EN DE

PT Palma Serasih Tbk, through its subsidiaries, (PSGO) Fair Value & Analysis

Consumer Defensive · ID · Market cap 3.7T IDR

PP PT Palma Serasih Tbk, through its subsidiaries, PSGO · JK
Price196.00 IDR
Fair Value225.58 IDR
Upside+15.1%
Quality69/100
Watch PT Palma Serasih Tbk, through its subsidiaries, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.2% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Wide moat 66/100
Evidence: High Range 169.18 IDR – 340.89 IDR Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from 493.36 IDR to 225.58 IDR (−54.3%) since Jun 25, 2026. Share price −1.5% over the past month.

A solid business, screening 15% undervalued on our models.

What matters now

  • A fairly wide model range (169.18 IDR to 340.89 IDR) leaves room in how you read the outcome.
  • Our model range runs from 169.18 IDR (bear) to 340.89 IDR (bull), base 225.58 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 69/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

265.39 IDR 99.21 IDR Fair Value 225.58 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 99.21 IDR – 265.39 IDR · fair‑value band 169.18 IDR – 340.89 IDR · the 196.00 IDR price screens below the 225.58 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Palma Serasih Tbk, through its subsidiaries, (PSGO) currently trades at 196.00 IDR, while our model-based Fair Value estimate is 225.58 IDR, implying the stock looks roughly 15.1% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Palma Serasih Tbk, through its subsidiaries, generated revenue of 2.5T IDR at a net margin of 17.2%. Revenue declined 8.7% year over year. It earns a return on equity of 16.1%. The balance sheet holds a net cash position of 124B IDR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 169.18 IDR (bear case) to 340.89 IDR (bull case); at 196.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 15%, PSGO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 318.86 IDR 653.85 IDR 1,222 IDR 80
Residual Income 161.88 IDR 212.61 IDR 697.72 IDR 76
Rev-Margin DCF 217.82 IDR 365.78 IDR 575.09 IDR 74
All 26 models by family
DCF Models
FCF DCF 327.35 IDR 587.28 IDR 1,282 IDR 38
Owner Earnings 402.49 IDR 831.48 IDR 1,709 IDR 31
5Y Revenue Exit 217.82 IDR 370.67 IDR 586.06 IDR 39
5Y EBITDA Exit 365.09 IDR 702.05 IDR 1,155 IDR 41
5Y P/E Exit 367.79 IDR 708.13 IDR 1,129 IDR 38
10Y Revenue Exit 243.86 IDR 411.15 IDR 681.97 IDR 36
10Y EBITDA Exit 353.17 IDR 672.64 IDR 1,221 IDR 37
10Y P/E Exit 355.08 IDR 677.45 IDR 1,196 IDR 35
Earnings-Based
Graham-Dodd 159.75 IDR 971.22 IDR 1,355 IDR 54
Lynch FV 277.76 IDR 396.80 IDR 515.84 IDR 50
PEG = 1.0 277.76 IDR 396.80 IDR 515.84 IDR 46
EPV 258.89 IDR 299.63 IDR 335.84 IDR 59
Dividend Discount
Gordon GGM 76.95 IDR 168.00 IDR 282.67 IDR 70
DDM Multi-Stage 76.95 IDR 137.62 IDR 175.08 IDR 61
Multiples
P/E Multiple 370.02 IDR 493.36 IDR 616.70 IDR 63
P/S Multiple 162.51 IDR 216.68 IDR 270.86 IDR 58
P/B Multiple 299.54 IDR 399.39 IDR 499.23 IDR 55
EV/EBIT 398.36 IDR 521.80 IDR 645.23 IDR 53
EV/EBITDA 394.14 IDR 516.18 IDR 638.21 IDR 54
EV/Revenue 170.25 IDR 231.19 IDR 292.14 IDR 43
Asset-Based
NCAV (Graham) 72.41 IDR 97.03 IDR 144.81 IDR 50
Growth DCF
Growth DCF 318.86 IDR 653.85 IDR 1,222 IDR 80
Rev-Margin DCF 217.82 IDR 365.78 IDR 575.09 IDR 74
Economic Profit
Residual Income 161.88 IDR 212.61 IDR 697.72 IDR 76
ROIC Compounder 311.37 IDR 445.77 IDR 641.83 IDR 72
Growth Earnings
Growth-Adj P/E 401.46 IDR 573.51 IDR 745.57 IDR 68

Widest divergence: DCF Models (672.64 IDR) versus Asset-Based (97.03 IDR). Highest evidence: Growth DCF (80).

Notify me when PSGO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.5T IDR
Revenue growth (YoY) -8.7%
Net margin 17.2%
Return on equity 16.1%
Free cash flow 366B IDR FY2025
P/E ratio 8.1
More key figures
Operating margin 19.7%
EPS (TTM) 22.80 IDR
EPS growth (YoY) -14.4%
Net cash 124B IDR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 51

Profitability 56
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Palma Serasih Tbk, through its subsidiaries, engages in the palm oil plantation and processing business in Indonesia. The company also provides construction and trading services. It also exports its products. The company was founded in 2008 and is headquartered in Jakarta Selatan, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Palma Serasih Tbk, through its subsidiaries, reported revenue of 2.6T IDR in FY2025 versus 1.8T IDR in FY2021, a compound +9.6%/yr. Reported net income was 443B IDR in FY2025, compounding +20.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.6T IDR
Latest YoY
+20.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.1%
Revenue +9.6%/yr
FY21 1.8T IDR
FY22 2.0T IDR
FY23 2.0T IDR
FY24 2.1T IDR
FY25 2.6T IDR
Net income +20.0%/yr
FY21 214B IDR
FY22 258B IDR
FY23 549B IDR
FY24 351B IDR
FY25 443B IDR

Watch PSGO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Palma Serasih Tbk, through its subsidiaries, Fair Value". https://www.fairvalue-calculator.com/stock/PSGO

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +15% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 8.7× · Cheaper than median
P/B 1.37× · Pricier than median
P/S (TTM) 1.49× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 4.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 25
FUTURE 0 · sector 20
PAST 64 · sector 17
HEALTH 89 · sector 94
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare PT Palma Serasih Tbk, through its subsidiaries, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Palma Serasih Tbk, through its subsidiaries, (PSGO) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 225.58 IDR versus a price of 196.00 IDR, about +15% (undervalued).
What is the fair value of PSGO?
Our model-based fair value for PT Palma Serasih Tbk, through its subsidiaries, is 225.58 IDR (as of Jul 12, 2026), built from audited fundamentals. The current price is 196.00 IDR.
What is the quality score of PSGO?
PT Palma Serasih Tbk, through its subsidiaries, has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Palma Serasih Tbk, through its subsidiaries, (PSGO)?
PT Palma Serasih Tbk, through its subsidiaries, reported trailing-twelve-month revenue of about 2.5T IDR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of PSGO?
The net profit margin of PT Palma Serasih Tbk, through its subsidiaries, is about 17.2%, meaning it keeps roughly 17.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Palma Serasih Tbk, through its subsidiaries, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.