Principal Capital Public Company Limited (PRINC) fair value: what the stock is really worth
As of Oct 14, 2026: fair value of Principal Capital Public Company Limited THB 0.57, price THB 1.65, upside -65.5%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Principal Capital Public Company Limited, together with its subsidiaries, operates and manages hospitals that provide healthcare services in Thailand. It operates through Healthcare Services Business, Property Development and Rental Business, and Other Business segments.
Show more
Principal Capital Public Company Limited, together with its subsidiaries, operates and manages hospitals that provide healthcare services in Thailand. It operates through Healthcare Services Business, Property Development and Rental Business, and Other Business segments. The company also engages in the provision of property development services; and operation of nursing homes. The company was formerly known as Metro Star Property Public Company Limited and changed its name to Principal Capital Public Company Limited in August 2013. Principal Capital Public Company Limited was incorporated in 2000 and is based in Bangkok, Thailand.
Stock analysis
Principal Capital Public Company Limited (PRINC) currently trades at 1.65 THB, while our model-based Fair Value estimate is 0.5700 THB, 65.5% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1.54 THB per share, and 0 of the 4 models we run sit above the 1.65 THB price.
Bear case: the Dividend Discount group reads lowest at 0.1100 THB, and 4 of the 4 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1700 THB (bear) to 0.9600 THB (bull), the price of 1.65 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Healthcare sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Principal Capital Public Company Limited reported revenue of 6.1B THB in FY2025 versus 5.1B THB in FY2021, a compound +4.6%/yr. Reported net income was −406M THB in FY2025.
Key figures
Market cap 6.3B THB (≈ $188M) · P/S ratio 1.02 · EPS (TTM) −0.1000 THB · Dividend yield 0.7% · Net margin −6.7% · Return on equity −4.8% · Return on assets (EBIT) −0.2% · Operating margin −6.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 20% fair-value upside, at −65%, PRINC screens richer than that median.
Fair Value models
Bear0.1700 THBFair Value 0.5700 THBBull0.9600 THB
Price 1.65 THB · Upside -65.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.0%
Start year 2020 (pandemic). Over 10 years: +30.5% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−15.4% (2020) → −4.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Principal Capital Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Care Facilities · 246 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−65.5% · Bottom 25%
Profitability
Return on assets−1.2% · Bottom 25%
Net margin (12 months)−6.5% · Bottom 25%
Operating margin (12 months)−6.8% · Bottom 25%
Growth and dividend
Revenue growth11.0% · Above median
Dividend yield (12 months)0.7% · Bottom 25%
Balance sheet
Debt / equity0.30× · Above median
Valuation Multiplesvs Medical Care Facilities median · lower = cheaper
P/S (12 months)0.03× · Cheapest 25%
EV/EBITDA9.2× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)55· sector 28
PAST (return on equity)0· sector 33
HEALTH (low debt)85· sector 90
DIVIDEND (yield)15· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Principal Capital Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/PRINC
Frequently asked questions
Is Principal Capital Public Company Limited (PRINC) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 0.5700 THB versus a price of 1.65 THB, about −65% upside (overvalued).
What is the fair value of PRINC?
Our model-based fair value for Principal Capital Public Company Limited is 0.5700 THB (as of Oct 2, 2026), built from audited fundamentals. The current price: 1.65 THB.
What is the quality score of PRINC?
Principal Capital Public Company Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Principal Capital Public Company Limited (PRINC)?
Our model-based price target is the fair value of 0.5700 THB (as of Oct 2, 2026) from 4 valuation models. Cautious scenario 0.1700 THB, optimistic scenario 0.9600 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Principal Capital Public Company Limited stock forecast for 2026?
Our models put fair value at 0.5700 THB, about −65% upside versus a price of 1.65 THB (overvalued). Cautious scenario 0.1700 THB, optimistic scenario 0.9600 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Principal Capital Public Company Limited (PRINC)?
Principal Capital Public Company Limited reported trailing-twelve-month revenue of about 6.3B THB (latest available figure, as of Oct 2, 2026).
Does Principal Capital Public Company Limited pay a dividend?
Principal Capital Public Company Limited currently shows a dividend yield of about 0.73% relative to its recent price (as of Oct 2, 2026).
What is the intrinsic value of Principal Capital Public Company Limited (PRINC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Principal Capital Public Company Limited it is 0.5700 THB per share (as of Oct 2, 2026), against a price of 1.65 THB. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Principal Capital Public Company Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, PRINC trades above its calculated fair value: price 1.65 THB, fair value 0.5700 THB, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PRINC?
No. The price is what the market pays today (1.65 THB); the fair value is what the company's own numbers justify (0.5700 THB). For Principal Capital Public Company Limited the two are 1.08 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Principal Capital Public Company Limited worth?
The market values Principal Capital Public Company Limited at about 6.3B THB (market capitalisation, as of Oct 2, 2026). Per share that is 1.65 THB; our models calculate a fair value of 0.5700 THB per share.
What do the bullish and bearish scenarios say about PRINC?
Our models span a range for Principal Capital Public Company Limited: cautious scenario 0.1700 THB, base 0.5700 THB, optimistic 0.9600 THB per share (as of Oct 2, 2026, price 1.65 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Principal Capital Public Company Limited (PRINC)?
Balance-sheet figures for Principal Capital Public Company Limited (as of Oct 2, 2026): return on equity −4.8%, debt of 0.30 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is PRINC from its 52-week high?
Principal Capital Public Company Limited trades at 1.65 THB, about 18% below its 52-week high of 2.01 THB and at the low of 1.65 THB (as of Oct 14, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5700 THB is for.
Which stocks are comparable to Principal Capital Public Company Limited?
From the same area (Healthcare) we also value HCA Healthcare, Inc, Fresenius SE, Dr. Sulaiman Al Habib Medical Services Group, Tenet Healthcare Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Principal Capital Public Company Limited stock attractive at the current price?
The data as of Oct 2, 2026: price 1.65 THB, calculated fair value 0.5700 THB (−65%), Quality Score 38/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PRINC calculated?
We run Principal Capital Public Company Limited through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.5700 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Principal Capital Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Principal Capital Public Company Limited (PRINC)?
The closing price on Oct 14, 2026 was 1.65 THB. Our model-based fair value is 0.5700 THB, about −65% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Principal Capital Public Company Limited right now?
The price sits above even our optimistic bull case (0.9600 THB). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (0.1700 THB to 0.9600 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Principal Capital Public Company Limited
How large is the market capitalisation of Principal Capital Public Company Limited (PRINC)?
The market capitalisation of Principal Capital Public Company Limited is 6.3B THB (≈ $188M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Principal Capital Public Company Limited (PRINC)?
The price-to-sales ratio of Principal Capital Public Company Limited is 1.02 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Principal Capital Public Company Limited (PRINC)?
Earnings per share at Principal Capital Public Company Limited are −0.1000 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Principal Capital Public Company Limited (PRINC)?
The dividend yield of Principal Capital Public Company Limited is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Principal Capital Public Company Limited (PRINC)?
The net margin of Principal Capital Public Company Limited is −6.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Principal Capital Public Company Limited (PRINC)?
The return on equity (ROE) of Principal Capital Public Company Limited is −4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Principal Capital Public Company Limited (PRINC)?
On an EBIT basis the return on assets of Principal Capital Public Company Limited is −0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Principal Capital Public Company Limited (PRINC)?
The operating margin of Principal Capital Public Company Limited is −6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Principal Capital Public Company Limited (PRINC)?
Revenue at Principal Capital Public Company Limited is growing +11.0% versus a year earlier (3y avg −3.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Principal Capital Public Company Limited (PRINC)?
Earnings per share at Principal Capital Public Company Limited are growing +22.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Principal Capital Public Company Limited (PRINC) generate?
The free cash flow of Principal Capital Public Company Limited is −676M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Principal Capital Public Company Limited (PRINC) carry?
The net debt of Principal Capital Public Company Limited is 3.8B THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Principal Capital Public Company Limited in the live analysis
One click puts Principal Capital Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
