EN DE

PrairieSky Royalty Ltd (PSK) Fair Value & Analysis

Energy · CA · Market cap C$7.5B

PR PrairieSky Royalty Ltd PSK · TO
PriceC$33.60
Fair ValueC$11.11
Upside-66.9%
Quality67/100
Watch PrairieSky Royalty Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 45.3% net margin
Low debt · generates free cash flow
3.23% dividend yield
Mixed vs. peers (6/15)
Wide moat 70/100
Evidence: High Range C$8.48 – C$14.15 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 28 days ago

Share price +2.4% over the past month.

A solid business, but screening 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$14.15). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$35.35 C$7.40 Fair Value C$11.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range C$7.40 – C$35.35 · fair‑value band C$8.48 – C$14.15 · the C$33.60 price screens above the C$11.11 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PrairieSky Royalty Ltd (PSK) currently trades at C$33.60, while our model-based Fair Value estimate is C$11.11, implying the stock looks roughly 66.9% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PrairieSky Royalty Ltd generated revenue of C$447M at a net margin of 45.3%. Revenue declined 1.2% year over year. It earns a return on equity of 7.8%. Net debt stands at C$243M. Fundamentals as of Jul 12, 2026

Our scenario range runs from C$8.48 (bear case) to C$14.15 (bull case); at C$33.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -67%, PSK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF C$11.40 C$17.58 C$26.30 80
Residual Income C$8.99 C$9.59 C$10.66 76
Rev-Margin DCF C$4.40 C$6.17 C$7.91 74
All 24 models by family
DCF Models
FCF DCF C$11.30 C$18.49 C$29.38 38
Owner Earnings C$11.20 C$18.34 C$29.15 31
5Y Revenue Exit C$4.40 C$5.98 C$7.78 39
5Y EBITDA Exit C$8.18 C$13.22 C$19.10 41
5Y P/E Exit C$8.69 C$14.20 C$20.04 38
10Y Revenue Exit C$6.78 C$8.88 C$11.39 36
10Y EBITDA Exit C$9.21 C$13.86 C$20.04 37
10Y P/E Exit C$9.53 C$14.53 C$20.76 35
Earnings-Based
Graham-Dodd C$6.00 C$20.99 C$28.23 54
Lynch FV C$4.89 C$6.99 C$9.08 50
PEG = 1.0 C$4.89 C$6.99 C$9.08 46
EPV C$7.50 C$8.85 C$10.01 59
Multiples
P/E Multiple C$9.26 C$12.35 C$15.44 63
P/S Multiple C$1.85 C$2.47 C$3.09 58
P/B Multiple C$11.25 C$15.00 C$18.74 55
EV/EBIT C$8.07 C$11.11 C$14.15 53
EV/EBITDA C$7.34 C$10.13 C$12.93 54
EV/Revenue C$0.6900 C$1.43 C$2.17 43
Asset-Based
NCAV (Graham) C$5.47 C$7.33 C$10.94 50
Growth DCF
Growth DCF C$11.40 C$17.58 C$26.30 80
Rev-Margin DCF C$4.40 C$6.17 C$7.91 74
Economic Profit
Residual Income C$8.99 C$9.59 C$10.66 76
ROIC Compounder C$7.50 C$8.85 C$10.01 72
Growth Earnings
Growth-Adj P/E C$8.48 C$12.11 C$15.74 68

Widest divergence: DCF Models (C$13.86) versus Growth DCF (C$6.17). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) C$447M
Revenue growth (YoY) -1.2%
Net margin 45.3%
Return on equity 7.8%
Free cash flow C$258M FY2025
P/E ratio 39.7
More key figures
Operating margin 63.5%
EPS (TTM) C$0.8600
Dividend yield 3.0%
EPS growth (YoY) -2.2%
Net debt C$243M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 67 · Market factors (momentum, volatility) 73

Profitability 41
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.9 million acres with petroleum and/or natural gas rights, 8.7 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PrairieSky Royalty Ltd reported revenue of C$478M in FY2025 versus C$294M in FY2021, a compound +13.0%/yr. Reported net income was C$205M in FY2025, compounding +13.6%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
C$478M
Latest YoY
+1.7%
Avg. growth/yr (3Y)
−8.3%
Avg. growth/yr (5Y)
+24.5%
Avg. growth/yr (13Y)
+6.6%
Revenue +13.0%/yr
FY21 C$294M
FY22 C$619M
FY23 C$480M
FY24 C$470M
FY25 C$478M
Net income +13.6%/yr
FY21 C$123M
FY22 C$318M
FY23 C$228M
FY24 C$215M
FY25 C$205M

PSK screens 67% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PrairieSky Royalty Ltd Fair Value". https://www.fairvalue-calculator.com/stock/PSK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 45% · Top 25%
Operating margin (TTM) 63% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 3.2% · Below median
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 37.6× · Pricier than 75% of peers
P/B 2.12× · Pricier than 75% of peers
P/S (TTM) 12.08× · Pricier than 75% of peers
P/FCF 21.0× · Pricier than 75% of peers
EV/EBITDA 13.0× · Pricier than 75% of peers
PEG 2.56× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 0
PAST 31 · sector 0
HEALTH 95 · sector 87
DIVIDEND 65 · sector 66

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare PrairieSky Royalty Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PrairieSky Royalty Ltd (PSK) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of C$11.11 versus a price of C$33.60, about −67% (overvalued).
What is the fair value of PSK?
Our model-based fair value for PrairieSky Royalty Ltd is C$11.11 (as of Jul 12, 2026), built from audited fundamentals. The current price is C$33.60.
What is the quality score of PSK?
PrairieSky Royalty Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PrairieSky Royalty Ltd (PSK)?
PrairieSky Royalty Ltd reported trailing-twelve-month revenue of about C$447M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of PSK?
The net profit margin of PrairieSky Royalty Ltd is about 45.3%, meaning it keeps roughly 45.3% of revenue as net income. Based on the latest reported figures.
Does PrairieSky Royalty Ltd pay a dividend?
PrairieSky Royalty Ltd currently shows a dividend yield of about 3.00% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PrairieSky Royalty Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.