?
Plover Bay Technologies Limited trades at $0.8820, about 39% below its 52-week high of $1.44 and 18% above the low of $0.7493 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $1.06 is for.
Which stocks are comparable to Plover Bay Technologies Limited?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Plover Bay Technologies Limited stock attractive at the current price?
The data as of Sep 24, 2026: price $0.8820, calculated fair value $1.06 (+21%), Quality Score 86/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PBTDF calculated?
We run Plover Bay Technologies Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.06, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Plover Bay Technologies Limited currently trades 17 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Plover Bay Technologies Limited (PBTDF)?
The closing price on Oct 2, 2026 was $0.8820. Our model-based fair value is $1.06, about +21% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Plover Bay Technologies Limited right now?
The model range is unusually wide ($0.6746 to $1.85). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Plover Bay Technologies Limited
How large is the market capitalisation of Plover Bay Technologies Limited (PBTDF)?
The market capitalisation of Plover Bay Technologies Limited is $1.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Plover Bay Technologies Limited (PBTDF)?
The price-to-sales ratio of Plover Bay Technologies Limited is 7.70 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Plover Bay Technologies Limited (PBTDF)?
Earnings per share at Plover Bay Technologies Limited are $0.0400 (price ÷ EPS = P/E 22.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Plover Bay Technologies Limited (PBTDF)?
The dividend yield of Plover Bay Technologies Limited is 4.2% (payout 92.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Plover Bay Technologies Limited (PBTDF)?
The net margin of Plover Bay Technologies Limited is 34.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Plover Bay Technologies Limited (PBTDF)?
The return on equity (ROE) of Plover Bay Technologies Limited is 78.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Plover Bay Technologies Limited (PBTDF)?
On an EBIT basis the return on assets of Plover Bay Technologies Limited is 37.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Plover Bay Technologies Limited (PBTDF)?
The operating margin of Plover Bay Technologies Limited is 40.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Plover Bay Technologies Limited (PBTDF)?
Revenue at Plover Bay Technologies Limited is growing +13.0% versus a year earlier (3y avg +14.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Plover Bay Technologies Limited (PBTDF)?
Earnings per share at Plover Bay Technologies Limited are growing +25.0% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Plover Bay Technologies Limited in the live analysis
One click puts Plover Bay Technologies Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026