EN DE

Principal Capital Public Company Limited (PRINC) Fair Value & Analysis

Healthcare · TH · Market cap 6.6B THB (≈ $198M) · ISIN GB00B0MDF233

PC Principal Capital Public Company Limited PRINC · BK
Price1.72 THB
Fair Value0.5700 THB
Upside-66.9%
Quality38/100
Watch Principal Capital Public Company Limited for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 202% ABOVE our fair value of 0.5700 THB
!Weak Growth (revenue 5y +18.0 %/yr)
!Loss-making · -6.8% net margin
!Low debt · negative free cash flow
Weak Growth (revenue 5y +18.0 %/yr)
Loss-making · -6.8% net margin
Low debt · negative free cash flow
Trails peers (2/11)
Narrow moat 14/100
Evidence: Low Range 0.1700 THB – 0.9600 THB Share as image

Fair value as of: Aug 29, 2026

From 4 valuation models · updated yesterday

Share price −1.1% over the past month.

Below-average quality, and trading another 202% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Principal Capital Public Company Limited and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (0.9600 THB). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (0.1700 THB to 0.9600 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9.40 THB 1.65 THB Fair Value 0.5700 THB Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range 1.65 THB – 9.40 THB · fair‑value band 0.1700 THB – 0.9600 THB · the 1.72 THB price screens above the 0.5700 THB fair value. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Principal Capital Public Company Limited (PRINC) currently trades at 1.72 THB, while our model-based Fair Value estimate is 0.5700 THB, implying the stock looks roughly 66.9% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Principal Capital Public Company Limited generated revenue of 6.1B THB at a net margin of -6.8%. Revenue grew 5.5% year over year. It earns a return on equity of -4.9%. Net debt stands at 3.8B THB. Fundamentals as of Aug 29, 2026

Our scenario range runs from 0.1700 THB (bear case) to 0.9600 THB (bull case); at 1.72 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -7% fair-value upside, at -67%, PRINC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.0800 THB 0.1700 THB 0.2600 THB 70
DDM Multi-Stage 0.0800 THB 0.1500 THB 0.1800 THB 61
EV/EBITDA 0.5900 THB 0.9800 THB 1.38 THB 54
All 4 models by family
Dividend Discount
Gordon GGM 0.0800 THB 0.1700 THB 0.2600 THB 70
DDM Multi-Stage 0.0800 THB 0.1500 THB 0.1800 THB 61
Multiples
EV/EBITDA 0.5900 THB 0.9800 THB 1.38 THB 54
Asset-Based
NCAV (Graham) 1.15 THB 1.54 THB 2.29 THB 50

Widest divergence: Asset-Based (1.54 THB) versus Dividend Discount (0.1500 THB). Highest evidence: Gordon GGM (70).

Notify me when PRINC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.05 TTM
EPS (TTM) -0.1000 THB
Net margin -6.7% FY2025
Return on equity -4.9% TTM
Return on assets (EBIT) -0.2% avg 5y
Operating margin -5.9% TTM
More key figures
Growth
Revenue (TTM) 6.1B THB TTM
Revenue growth (YoY) +5.5% 3y avg -3.2%
EPS growth (YoY) +22.2%
Balance sheet & cash flow
Free cash flow −676M THB FY2025
Net debt 3.8B THB FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 37 · Market factors (momentum, volatility) 44

Profitability 9
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Principal Capital Public Company Limited, together with its subsidiaries, operates and manages hospitals that provide healthcare services in Thailand. It operates through Healthcare Services Business, Property Development and Rental Business, and Other Business segments.

Full company description

Principal Capital Public Company Limited, together with its subsidiaries, operates and manages hospitals that provide healthcare services in Thailand. It operates through Healthcare Services Business, Property Development and Rental Business, and Other Business segments. The company also engages in the provision of property development services; and operation of nursing homes. The company was formerly known as Metro Star Property Public Company Limited and changed its name to Principal Capital Public Company Limited in August 2013. Principal Capital Public Company Limited was incorporated in 2000 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Principal Capital Public Company Limited reported revenue of 6.1B THB in FY2025 versus 5.1B THB in FY2021, a compound +4.6%/yr. Reported net income was −406M THB in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
6.1B THB
Latest YoY
+6.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.0%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +4.6%/yr
FY21 5.1B THB
FY22 6.7B THB
FY23 5.6B THB
FY24 5.7B THB
FY25 6.1B THB
Net income
FY21 81.2M THB
FY22 240M THB
FY23 −690M THB
FY24 351M THB
FY25 −406M THB

PRINC screens 67% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Principal Capital Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/PRINC

Peer Group

Medical Care Facilities · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.30× · Higher than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers
EV/EBITDA 9.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 26
FUTURE28 · sector 25
PAST0 · sector 30
HEALTH85 · sector 90
DIVIDEND11 · sector 40

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $427.16 $547.67 +28%
Fresenius SE FRE €46.20 €32.15 -30%
Dr. Sulaiman Al Habib Medical Services Group 4013 241.00 SAR 112.37 SAR -53%
IHH Healthcare Berhad, an investment holding company, Q0F 2.67 SGD 1.44 SGD -46%
Tenet Healthcare Corporation THC $274.19 $330.25 +20%
DaVita Inc DVA $180.05 $186.49 +4%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,818 ₹2,955 -66%
Fresenius Medical Care AG FME €39.92 €71.28 +79%
Aier Eye Hospital Group 300015 ¥8.25 ¥7.67 -7%
Max Healthcare Institute Limited MAXHEALTH ₹1,005 ₹284.87 -72%

Compare Principal Capital Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Principal Capital Public Company Limited (PRINC) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of 0.5700 THB versus a price of 1.72 THB, about −67% (overvalued).
What is the fair value of PRINC?
Our model-based fair value for Principal Capital Public Company Limited is 0.5700 THB (as of Aug 29, 2026), built from audited fundamentals. The current price: 1.72 THB.
What is the quality score of PRINC?
Principal Capital Public Company Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Principal Capital Public Company Limited (PRINC)?
Principal Capital Public Company Limited reported trailing-twelve-month revenue of about 6.1B THB (latest available figure, as of Aug 29, 2026).
What is the net profit margin of PRINC?
The net profit margin of Principal Capital Public Company Limited is about -6.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Principal Capital Public Company Limited in the live analysis

One click puts Principal Capital Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.