EN DE

Perenti Limited (PRN) Fair Value & Analysis

Basic Materials · AU · Market cap A$2.0B

PL Perenti Limited PRN · AU
PriceA$2.35
Fair ValueA$2.19
Upside-6.8%
Quality48/100
Watch Perenti Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
3.47% dividend yield
Ranks above peers (12/15)
Narrow moat 37/100
Evidence: High Range A$1.65 – A$2.74 Share as image

Fair value as of: Jul 11, 2026

From 24 valuation models · updated 29 days ago

Fair value updated Jul 11, 2026, revised from A$2.83 to A$2.19 (−22.6%) since Jun 24, 2026. Share price +9.8% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from A$1.65 (bear) to A$2.74 (bull), base A$2.19. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 48/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$3.00 A$0.5122 Fair Value A$2.19 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range A$0.5122 – A$3.00 · fair‑value band A$1.65 – A$2.74 · the A$2.35 price screens above the A$2.19 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Perenti Limited (PRN) currently trades at A$2.35, while our model-based Fair Value estimate is A$2.19, implying the stock looks roughly 6.8% fairly valued today. The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Perenti Limited generated revenue of A$3.5B at a net margin of 3.5%. Revenue grew 0.1% year over year. It earns a return on equity of 7.8%. Net debt stands at A$305M. Fundamentals as of Jul 11, 2026

Our scenario range runs from A$1.65 (bear case) to A$2.74 (bull case); at A$2.35, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 57% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -7%, PRN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$2.65 A$5.21 A$9.03 80
Residual Income A$1.54 A$1.60 A$1.65 76
Rev-Margin DCF A$2.31 A$4.25 A$6.94 74
All 24 models by family
DCF Models
FCF DCF A$2.72 A$5.12 A$10.28 38
Owner Earnings A$2.59 A$5.16 A$9.81 31
5Y Revenue Exit A$2.31 A$4.33 A$7.16 39
5Y EBITDA Exit A$3.92 A$7.86 A$13.07 41
5Y P/E Exit A$1.84 A$3.31 A$5.04 38
10Y Revenue Exit A$2.34 A$4.34 A$7.62 36
10Y EBITDA Exit A$3.49 A$6.96 A$12.75 37
10Y P/E Exit A$2.11 A$3.58 A$5.77 35
Earnings-Based
Graham-Dodd A$0.8800 A$4.94 A$6.86 54
Lynch FV A$1.38 A$1.98 A$2.57 50
PEG = 1.0 A$1.38 A$1.98 A$2.57 46
EPV A$1.35 A$1.58 A$1.78 59
Multiples
P/E Multiple A$1.65 A$2.19 A$2.74 63
P/S Multiple A$1.65 A$2.19 A$2.74 58
P/B Multiple A$1.65 A$2.19 A$2.74 55
EV/EBIT A$2.43 A$3.28 A$4.13 53
EV/EBITDA A$4.76 A$6.38 A$8.01 54
EV/Revenue A$2.09 A$3.04 A$3.99 43
Asset-Based
NCAV (Graham) A$0.9800 A$1.31 A$1.96 50
Growth DCF
Growth DCF A$2.65 A$5.21 A$9.03 80
Rev-Margin DCF A$2.31 A$4.25 A$6.94 74
Economic Profit
Residual Income A$1.54 A$1.60 A$1.65 76
ROIC Compounder A$1.35 A$1.58 A$1.78 72
Growth Earnings
Growth-Adj P/E A$1.88 A$2.69 A$3.49 68

Widest divergence: DCF Models (A$4.34) versus Asset-Based (A$1.31). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$3.5B
Revenue growth (YoY) +0.1%
Net margin 3.5%
Return on equity 7.8%
Free cash flow A$200M FY2025
P/E ratio 16.8
More key figures
Operating margin 7.6%
EPS (TTM) A$0.1300
Dividend yield 3.5%
EPS growth (YoY) +3.4%
Net debt A$305M FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 51 · Market factors (momentum, volatility) 62

Profitability 54
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 11
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Perenti Limited operates as a mining services company worldwide. The company operates through Contract Mining, Drilling Services, and Mining and Technology Services segments.

Full company description

Perenti Limited operates as a mining services company worldwide. The company operates through Contract Mining, Drilling Services, and Mining and Technology Services segments. It offers underground and surface contract mining, exploration drilling, earthmoving, and machinery rebuilds services; and drilling services including specialized deep hole multi-intersectional directional diamond core drilling, underground diamond core drilling, drilling and blasting, and in-pit grade control services. The company also provides mining support services, such as equipment hire, equipment parts and sales, equipment supply, logistics services, and technology driven products and services. In addition, it engages in parts manufacturing. The company was formerly known as Perenti Global Limited and changed its name to Perenti Limited in October 2022. Perenti Limited was incorporated in 1986 and is headquartered in Northbridge, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Perenti Limited reported revenue of A$3.5B in FY2025 versus A$2.1B in FY2021, a compound +13.7%/yr. Reported net income was A$121M in FY2025.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$3.5B
Latest YoY
+4.4%
Avg. growth/yr (3Y)
+12.7%
Avg. growth/yr (5Y)
+11.3%
Avg. growth/yr (24Y)
+14.4%
Revenue +13.7%/yr
FY21 A$2.1B
FY22 A$2.4B
FY23 A$2.9B
FY24 A$3.3B
FY25 A$3.5B
Net income
FY21 −A$55.1M
FY22 A$40.7M
FY23 A$95.7M
FY24 A$95.5M
FY25 A$121M

Watch PRN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Perenti Limited Fair Value". https://www.fairvalue-calculator.com/stock/PRN

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Above median
Fair Value upside −7% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 3.5% · Top 25%
Debt / equity 0.32× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 16.8× · Pricier than median
P/B 0.79× · Cheaper than median
P/S (TTM) 0.41× · Cheaper than 75% of peers
P/FCF 7.2× · Cheaper than median
EV/EBITDA 2.6× · Cheaper than 75% of peers
PEG 0.50× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 24 · sector 0
FUTURE 1 · sector 23
PAST 31 · sector 0
HEALTH 84 · sector 96
DIVIDEND 69 · sector 21

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Perenti Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Perenti Limited (PRN) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of A$2.19 versus a price of A$2.35, about −7% (fairly valued).
What is the fair value of PRN?
Our model-based fair value for Perenti Limited is A$2.19 (as of Jul 11, 2026), built from audited fundamentals. The current price is A$2.35.
What is the quality score of PRN?
Perenti Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Perenti Limited (PRN)?
Perenti Limited reported trailing-twelve-month revenue of about A$3.5B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of PRN?
The net profit margin of Perenti Limited is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Perenti Limited pay a dividend?
Perenti Limited currently shows a dividend yield of about 3.54% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Perenti Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.