EN DE

XPO, Inc (XPO) Fair Value & Analysis

Industrials · US · Market cap $25.2B

XI XPO, Inc logo XPO, Inc XPO · US
Price$196.35
Fair Value$56.52
Upside-71.2%
Quality51/100
Watch XPO, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.2% net margin
High debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 52/100
Evidence: High Range $23.59 – $70.65 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 22 days ago

Share price −3.2% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($70.65). The favourable scenario is already priced in.
  • The model range is unusually wide ($23.59 to $70.65). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$228.37 $25.15 Fair Value $56.52 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $25.15 – $228.37 · fair‑value band $23.59 – $70.65 · the $196.35 price screens above the $56.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XPO, Inc (XPO) currently trades at $196.35, while our model-based Fair Value estimate is $56.52, implying the stock looks roughly 71.2% overvalued today. We read business quality at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, XPO, Inc generated revenue of $8.3B at a net margin of 4.2%. Revenue grew 7.3% year over year. It earns a return on equity of 19.9%. Net debt stands at $4.4B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $23.59 (bear case) to $70.65 (bull case); at $196.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 15% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -69% fair-value upside, at -71%, XPO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $20.95 $59.11 $136.23 80
Residual Income $17.42 $21.30 $45.80 76
Rev-Margin DCF $33.77 $99.45 $202.30 74
All 26 models by family
DCF Models
FCF DCF $23.76 $50.81 $136.94 38
Owner Earnings $0.6600 $31.36 $95.81 31
5Y Revenue Exit $33.77 $84.26 $187.40 39
5Y EBITDA Exit $65.55 $150.33 $312.45 41
5Y P/E Exit $18.95 $67.44 $131.84 38
10Y Revenue Exit $28.61 $99.90 $163.63 36
10Y EBITDA Exit $53.93 $164.88 $379.57 37
10Y P/E Exit $20.42 $69.62 $156.07 35
Earnings-Based
Graham-Dodd $18.30 $127.63 $179.11 54
Lynch FV $43.37 $61.96 $80.54 50
PEG = 1.0 $43.37 $61.96 $80.54 46
EPV $25.91 $34.13 $41.33 59
Dividend Discount
Gordon GGM $30.03 $62.44 $99.05 70
DDM Multi-Stage $30.03 $52.65 $65.53 61
Multiples
P/E Multiple $40.37 $53.83 $67.29 63
P/S Multiple $34.32 $45.75 $57.19 58
P/B Multiple $34.32 $45.75 $57.19 55
EV/EBIT $60.42 $88.36 $116.30 53
EV/EBITDA $80.40 $115.00 $149.60 54
EV/Revenue $33.10 $57.31 $81.53 43
Asset-Based
NCAV (Graham) $7.93 $10.62 $15.85 50
Growth DCF
Growth DCF $20.95 $59.11 $136.23 80
Rev-Margin DCF $33.77 $99.45 $202.30 74
Economic Profit
Residual Income $17.42 $21.30 $45.80 76
ROIC Compounder $35.13 $61.06 $82.09 72
Growth Earnings
Growth-Adj P/E $55.84 $79.77 $103.70 68

Widest divergence: Growth Earnings ($79.77) versus Asset-Based ($10.62). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $8.3B
Revenue growth (YoY) +7.3%
Net margin 4.2%
Return on equity 19.9%
Free cash flow $329M FY2025
P/E ratio 75.1
More key figures
Operating margin 8.8%
EPS (TTM) $2.92
EPS growth (YoY) +46.6%
Net debt $4.4B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 46 · Market factors (momentum, volatility) 60

Profitability 44
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

XPO, Inc., together with its subsidiaries, provides freight transportation services in the United States, North America, France, the United Kingdom, and rest of Europe. The company operates in two segments, North American Less-Than-Truckload (LTL) and European Transportation.

Full company description

XPO, Inc., together with its subsidiaries, provides freight transportation services in the United States, North America, France, the United Kingdom, and rest of Europe. The company operates in two segments, North American Less-Than-Truckload (LTL) and European Transportation. The North American LTL segment provides shippers with geographic density and day-definite domestic and cross-border services to the U.S., Mexico, Canada, and the Caribbean. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding, and warehousing and multimodal solutions to an extensive base of customers within the consumer, trade, and industrial markets. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. The company was founded in 1989 and is based in Greenwich, Connecticut.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

XPO, Inc reported revenue of $8.2B in FY2025 versus $7.2B in FY2021, a compound +3.2%/yr. Reported net income was $316M in FY2025, compounding −1.5%/yr from FY2021.

Growth Quality 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.2B
Latest YoY
+1.1%
Avg. growth/yr (3Y)
+1.9%
Avg. growth/yr (5Y)
+5.7%
Avg. growth/yr (24Y)
+33.1%
Revenue +3.2%/yr
FY21 $7.2B
FY22 $7.7B
FY23 $7.7B
FY24 $8.1B
FY25 $8.2B
Net income −1.5%/yr
FY21 $336M
FY22 $666M
FY23 $189M
FY24 $387M
FY25 $316M

XPO screens 71% overvalued. Compare with Old Dominion Freight Line, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XPO, Inc Fair Value". https://www.fairvalue-calculator.com/stock/XPO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Trucking · 47 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 9% · Top 25%
Revenue growth 7% · Above median
Debt / equity 1.64× · Higher than 75% of peers

Valuation Multiples vs Trucking median · lower = cheaper

P/E (TTM) 73.6× · Pricier than 75% of peers
P/B 13.52× · Pricier than 75% of peers
P/S (TTM) 3.03× · Pricier than 75% of peers
P/FCF 76.5× · Pricier than 75% of peers
EV/EBITDA 21.6× · Pricier than 75% of peers
PEG 2.28× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 37 · sector 11
PAST 80 · sector 13
HEALTH 18 · sector 94
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Trucking stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Old Dominion Freight Line, Inc ODFL $225.23 $103.37 -54%
TFI International Inc TFII $155.83 $110.79 -29%
Knight-Swift Transportation Holdings KNX $75.19 $8.58 -89%
Saia, Inc SAIA $438.29 $129.64 -70%
Schneider National, Inc SNDR $38.19 $12.37 -68%
RXO, Inc RXO $27.07 $3.48 -87%
ArcBest Corporation ARCB $147.13 $45.89 -69%
Werner Enterprises, Inc WERN $46.04 $8.24 -82%
Mullen Group MTL C$23.47 C$19.35 -18%
Dazhong Transportation (Group) Co 600611 ¥3.86 ¥1.15 -70%

Compare XPO, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is XPO, Inc (XPO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $56.52 versus a price of $196.35, about −71% (overvalued).
What is the fair value of XPO?
Our model-based fair value for XPO, Inc is $56.52 (as of Jul 16, 2026), built from audited fundamentals. The current price is $196.35.
What is the quality score of XPO?
XPO, Inc has a Quality Score of 51/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of XPO, Inc (XPO)?
XPO, Inc reported trailing-twelve-month revenue of about $8.3B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of XPO?
The net profit margin of XPO, Inc is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track XPO, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.