EN DE

PT Putra Rajawali Kencana Tbk (PURA) Fair Value & Analysis

Industrials · ID · Market cap 195B IDR

PP PT Putra Rajawali Kencana Tbk PURA · JK
Price33.00 IDR
Fair Value42.66 IDR
Upside+29.3%
Quality47/100
Watch PT Putra Rajawali Kencana Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.8% net margin
Low debt · negative free cash flow
Ranks above peers (10/12)
Narrow moat 31/100
Evidence: High Range 29.86 IDR – 54.89 IDR Share as image

Fair value as of: Jul 11, 2026

From 15 valuation models · updated 30 days ago

Share price +6.5% over the past month.

Below-average quality, screening 29% undervalued on our models.

What matters now

  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (29.86 IDR to 54.89 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

146.00 IDR 6.00 IDR Fair Value 42.66 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 6.00 IDR – 146.00 IDR · fair‑value band 29.86 IDR – 54.89 IDR · the 33.00 IDR price screens below the 42.66 IDR fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Putra Rajawali Kencana Tbk (PURA) currently trades at 33.00 IDR, while our model-based Fair Value estimate is 42.66 IDR, implying the stock looks roughly 29.3% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Putra Rajawali Kencana Tbk generated revenue of 405B IDR at a net margin of 1.8%. Revenue grew 29.9% year over year. It earns a return on equity of 1.5%. Net debt stands at 107B IDR. Fundamentals as of Jul 11, 2026

Our scenario range runs from 29.86 IDR (bear case) to 54.89 IDR (bull case); at 33.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 154% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -70% fair-value upside, at 29%, PURA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 37.14 IDR 42.75 IDR 47.66 IDR 72
Growth-Adj P/E 29.86 IDR 42.66 IDR 55.46 IDR 68
P/E Multiple 14.68 IDR 19.57 IDR 24.46 IDR 63
All 15 models by family
DCF Models
Owner Earnings 124.01 IDR 277.80 IDR 600.64 IDR 31
Earnings-Based
Graham-Dodd 6.34 IDR 44.19 IDR 62.01 IDR 54
Lynch FV 22.83 IDR 32.61 IDR 42.40 IDR 50
PEG = 1.0 22.83 IDR 32.61 IDR 42.40 IDR 46
EPV 37.14 IDR 42.75 IDR 47.66 IDR 59
Multiples
P/E Multiple 14.68 IDR 19.57 IDR 24.46 IDR 63
P/S Multiple 11.88 IDR 15.84 IDR 19.80 IDR 58
P/B Multiple 11.88 IDR 15.84 IDR 19.80 IDR 55
EV/EBIT 53.55 IDR 70.25 IDR 86.95 IDR 53
EV/EBITDA 110.65 IDR 146.38 IDR 182.11 IDR 54
EV/Revenue 39.21 IDR 54.53 IDR 69.86 IDR 43
Asset-Based
NCAV (Graham) 40.46 IDR 54.22 IDR 80.92 IDR 50
Economic Profit
Residual Income 55.49 IDR 51.63 IDR 38.14 IDR 61
ROIC Compounder 37.14 IDR 42.75 IDR 47.66 IDR 72
Growth Earnings
Growth-Adj P/E 29.86 IDR 42.66 IDR 55.46 IDR 68

Widest divergence: DCF Models (277.80 IDR) versus Multiples (19.57 IDR). Highest evidence: ROIC Compounder (72).

Notify me when PURA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 405B IDR
Revenue growth (YoY) +29.9%
Net margin 1.8%
Return on equity 1.5%
Free cash flow −673M IDR FY2025
P/E ratio 21.4
More key figures
Operating margin 7.4%
EPS (TTM) 1.45 IDR
EPS growth (YoY) +53.8%
Net debt 107B IDR FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 44 · Market factors (momentum, volatility) 64

Profitability 22
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Putra Rajawali Kencana Tbk provides transportation services in Indonesia. The company engages in the transportation of solid commodity goods and supporting materials for development and construction using cargo box vehicles and flatbed trucks.

Full company description

PT Putra Rajawali Kencana Tbk provides transportation services in Indonesia. The company engages in the transportation of solid commodity goods and supporting materials for development and construction using cargo box vehicles and flatbed trucks. It is also involved in transportation management; supply chain logistics; warehousing, leasing; and wholesale or retail trading. The company was founded in 2012 and is based in Surabaya, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Putra Rajawali Kencana Tbk reported revenue of 377B IDR in FY2025 versus 118B IDR in FY2021, a compound +33.6%/yr. Reported net income was 5.9B IDR in FY2025, compounding −8.1%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
377B IDR
Latest YoY
+34.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+46.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.5%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.9%
Revenue +33.6%/yr
FY21 118B IDR
FY22 119B IDR
FY23 193B IDR
FY24 280B IDR
FY25 377B IDR
Net income −8.1%/yr
FY21 8.2B IDR
FY22 6.1B IDR
FY23 4.2B IDR
FY24 5.8B IDR
FY25 5.9B IDR

Watch PURA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Putra Rajawali Kencana Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PURA

Peer Group

Trucking · 46 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +29% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 7% · Top 25%
Revenue growth 30% · Top 25%

Valuation Multiples vs Trucking median · lower = cheaper

P/E (TTM) 21.4× · Cheaper than median
P/B 0.38× · Cheaper than 75% of peers
P/S (TTM) 0.48× · Cheaper than 75% of peers
EV/EBITDA 2.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 72 · sector 7
FUTURE 100 · sector 10
PAST 6 · sector 13
HEALTH 100 · sector 94
DIVIDEND 0 · sector 20

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Trucking stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Old Dominion Freight Line, Inc ODFL $225.23 $103.37 -54%
XPO, Inc XPO $219.29 $56.52 -74%
TFI International Inc TFII $155.83 $110.79 -29%
Knight-Swift Transportation Holdings KNX $75.19 $8.58 -89%
Saia, Inc SAIA $438.29 $129.64 -70%
Schneider National, Inc SNDR $38.19 $12.37 -68%
RXO, Inc RXO $27.07 $3.48 -87%
ArcBest Corporation ARCB $147.13 $45.89 -69%
Werner Enterprises, Inc WERN $46.04 $8.24 -82%
Dazhong Transportation (Group) Co 600611 ¥4.55 ¥1.20 -74%

Compare PT Putra Rajawali Kencana Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Putra Rajawali Kencana Tbk (PURA) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 42.66 IDR versus a price of 33.00 IDR, about +29% (undervalued).
What is the fair value of PURA?
Our model-based fair value for PT Putra Rajawali Kencana Tbk is 42.66 IDR (as of Jul 11, 2026), built from audited fundamentals. The current price is 33.00 IDR.
What is the quality score of PURA?
PT Putra Rajawali Kencana Tbk has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Putra Rajawali Kencana Tbk (PURA)?
PT Putra Rajawali Kencana Tbk reported trailing-twelve-month revenue of about 405B IDR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of PURA?
The net profit margin of PT Putra Rajawali Kencana Tbk is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Putra Rajawali Kencana Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.