EN DE

PT Bukit Asam (Persero) Tbk, (PTBA) Fair Value & Analysis

Energy · ID · Market cap 27.7T IDR

PB PT Bukit Asam (Persero) Tbk, PTBA · JK
Price2,370 IDR
Fair Value3,792 IDR
Upside+60.0%
Quality58/100
Watch PT Bukit Asam (Persero) Tbk, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Moderate moat 47/100
Evidence: High Range 2,844 IDR – 4,804 IDR Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 19, 2026, revised from 3,515 IDR to 3,792 IDR (+7.9%) since Jul 18, 2026. Share price +0.9% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (2,844 IDR). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,038 IDR 878.62 IDR Fair Value 3,792 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 878.62 IDR – 3,038 IDR · fair‑value band 2,844 IDR – 4,804 IDR · the 2,370 IDR price screens below the 3,792 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Bukit Asam (Persero) Tbk, (PTBA) currently trades at 2,370 IDR, while our model-based Fair Value estimate is 3,792 IDR, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Bukit Asam (Persero) Tbk, generated revenue of 42.6T IDR at a net margin of 7.8%. Revenue declined 0.3% year over year. It earns a return on equity of 14.4%. The balance sheet holds a net cash position of 665B IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 2,844 IDR (bear case) to 4,804 IDR (bull case); at 2,370 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -12% fair-value upside, at 60%, PTBA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 3,534 IDR 6,164 IDR 10,916 IDR 80
Residual Income 1,892 IDR 2,267 IDR 4,133 IDR 76
Rev-Margin DCF 2,915 IDR 4,800 IDR 7,239 IDR 74
All 26 models by family
DCF Models
FCF DCF 3,549 IDR 6,367 IDR 11,511 IDR 38
Owner Earnings 2,082 IDR 3,635 IDR 6,469 IDR 31
5Y Revenue Exit 2,915 IDR 4,841 IDR 7,446 IDR 39
5Y EBITDA Exit 2,562 IDR 4,112 IDR 6,025 IDR 41
5Y P/E Exit 2,999 IDR 5,014 IDR 7,308 IDR 38
10Y Revenue Exit 3,013 IDR 4,943 IDR 7,885 IDR 36
10Y EBITDA Exit 2,858 IDR 4,396 IDR 6,666 IDR 37
10Y P/E Exit 3,155 IDR 5,073 IDR 7,766 IDR 35
Earnings-Based
Graham-Dodd 1,730 IDR 8,061 IDR 11,076 IDR 54
Lynch FV 2,129 IDR 3,041 IDR 3,953 IDR 50
PEG = 1.0 2,129 IDR 3,041 IDR 3,953 IDR 46
EPV 2,181 IDR 2,517 IDR 2,815 IDR 59
Dividend Discount
Gordon GGM 3,198 IDR 6,981 IDR 11,746 IDR 70
DDM Multi-Stage 3,198 IDR 5,719 IDR 7,275 IDR 61
Multiples
P/E Multiple 2,672 IDR 3,562 IDR 4,453 IDR 63
P/S Multiple 3,244 IDR 4,326 IDR 5,407 IDR 58
P/B Multiple 2,636 IDR 3,515 IDR 4,394 IDR 55
EV/EBIT 2,237 IDR 2,888 IDR 3,540 IDR 53
EV/EBITDA 2,273 IDR 2,937 IDR 3,600 IDR 54
EV/Revenue 2,654 IDR 3,670 IDR 4,687 IDR 43
Asset-Based
NCAV (Graham) 976.33 IDR 1,308 IDR 1,953 IDR 50
Growth DCF
Growth DCF 3,534 IDR 6,164 IDR 10,916 IDR 80
Rev-Margin DCF 2,915 IDR 4,800 IDR 7,239 IDR 74
Economic Profit
Residual Income 1,892 IDR 2,267 IDR 4,133 IDR 76
ROIC Compounder 2,302 IDR 3,112 IDR 4,107 IDR 72
Growth Earnings
Growth-Adj P/E 2,768 IDR 3,955 IDR 5,141 IDR 68

Widest divergence: Dividend Discount (5,719 IDR) versus Asset-Based (1,308 IDR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 42.6T IDR
Revenue growth (YoY) -0.3%
Net margin 7.8%
Return on equity 14.4%
Free cash flow 2.8T IDR FY2025
P/E ratio 8.6
More key figures
Operating margin 8.3%
EPS (TTM) 290.08 IDR
EPS growth (YoY) +105%
Net cash 665B IDR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 50

Profitability 47
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Bukit Asam (Persero) Tbk, together with its subsidiaries, engages in coal mining activities in Indonesia. The company's coal mining activities include general surveying, exploration, exploitation, processing, refining, transportation, and trading.

Full company description

PT Bukit Asam (Persero) Tbk, together with its subsidiaries, engages in coal mining activities in Indonesia. The company's coal mining activities include general surveying, exploration, exploitation, processing, refining, transportation, and trading. It maintains special coal dock facilities; operates steam-fired power plants; and engages in the mining of coal methane gas. The company also offers briquette processing, mining services, palm plantation and processing, and health services, as well as real estate and construction services. In addition, it engages in the hospital clinic and polyclinic; rental; port; and trade, services, workshop, development, industry, and transportation businesses. It also exports its products to India, South Korea, China, Cambodia, Vietnam, Japan, Bangladesh, Thailand, Taiwan, Philippines, Malaysia, Hong Kong, Spain, and Romania. The company was formerly known as PT Bukit Asam Tbk and was changed to PT Bukit Asam (Persero) Tbk in February 2026. PT Bukit Asam (Persero) Tbk was founded in 1876 and is headquartered in Tanjung Enim Selatan, Indonesia. PT Bukit Asam (Persero) Tbk operates as a subsidiary of PT Mineral Industri Indonesia (Persero).

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Bukit Asam (Persero) Tbk, reported revenue of 42.7T IDR in FY2025 versus 29.3T IDR in FY2021, a compound +9.9%/yr. Reported net income was 2.9T IDR in FY2025, compounding −22.0%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
42.7T IDR
Latest YoY
−0.3%
Avg. growth/yr (3Y)
+0.0%
Avg. growth/yr (5Y)
+19.7%
Avg. growth/yr (23Y)
+13.8%
Revenue +9.9%/yr
FY21 29.3T IDR
FY22 42.6T IDR
FY23 38.5T IDR
FY24 42.8T IDR
FY25 42.7T IDR
Net income −22.0%/yr
FY21 7.9T IDR
FY22 12.6T IDR
FY23 6.1T IDR
FY24 5.1T IDR
FY25 2.9T IDR

Watch PTBA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Bukit Asam (Persero) Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/PTBA

Peer Group

Thermal Coal · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +60% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth -0% · Above median
Dividend yield (TTM) 0.0% · Below median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 8.3× · Cheaper than 75% of peers
P/B 1.23× · Pricier than median
P/S (TTM) 0.65× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 5.2× · Cheaper than median
PEG 0.38× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 0 · sector 0
PAST 58 · sector 21
HEALTH 97 · sector 92
DIVIDEND 0 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Compare PT Bukit Asam (Persero) Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Bukit Asam (Persero) Tbk, (PTBA) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 3,792 IDR versus a price of 2,370 IDR, about +60% (undervalued).
What is the fair value of PTBA?
Our model-based fair value for PT Bukit Asam (Persero) Tbk, is 3,792 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 2,370 IDR.
What is the quality score of PTBA?
PT Bukit Asam (Persero) Tbk, has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Bukit Asam (Persero) Tbk, (PTBA)?
PT Bukit Asam (Persero) Tbk, reported trailing-twelve-month revenue of about 42.6T IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of PTBA?
The net profit margin of PT Bukit Asam (Persero) Tbk, is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Bukit Asam (Persero) Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.