EN DE

PT Sumber Alfaria Trijaya Tbk (PSBAF) Fair Value & Analysis

Consumer Defensive · US · Market cap $5.0B

PS PT Sumber Alfaria Trijaya Tbk logo PT Sumber Alfaria Trijaya Tbk PSBAF · US
Price$0.1210
Fair Value$0.1300
Upside+7.4%
Quality57/100
Watch PT Sumber Alfaria Trijaya Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.7% net margin
Low debt · generates free cash flow
Ranks above peers (7/11)
Moderate moat 47/100
Evidence: Medium Range $0.0800 – $0.1800 Share as image

Fair value as of: Jul 31, 2026

From 20 valuation models · updated 10 days ago

Fair value updated Jul 31, 2026, revised from $0.1400 to $0.1300 (−7.1%) since Jun 26, 2026.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($0.0800 to $0.1800) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.9378 $0.0011 Fair Value $0.1300 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0011 – $0.9378 · fair‑value band $0.0800 – $0.1800 · the $0.1210 price screens below the $0.1300 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Sumber Alfaria Trijaya Tbk (PSBAF) currently trades at $0.1210, while our model-based Fair Value estimate is $0.1300, implying the stock looks roughly 7.4% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Sumber Alfaria Trijaya Tbk generated revenue of $124T at a net margin of 2.7%. Revenue grew 7.5% year over year. It earns a return on equity of 19.1%. Net debt stands at $1.1T. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0800 (bear case) to $0.1800 (bull case); at $0.1210, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 2% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -31% fair-value upside, at 7%, PSBAF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.0809 $0.1266 $0.1978 80
Rev-Margin DCF $0.0768 $0.1229 $0.1803 74
ROIC Compounder $0.0678 $0.0860 $0.1092 72
All 20 models by family
DCF Models
FCF DCF $0.0810 $0.1300 $0.2084 38
5Y Revenue Exit $0.0768 $0.1236 $0.1858 39
5Y P/E Exit $0.1037 $0.1773 $0.2594 38
10Y Revenue Exit $0.0754 $0.1192 $0.1832 36
10Y P/E Exit $0.0948 $0.1570 $0.2416 35
Earnings-Based
Graham-Dodd $0.0531 $0.2189 $0.2982 54
Lynch FV $0.0551 $0.0787 $0.1024 50
PEG = 1.0 $0.0551 $0.0787 $0.1024 46
EPV $0.0622 $0.0706 $0.0778 59
Multiples
P/E Multiple $0.1172 $0.1562 $0.1953 63
P/S Multiple $0.0996 $0.1328 $0.1660 58
P/B Multiple $0.0929 $0.1238 $0.1548 55
EV/EBIT $0.1089 $0.1422 $0.1754 53
EV/Revenue $0.0764 $0.1052 $0.1340 43
Asset-Based
NCAV (Graham) $0.0206 $0.0277 $0.0413 50
Growth DCF
Growth DCF $0.0809 $0.1266 $0.1978 80
Rev-Margin DCF $0.0768 $0.1229 $0.1803 74
Economic Profit
Residual Income $0.0493 $0.0652 $0.2287 61
ROIC Compounder $0.0678 $0.0860 $0.1092 72
Growth Earnings
Growth-Adj P/E $0.0922 $0.1318 $0.1713 68

Widest divergence: Multiples ($0.1328) versus Asset-Based ($0.0277). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $124T
Revenue growth (YoY) +7.5%
Net margin 2.7%
Return on equity 19.1%
Free cash flow $2.7T FY2025
EPS growth (YoY) +11.2%
More key figures
Net debt $1.1T FY2019

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 51

Profitability 69
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Sumber Alfaria Trijaya Tbk engages in the retail distribution of consumer products in Indonesia. The company offers food and non-food products. It also operates minimarket networks and franchise services under the Alfamart brand.

Full company description

PT Sumber Alfaria Trijaya Tbk engages in the retail distribution of consumer products in Indonesia. The company offers food and non-food products. It also operates minimarket networks and franchise services under the Alfamart brand. In addition, the company engages in the retail distribution of cosmetics; retail and wholesale distribution of consumer products through internet; and pharmacy business. The company was founded in 1989 and is headquartered in Tangerang, Indonesia. PT Sumber Alfaria Trijaya Tbk operates as a subsidiary of PT. Sigmantara Alfindo.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Sumber Alfaria Trijaya Tbk reported revenue of $127T in FY2025 versus $84.9T in FY2021, a compound +10.5%/yr. Reported net income was $3.4T in FY2025, compounding +15.4%/yr from FY2021.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$127T
Latest YoY
+7.2%
Avg. growth/yr (3Y)
+9.4%
Avg. growth/yr (5Y)
+10.8%
Revenue +10.5%/yr
FY21 $84.9T
FY22 $96.9T
FY23 $107T
FY24 $118T
FY25 $127T
Net income +15.4%/yr
FY21 $1.9T
FY22 $2.9T
FY23 $3.4T
FY24 $3.1T
FY25 $3.4T

Watch PSBAF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Sumber Alfaria Trijaya Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PSBAF

Peer Group

Grocery Stores · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside +7% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 8% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 3.21× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 43 · sector 36
FUTURE 38 · sector 17
PAST 76 · sector 51
HEALTH 98 · sector 92
DIVIDEND 0 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
Carrefour SA CA €16.40 €11.51 -30%
CP ALL Public Company TCPD 1.89 SGD 2.36 SGD +25%
BIM Birlesik Magazalar A.S., BIMAS 385.75 TRY 267.12 TRY -31%

Compare PT Sumber Alfaria Trijaya Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Sumber Alfaria Trijaya Tbk (PSBAF) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.1300 versus a price of $0.1210, about +7% (fairly valued).
What is the fair value of PSBAF?
Our model-based fair value for PT Sumber Alfaria Trijaya Tbk is $0.1300 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.1210.
What is the quality score of PSBAF?
PT Sumber Alfaria Trijaya Tbk has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Sumber Alfaria Trijaya Tbk (PSBAF)?
PT Sumber Alfaria Trijaya Tbk reported trailing-twelve-month revenue of about $124T (latest available figure, as of Jul 31, 2026).
What is the net profit margin of PSBAF?
The net profit margin of PT Sumber Alfaria Trijaya Tbk is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Sumber Alfaria Trijaya Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.