EN DE

Port of Tauranga Limited (PTAUF) Fair Value & Analysis

Industrials · US · Market cap $3.3B

PO Port of Tauranga Limited logo Port of Tauranga Limited PTAUF · US
Price$4.89
Fair Value$1.45
Upside-70.4%
Quality56/100
Watch Port of Tauranga Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 37.9% net margin
Low debt · generates free cash flow
3.62% dividend yield
Mixed vs. peers (8/15)
Moderate moat 62/100
Evidence: High Range $0.9400 – $1.97 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $1.52 to $1.45 (−4.6%) since Jun 24, 2026.

A solid business, but screening 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.97). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($0.9400 to $1.97) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.89 $3.25 Fair Value $1.45 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $3.25 – $4.89 · fair‑value band $0.9400 – $1.97 · the $4.89 price screens above the $1.45 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Port of Tauranga Limited (PTAUF) currently trades at $4.89, while our model-based Fair Value estimate is $1.45, implying the stock looks roughly 70.4% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Port of Tauranga Limited generated revenue of $484M at a net margin of 37.9%. Revenue grew 8.5% year over year. It earns a return on equity of 8.2%. Net debt stands at $444M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.9400 (bear case) to $1.97 (bull case); at $4.89, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -70%, PTAUF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.29 $2.17 $3.50 80
Residual Income $2.39 $2.40 $2.18 76
Rev-Margin DCF $0.7700 $1.30 $1.94 74
All 26 models by family
DCF Models
FCF DCF $1.28 $2.19 $3.58 38
Owner Earnings $1.09 $1.89 $3.11 31
5Y Revenue Exit $0.7700 $1.29 $1.94 39
5Y EBITDA Exit $1.85 $3.37 $5.20 41
5Y P/E Exit $1.51 $2.72 $4.02 38
10Y Revenue Exit $0.9200 $1.44 $2.14 36
10Y EBITDA Exit $1.62 $2.88 $4.64 37
10Y P/E Exit $1.41 $2.43 $3.73 35
Earnings-Based
Graham-Dodd $0.9100 $3.25 $4.38 54
Lynch FV $0.7700 $1.09 $1.42 50
PEG = 1.0 $0.7700 $1.09 $1.42 46
EPV $1.34 $1.60 $1.82 59
Dividend Discount
Gordon GGM $1.30 $2.59 $3.92 70
DDM Multi-Stage $1.30 $2.24 $2.73 61
Multiples
P/E Multiple $2.10 $2.80 $3.51 63
P/S Multiple $0.9200 $1.23 $1.53 58
P/B Multiple $1.70 $2.27 $2.84 55
EV/EBIT $2.64 $3.60 $4.57 53
EV/EBITDA $2.44 $3.33 $4.23 54
EV/Revenue $0.5200 $0.8500 $1.18 43
Asset-Based
NCAV (Graham) $1.60 $2.15 $3.21 50
Growth DCF
Growth DCF $1.29 $2.17 $3.50 80
Rev-Margin DCF $0.7700 $1.30 $1.94 74
Economic Profit
Residual Income $2.39 $2.40 $2.18 76
ROIC Compounder $1.34 $1.60 $1.82 72
Growth Earnings
Growth-Adj P/E $1.47 $2.09 $2.72 68

Widest divergence: Multiples ($2.27) versus Earnings-Based ($1.09). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $484M
Revenue growth (YoY) +8.5%
Net margin 37.9%
Return on equity 8.2%
Free cash flow $93.1M FY2024
P/E ratio 32.6
More key figures
Operating margin 40.8%
EPS (TTM) $0.1500
Dividend yield 3.6%
EPS growth (YoY) +17.0%
Net debt $444M FY2024

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 73

Profitability 34
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Port of Tauranga Limited, a port company, provides and manages port services and cargo handling facilities through the Port of Tauranga, MetroPort, and Timaru Container Terminal in New Zealand. The company operates through three segments: Port Operations, Property Services, and Terminal Services. It also manages and maintains the port's property assets.

Full company description

Port of Tauranga Limited, a port company, provides and manages port services and cargo handling facilities through the Port of Tauranga, MetroPort, and Timaru Container Terminal in New Zealand. The company operates through three segments: Port Operations, Property Services, and Terminal Services. It also manages and maintains the port's property assets. In addition, the company provides contracted terminal operations, general container marshalling, and ancillary services. Further, it provides wharf facilities; and berthages, cranes, tugs, and pilot services, as well as land and buildings for the storage and transit of import and export cargo. The company was founded in 1873 and is based in Mount Maunganui, New Zealand. Port of Tauranga Limited is a subsidiary of Quayside Securities Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Port of Tauranga Limited reported revenue of $417M in FY2024 versus $271M in FY2020, a compound +11.3%/yr. Reported net income was $90.8M in FY2024, compounding +0.2%/yr from FY2020.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$417M
Latest YoY
−0.8%
Avg. growth/yr (3Y)
+7.3%
Avg. growth/yr (5Y)
+5.9%
Avg. growth/yr (9Y)
+5.0%
Revenue +11.3%/yr
FY20 $271M
FY21 $337M
FY22 $375M
FY23 $420M
FY24 $417M
Net income +0.2%/yr
FY20 $90.0M
FY21 $102M
FY22 $111M
FY23 $117M
FY24 $90.8M

PTAUF screens 70% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Port of Tauranga Limited Fair Value". https://www.fairvalue-calculator.com/stock/PTAUF

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 38% · Top 25%
Operating margin (TTM) 41% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 3.6% · Above median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 32.6× · Pricier than 75% of peers
P/B 1.52× · Pricier than median
P/S (TTM) 6.88× · Pricier than 75% of peers
P/FCF 35.7× · Pricier than 75% of peers
EV/EBITDA 14.8× · Pricier than 75% of peers
PEG 6.37× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 43 · sector 18
PAST 33 · sector 27
HEALTH 96 · sector 88
DIVIDEND 72 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Port of Tauranga Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Port of Tauranga Limited (PTAUF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $1.45 versus a price of $4.89, about −70% (overvalued).
What is the fair value of PTAUF?
Our model-based fair value for Port of Tauranga Limited is $1.45 (as of Jul 18, 2026), built from audited fundamentals. The current price is $4.89.
What is the quality score of PTAUF?
Port of Tauranga Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Port of Tauranga Limited (PTAUF)?
Port of Tauranga Limited reported trailing-twelve-month revenue of about $484M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PTAUF?
The net profit margin of Port of Tauranga Limited is about 37.9%, meaning it keeps roughly 37.9% of revenue as net income. Based on the latest reported figures.
Does Port of Tauranga Limited pay a dividend?
Port of Tauranga Limited currently shows a dividend yield of about 3.62% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Port of Tauranga Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.