EN DE

Property For Industry Limited (PYIYF) Fair Value & Analysis

Real Estate · US · Market cap $633M

PF Property For Industry Limited logo Property For Industry Limited PYIYF · US
Price$1.26
Fair Value$1.00
Upside-20.6%
Quality73/100
Watch Property For Industry Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 88.8% net margin
Low debt · generates free cash flow
7.14% dividend yield
Ranks above peers (13/14)
Moderate moat 63/100
Evidence: Medium Range $0.7200 – $1.49 Share as image

Fair value as of: Jul 27, 2026

From 11 valuation models · updated 14 days ago

Fair value updated Jul 27, 2026, revised from $0.9400 to $1.00 (+6.4%) since Jun 26, 2026.

A solid business, but screening 21% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range ($0.7200 to $1.49) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

$1.26 $0.7851 Fair Value $1.00 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

19‑month range $0.7851 – $1.26 · fair‑value band $0.7200 – $1.49 · the $1.26 price screens above the $1.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Property For Industry Limited (PYIYF) currently trades at $1.26, while our model-based Fair Value estimate is $1.00, implying the stock looks roughly 20.6% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Property For Industry Limited generated revenue of $140M at a net margin of 88.8%. Revenue grew 20.2% year over year. It earns a return on equity of 7.6%. Net debt stands at $702M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $0.7200 (bear case) to $1.49 (bull case); at $1.26, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -45% fair-value upside, at -21%, PYIYF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.3500 $0.8600 80
Residual Income $2.19 $2.26 $2.30 76
Rev-Margin DCF $0.6100 $1.34 74
All 11 models by family
DCF Models
FCF DCF $0.4000 $1.02 38
5Y Revenue Exit $0.6000 $1.41 39
10Y Revenue Exit $0.4500 $1.16 36
Multiples
P/S Multiple $1.24 $1.65 $2.06 58
P/B Multiple $2.69 $3.59 $4.48 55
EV/EBIT $1.90 $2.94 $3.97 53
EV/Revenue $0.0500 $0.5800 $1.11 43
Asset-Based
NCAV (Graham) $1.42 $1.90 $2.83 50
Growth DCF
Growth DCF $0.3500 $0.8600 80
Rev-Margin DCF $0.6100 $1.34 74
Economic Profit
Residual Income $2.19 $2.26 $2.30 76

Widest divergence: Economic Profit ($2.26) versus Growth DCF ($0.3500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $140M
Revenue growth (YoY) +20.2%
Net margin 88.8%
Return on equity 7.6%
Free cash flow $60.6M FY2024
P/E ratio 10.5
More key figures
Operating margin 75.0%
EPS (TTM) $0.1200
Dividend yield 7.1%
EPS growth (YoY) +63.3%
Net debt $702M FY2024

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 70 · Market factors (momentum, volatility) 76

Profitability 37
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Property For Industry Limited engages in the property investment and management business in New Zealand. The company invests in industrial properties located in North Harbour, Avondale, Penrose, Mount Wellington, Manukau, Mangere, East Tamaki, Wellington, and Christchurch.

Full company description

Property For Industry Limited engages in the property investment and management business in New Zealand. The company invests in industrial properties located in North Harbour, Avondale, Penrose, Mount Wellington, Manukau, Mangere, East Tamaki, Wellington, and Christchurch. As of December 23, 2020, it operated a portfolio of 94 properties that are leased to 147 tenants. Property For Industry Limited was founded in 1994 and is based in Auckland, New Zealand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Property For Industry Limited reported revenue of $128M in FY2024 versus $96.1M in FY2020, a compound +7.3%/yr. Reported net income was $106M in FY2024, compounding −1.7%/yr from FY2020.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$128M
Latest YoY
+10.9%
Avg. growth/yr (3Y)
+5.6%
Revenue +7.3%/yr
FY20 $96.1M
FY21 $108M
FY22 $111M
FY23 $115M
FY24 $128M
Net income −1.7%/yr
FY20 $113M
FY21 $453M
FY22 −$13.9M
FY23 −$97.8M
FY24 $106M

PYIYF screens 21% overvalued. Compare with Prologis, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Property For Industry Limited Fair Value". https://www.fairvalue-calculator.com/stock/PYIYF

Peer Group

REIT - Industrial · 63 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −21% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 3% · Below median
Net margin (TTM) 89% · Top 25%
Operating margin (TTM) 75% · Above median
Revenue growth 20% · Top 25%
Dividend yield (TTM) 7.1% · Top 25%
Debt / equity 0.42× · Lower than median

Valuation Multiples vs REIT - Industrial median · lower = cheaper

P/E (TTM) 10.5× · Cheaper than median
P/B 0.44× · Cheaper than 75% of peers
P/S (TTM) 4.53× · Cheaper than median
P/FCF 10.4× · Cheaper than median
EV/EBITDA 11.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 5
FUTURE 100 · sector 19
PAST 30 · sector 27
HEALTH 79 · sector 76
DIVIDEND 100 · sector 100

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Prologis, Inc PLD $143.42 $61.28 -57%
Public Storage, a member of the S&P 500, PSA $322.48 $172.80 -46%
Extra Space Storage Inc EXR $147.71 $78.38 -47%
EastGroup Properties, Inc EGP $213.10 $81.41 -62%
Lineage, Inc LINE $41.42 $47.91 +16%
CapitaLand Ascendas REIT (CLAR) A17U 2.51 SGD 2.00 SGD -20%
CubeSmart CUBE $42.09 $25.06 -40%
First Industrial Realty Trust, Inc FR $66.99 $21.48 -68%
Rexford Industrial Realty, Inc REXR $39.00 $21.35 -45%
STAG Industrial, Inc STAG $41.11 $24.31 -41%

Compare Property For Industry Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Property For Industry Limited (PYIYF) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $1.00 versus a price of $1.26, about −21% (overvalued).
What is the fair value of PYIYF?
Our model-based fair value for Property For Industry Limited is $1.00 (as of Jul 27, 2026), built from audited fundamentals. The current price is $1.26.
What is the quality score of PYIYF?
Property For Industry Limited has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Property For Industry Limited (PYIYF)?
Property For Industry Limited reported trailing-twelve-month revenue of about $140M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of PYIYF?
The net profit margin of Property For Industry Limited is about 88.8%, meaning it keeps roughly 88.8% of revenue as net income. Based on the latest reported figures.
Does Property For Industry Limited pay a dividend?
Property For Industry Limited currently shows a dividend yield of about 7.14% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Property For Industry Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.