EN DE

Dave & Buster's Entertainment, Inc (PLAY) Fair Value & Analysis

Communication Services · US · Market cap $416M

DB Dave & Buster's Entertainment, Inc logo Dave & Buster's Entertainment, Inc PLAY · US
Price$10.27
Fair Value$30.57
Upside+197.7%
Quality36/100
Watch Dave & Buster's Entertainment, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.1% net margin
High debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 16/100
Evidence: Low Range $6.51 – $54.62 Share as image

Fair value as of: Jul 19, 2026

From 4 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $10.49 to $30.57 (+191.4%) since Jun 24, 2026. Share price +1.3% over the past month.

Below-average quality, screening 198% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide ($6.51 to $54.62). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$68.29 $9.54 Fair Value $30.57 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $9.54 – $68.29 · fair‑value band $6.51 – $54.62 · the $10.27 price screens below the $30.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dave & Buster's Entertainment, Inc (PLAY) currently trades at $10.27, while our model-based Fair Value estimate is $30.57, implying the stock looks roughly 197.7% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Dave & Buster's Entertainment, Inc generated revenue of $2.1B at a net margin of -3.1%. Revenue declined 1.5% year over year. It earns a return on equity of -52.5%. Net debt stands at $3.1B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $6.51 (bear case) to $54.62 (bull case); at $10.27, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at 198%, PLAY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $56.40 $89.56 $122.72 54
EV/EBIT $11.31 $24.90 53
NCAV (Graham) $1.31 $1.76 $2.62 50
All 4 models by family
Multiples
EV/EBIT $11.31 $24.90 53
EV/EBITDA $56.40 $89.56 $122.72 54
EV/Revenue $7.99 43
Asset-Based
NCAV (Graham) $1.31 $1.76 $2.62 50

Widest divergence: Multiples ($11.31) versus Asset-Based ($1.76). Highest evidence: EV/EBITDA (54).

Notify me when PLAY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.1B
Revenue growth (YoY) -1.5%
Net margin -3.1%
Return on equity -52.5%
Free cash flow −$101M FY2026
Operating margin 8.9%
More key figures
EPS (TTM) $-1.87
EPS growth (YoY) -74.2%
Net debt $3.1B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 34 · Market factors (momentum, volatility) 6

Profitability 26
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dave & Buster's Entertainment, Inc. owns and operates entertainment and dining venues for adults and families in North America.

Full company description

Dave & Buster's Entertainment, Inc. owns and operates entertainment and dining venues for adults and families in North America. Its venues offer a menu of entrées and appetizers, as well as a selection of alcoholic and non-alcoholic beverages; and an assortment of entertainment attractions centered on playing games and watching live sports, and other televised events. The company also provides food, drinks, and entertainment, including bowling, laser tag, arcade games, and virtual reality. The company operates its venues under the Dave & Buster's and Main Event brands. Dave & Buster's Entertainment, Inc. was founded in 1982 and is headquartered in Coppell, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dave & Buster's Entertainment, Inc reported revenue of $2.1B in FY2026 versus $1.3B in FY2022, a compound +12.7%/yr. Reported net income was −$48.7M in FY2026.

Growth Quality 0/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$2.1B
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Revenue +12.7%/yr
FY22 $1.3B
FY23 $2.0B
FY24 $2.2B
FY25 $2.1B
FY26 $2.1B
Net income
FY22 $109M
FY23 $137M
FY24 $127M
FY25 $58.3M
FY26 −$48.7M
Character of growth · EPS growth decomposed (2015-2026) +6.6 % p.a.
Revenue per share +11.0 pp

of which total revenue +11.3 pp · buybacks/dilution −0.3 pp

EBIT margin +0.2 pp
Tax rate +2.6 pp
Residual (interest, one-offs) −7.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch PLAY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dave & Buster's Entertainment, Inc Fair Value". https://www.fairvalue-calculator.com/stock/PLAY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside +198% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) -3% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth -2% · Below median
Debt / equity 16.61× · Higher than 75% of peers

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 4.56× · Pricier than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers
EV/EBITDA 4.9× · Cheaper than median
PEG 1.48× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 10
PAST 0 · sector 0
HEALTH 0 · sector 97
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Dave & Buster's Entertainment, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dave & Buster's Entertainment, Inc (PLAY) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $30.57 versus a price of $10.27, about +198% (undervalued).
What is the fair value of PLAY?
Our model-based fair value for Dave & Buster's Entertainment, Inc is $30.57 (as of Jul 19, 2026), built from audited fundamentals. The current price is $10.27.
What is the quality score of PLAY?
Dave & Buster's Entertainment, Inc has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dave & Buster's Entertainment, Inc (PLAY)?
Dave & Buster's Entertainment, Inc reported trailing-twelve-month revenue of about $2.1B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of PLAY?
The net profit margin of Dave & Buster's Entertainment, Inc is about -3.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dave & Buster's Entertainment, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.