EN DE

PTT Public Company (PUTRY) Fair Value & Analysis

Energy · US · Market cap $33.4B

PP PTT Public Company logo PTT Public Company PUTRY · US
Price$5.17
Fair Value$7.73
Upside+49.5%
Quality51/100
Watch PTT Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.5% net margin
Moderate debt · generates free cash flow
5.96% dividend yield
Mixed vs. peers (5/12)
Narrow moat 36/100
Evidence: Medium Range $5.12 – $9.66 Share as image

Fair value as of: Jul 18, 2026

From 22 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $7.78 to $7.73 (−0.6%) since Jun 24, 2026.

A solid business, screening 50% undervalued on our models.

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($5.12 to $9.66) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$6.40 $3.79 Fair Value $7.73 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $3.79 – $6.40 · fair‑value band $5.12 – $9.66 · the $5.17 price screens below the $7.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PTT Public Company (PUTRY) currently trades at $5.17, while our model-based Fair Value estimate is $7.73, implying the stock looks roughly 49.5% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PTT Public Company generated revenue of $2.7T at a net margin of 3.5%. Revenue grew 2.6% year over year. It earns a return on equity of 7.5%. Net debt stands at $639B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $5.12 (bear case) to $9.66 (bull case); at $5.17, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -11% fair-value upside, at 50%, PUTRY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $5.38 $7.90 $11.92 80
Rev-Margin DCF $5.03 $8.38 $12.30 74
ROIC Compounder $2.83 $3.61 $4.29 72
All 22 models by family
DCF Models
FCF DCF $5.13 $7.73 $12.18 38
Owner Earnings $4.48 $6.84 $10.88 31
5Y Revenue Exit $5.03 $8.27 $12.70 39
5Y EBITDA Exit $5.18 $8.52 $12.66 41
5Y P/E Exit $3.59 $5.79 $8.24 38
10Y Revenue Exit $4.80 $7.66 $10.98 36
10Y EBITDA Exit $5.10 $7.82 $10.96 37
10Y P/E Exit $4.12 $6.01 $7.96 35
Earnings-Based
Graham-Dodd $3.37 $6.21 $7.69 54
EPV $2.83 $3.61 $4.29 59
Multiples
P/E Multiple $5.20 $6.93 $8.67 63
P/S Multiple $6.31 $8.42 $10.52 58
P/B Multiple $6.31 $8.42 $10.52 55
EV/EBIT $4.22 $6.23 $8.25 53
EV/EBITDA $6.29 $9.00 $11.71 54
EV/Revenue $5.51 $8.65 $11.79 43
Asset-Based
NCAV (Graham) $3.23 $4.33 $6.46 50
Growth DCF
Growth DCF $5.38 $7.90 $11.92 80
Rev-Margin DCF $5.03 $8.38 $12.30 74
Economic Profit
Residual Income $5.33 $5.68 $6.30 61
ROIC Compounder $2.83 $3.61 $4.29 72
Growth Earnings
Growth-Adj P/E $3.77 $5.38 $7.00 68

Widest divergence: Multiples ($8.42) versus Earnings-Based ($3.61). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.7T
Revenue growth (YoY) +2.6%
Net margin 3.5%
Return on equity 7.5%
Free cash flow $119B FY2025
P/E ratio 11.8
More key figures
Operating margin 9.3%
EPS (TTM) $0.5000
Dividend yield 6.0%
EPS growth (YoY) +11.7%
Net debt $639B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 55

Profitability 32
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PTT Public Company Limited engages in petroleum business in Thailand, Asia, Europe, America, and internationally. It is involved in the exploration and production of petroleum; natural gas procurement, pipeline transmission, distribution, and separation activities; and management and maintenance services of port, LNG storage, and LNG station; and cooling …

Full company description

PTT Public Company Limited engages in petroleum business in Thailand, Asia, Europe, America, and internationally. It is involved in the exploration and production of petroleum; natural gas procurement, pipeline transmission, distribution, and separation activities; and management and maintenance services of port, LNG storage, and LNG station; and cooling management and other related businesses. The company also markets petroleum products and lube oil through procurement, storage, and distribution of products, as well as conducts retail business at service stations. In addition, it is involved in the import and export of petroleum and petrochemical products, and other related products; production and distribution of electricity, steam, and water for industrial purpose; and provision of human resource management and support, petroleum related technology, consultant management, petrol station and convenience store management, maintenance, engineering, plant inspection, and safety and environmental services; and operates as a technical consultants for electricity businesses. Further, the company produces and distributes chilled water/constructs and installs electricity generating systems; distributes polymers and other polymers-related products; develops and rents real estate properties; operates vocational schools; manufactures and distributes biochemical products, paraxylene, and industrial coatings and additives, as well as offers polyethylene and oleochemical products, nonwoven fabrics, and medical consumables; and distributes plastic resin and chemical products. Additionally, it provides financial services; coffee and beverages; and manufactures and distributes circular products. The company was founded in 1978 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PTT Public Company reported revenue of $2.6T in FY2025 versus $2.3T in FY2021, a compound +3.1%/yr. Reported net income was $86.4B in FY2025, compounding −5.5%/yr from FY2021.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.6T
Latest YoY
−17.4%
Avg. growth/yr (3Y)
−8.8%
Avg. growth/yr (5Y)
+9.6%
Avg. growth/yr (22Y)
+7.8%
Revenue +3.1%/yr
FY21 $2.3T
FY22 $3.4T
FY23 $3.1T
FY24 $3.1T
FY25 $2.6T
Net income −5.5%/yr
FY21 $108B
FY22 $91.2B
FY23 $112B
FY24 $90.1B
FY25 $86.4B

Watch PUTRY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PTT Public Company Fair Value". https://www.fairvalue-calculator.com/stock/PUTRY

Peer Group

Oil & Gas Integrated · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +50% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 9% · Below median
Revenue growth 3% · Above median
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Integrated median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
PEG 1.31× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 99 · sector 16
FUTURE 13 · sector 7
PAST 30 · sector 45
HEALTH 70 · sector 87
DIVIDEND 100 · sector 79

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Integrated stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Saudi Arabian Oil Company 2222 26.72 SAR 20.14 SAR -25%
Exxon Mobil Corporation XOM $144.51 $90.37 -37%
Chevron Corporation CHEV C$22.88 C$7.97 -65%
PetroChina Company 601857 ¥10.29 ¥16.51 +60%
Shell plc SHELL €38.04 €46.09 +21%
TotalEnergies SE TTE C$13.80 C$7.92 -43%
Petróleo Brasileiro S.A PETR3 12,540 ARS 30,914 ARS +147%
BP p.l.c., an integrated energy company, BP $40.83 $12.71 -69%
China Petroleum & Chemical Corporation 600028 ¥5.03 ¥4.46 -11%
Equinor ASA EQNR $36.19 $34.53 -5%

Compare PTT Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PTT Public Company (PUTRY) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $7.73 versus a price of $5.17, about +50% (undervalued).
What is the fair value of PUTRY?
Our model-based fair value for PTT Public Company is $7.73 (as of Jul 18, 2026), built from audited fundamentals. The current price is $5.17.
What is the quality score of PUTRY?
PTT Public Company has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PTT Public Company (PUTRY)?
PTT Public Company reported trailing-twelve-month revenue of about $2.7T (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PUTRY?
The net profit margin of PTT Public Company is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does PTT Public Company pay a dividend?
PTT Public Company currently shows a dividend yield of about 5.96% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PTT Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.