EN DE

The Peria Karamalai Tea & Produce Company Limited (PKTEA) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹2.3B

TP The Peria Karamalai Tea & Produce Company Limited PKTEA · NSE
Price₹704.50
Fair Value₹1,127
Upside+60.0%
Quality31/100
Watch The Peria Karamalai Tea & Produce Company Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -9.4% net margin
Low debt · negative free cash flow
0.10% dividend yield
Mixed vs. peers (5/11)
Narrow moat 5/100
Evidence: Medium Range ₹794.68 – ₹1,460 Share as image

Fair value as of: Aug 13, 2026

From 8 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹793.68 to ₹1,127 (+42.0%) since Aug 8, 2026. Share price −1.2% over the past month.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (31/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹794.68). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (₹794.68 to ₹1,460) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹955.12 ₹199.23 Fair Value ₹1,127 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹199.23 – ₹955.12 · fair‑value band ₹794.68 – ₹1,460 · the ₹704.50 price screens below the ₹1,127 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Peria Karamalai Tea & Produce Company Limited (PKTEA) currently trades at ₹704.50, while our model-based Fair Value estimate is ₹1,127, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 31/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, The Peria Karamalai Tea & Produce Company Limited generated revenue of ₹709M at a net margin of -9.4%. Revenue grew 31.1% year over year. It earns a return on equity of -2.0%. Net debt stands at ₹442M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹794.68 (bear case) to ₹1,460 (bull case); at ₹704.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 97% fair-value upside, at 60%, PKTEA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹459.19 ₹534.06 ₹598.65 72
Gordon GGM ₹8.78 ₹17.50 ₹26.50 70
DDM Multi-Stage ₹8.78 ₹15.12 ₹18.47 61
All 8 models by family
Earnings-Based
EPV ₹459.19 ₹534.06 ₹598.65 59
Dividend Discount
Gordon GGM ₹8.78 ₹17.50 ₹26.50 70
DDM Multi-Stage ₹8.78 ₹15.12 ₹18.47 61
Multiples
EV/EBIT ₹808.55 ₹1,083 ₹1,358 53
EV/EBITDA ₹687.42 ₹921.55 ₹1,156 54
EV/Revenue ₹216.67 ₹315.95 ₹415.23 43
Asset-Based
NCAV (Graham) ₹726.00 ₹972.85 ₹1,452 50
Economic Profit
ROIC Compounder ₹459.19 ₹534.06 ₹598.65 72

Widest divergence: Asset-Based (₹972.85) versus Dividend Discount (₹15.12). Highest evidence: ROIC Compounder (72).

Notify me when PKTEA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹709M
Revenue growth (YoY) +31.1%
Net margin -9.4%
Return on equity -2.0%
Free cash flow −₹137M FY2026
Operating margin -63.9%
More key figures
EPS (TTM) ₹-21.30
Dividend yield 0.1%
EPS growth (YoY) +202%
Net debt ₹442M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 34 · Market factors (momentum, volatility) 47

Profitability 8
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Peria Karamalai Tea and Produce Company Limited produces and distributes tea in India. The company operates tea gardens located in Valparai that produces green tea, and orthodox and ctc black tea. It also offers coffee, black pepper, and spices, as well as fruits, such as avocados.

Full company description

The Peria Karamalai Tea and Produce Company Limited produces and distributes tea in India. The company operates tea gardens located in Valparai that produces green tea, and orthodox and ctc black tea. It also offers coffee, black pepper, and spices, as well as fruits, such as avocados. In addition, the company is involved in the generation and distribution of power through solar and wind energy. Further, it invests in financial instruments. The Peria Karamalai Tea and Produce Company Limited was incorporated in 1913 and is headquartered in Coimbatore, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The Peria Karamalai Tea & Produce Company Limited reported revenue of ₹683M in FY2026 versus ₹352M in FY2022, a compound +18.1%/yr. Reported net income was −₹66.7M in FY2026.

Growth Quality 18/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹683M
Latest YoY
+35.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Revenue +18.1%/yr
FY22 ₹352M
FY23 ₹457M
FY24 ₹389M
FY25 ₹506M
FY26 ₹683M
Net income
FY22 ₹5.0M
FY23 −₹33.6M
FY24 ₹54.0M
FY25 ₹2.4M
FY26 −₹66.7M

Watch PKTEA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Peria Karamalai Tea & Produce Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/PKTEA

Peer Group

Farm Products · 297 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside +60% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) -64% · Bottom 25%
Revenue growth 31% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

P/S (TTM) 0.04× · Cheaper than 75% of peers
EV/EBITDA 2.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 100 · sector 22
PAST 0 · sector 18
HEALTH 99 · sector 95
DIVIDEND 2 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.15 ¥47.42 +18%
Charoen Pokphand Foods Public Company CPF 21.90 THB 43.24 THB +97%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,150 IDR 6,818 IDR +116%
PT Triputra Agro Persada Tbk TAPG 1,805 IDR 3,087 IDR +71%
PT FAP Agri Tbk FAPA 7,350 IDR 6,420 IDR -13%
PT Japfa Comfeed Indonesia Tbk JPFA 2,260 IDR 6,974 IDR +209%
PT Jhonlin Agro Raya Tbk JARR 1,890 IDR 610.80 IDR -68%
PT Nusantara Sawit Sejahtera Tbk NSSS 860.00 IDR 402.24 IDR -53%
PT Sinar Mas Agro Resources and Technology Tbk SMAR 5,625 IDR 16,227 IDR +188%
PT Dharma Satya Nusantara Tbk DSNG 1,320 IDR 2,696 IDR +104%

Compare The Peria Karamalai Tea & Produce Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Peria Karamalai Tea & Produce Company Limited (PKTEA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,127 versus a price of ₹704.50, about +60% (undervalued).
What is the fair value of PKTEA?
Our model-based fair value for The Peria Karamalai Tea & Produce Company Limited is ₹1,127 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹704.50.
What is the quality score of PKTEA?
The Peria Karamalai Tea & Produce Company Limited has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Peria Karamalai Tea & Produce Company Limited (PKTEA)?
The Peria Karamalai Tea & Produce Company Limited reported trailing-twelve-month revenue of about ₹709M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PKTEA?
The net profit margin of The Peria Karamalai Tea & Produce Company Limited is about -9.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does The Peria Karamalai Tea & Produce Company Limited pay a dividend?
The Peria Karamalai Tea & Produce Company Limited currently shows a dividend yield of about 0.10% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Peria Karamalai Tea & Produce Company Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.