EN DE

Quality Houses Public Company (QH) Fair Value & Analysis

Real Estate · TH · Market cap 14.8B THB

QH Quality Houses Public Company QH · BK
Price1.45 THB
Fair Value2.76 THB
Upside+90.3%
Quality65/100
Watch Quality Houses Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 21.9% net margin
Low debt · generates free cash flow
6.57% dividend yield
Ranks above peers (10/15)
Moderate moat 45/100
Evidence: High Range 2.07 THB – 3.45 THB Share as image

Fair value as of: Jul 11, 2026

From 15 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from 2.75 THB to 2.76 THB (+0.4%) since Jun 26, 2026. Share price +4.3% over the past month.

A solid business, screening 90% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (2.07 THB). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.95 THB 1.09 THB Fair Value 2.76 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 1.09 THB – 1.95 THB · fair‑value band 2.07 THB – 3.45 THB · the 1.45 THB price screens below the 2.76 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Quality Houses Public Company (QH) currently trades at 1.45 THB, while our model-based Fair Value estimate is 2.76 THB, implying the stock looks roughly 90.3% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Quality Houses Public Company generated revenue of 8.2B THB at a net margin of 21.9%. Revenue grew 21.7% year over year. It earns a return on equity of 5.9%. Net debt stands at 8.6B THB. Fundamentals as of Jul 11, 2026

Our scenario range runs from 2.07 THB (bear case) to 3.45 THB (bull case); at 1.45 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 90%, QH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4.06 THB 5.70 THB 8.51 THB 80
Residual Income 2.24 THB 2.31 THB 2.32 THB 76
Rev-Margin DCF 3.13 THB 4.68 THB 6.54 THB 74
All 15 models by family
DCF Models
FCF DCF 3.86 THB 5.55 THB 8.69 THB 38
5Y Revenue Exit 3.17 THB 4.72 THB 6.97 THB 39
5Y EBITDA Exit 1.38 THB 1.62 THB 1.94 THB 41
10Y Revenue Exit 3.32 THB 4.50 THB 5.75 THB 36
10Y EBITDA Exit 2.32 THB 2.58 THB 2.80 THB 37
Dividend Discount
Gordon GGM 0.9200 THB 1.01 THB 1.14 THB 70
DDM Multi-Stage 0.9200 THB 1.16 THB 1.49 THB 61
Multiples
P/S Multiple 2.07 THB 2.76 THB 3.45 THB 58
P/B Multiple 2.07 THB 2.76 THB 3.45 THB 55
EV/EBITDA 0.1000 THB 54
EV/Revenue 3.03 THB 4.52 THB 6.01 THB 43
Asset-Based
NCAV (Graham) 1.42 THB 1.90 THB 2.84 THB 50
Growth DCF
Growth DCF 4.06 THB 5.70 THB 8.51 THB 80
Rev-Margin DCF 3.13 THB 4.68 THB 6.54 THB 74
Economic Profit
Residual Income 2.24 THB 2.31 THB 2.32 THB 76

Widest divergence: Growth DCF (4.68 THB) versus Dividend Discount (1.01 THB). Highest evidence: Growth DCF (80).

Notify me when QH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.2B THB
Revenue growth (YoY) +21.7%
Net margin 21.9%
Return on equity 5.9%
Free cash flow 4.7B THB FY2025
P/E ratio 7.8
More key figures
Operating margin 5.1%
EPS (TTM) 0.1700 THB
Dividend yield 6.8%
EPS growth (YoY) +15.3%
Net debt 8.6B THB FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 68

Profitability 35
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Quality Houses Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. The company operates through four segments: Real Estate Business, Hotel Business, Rental Business, and Others.

Full company description

Quality Houses Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. The company operates through four segments: Real Estate Business, Hotel Business, Rental Business, and Others. It develops and sells land and houses and residential condominium units; rents office buildings; and provides services for residential buildings, as well as manages public utilities and real estate business of landowners. In addition, the company is involved in hotel operations; lease of land; and management of buildings. Quality Houses Public Company Limited was incorporated in 1983 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Quality Houses Public Company reported revenue of 7.6B THB in FY2025 versus 8.1B THB in FY2021, a compound −1.7%/yr. Reported net income was 1.7B THB in FY2025, compounding +0.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
7.6B THB
Latest YoY
−10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.7%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Revenue −1.7%/yr
FY21 8.1B THB
FY22 9.2B THB
FY23 9.0B THB
FY24 8.4B THB
FY25 7.6B THB
Net income +0.9%/yr
FY21 1.7B THB
FY22 2.4B THB
FY23 2.5B THB
FY24 2.2B THB
FY25 1.7B THB
Character of growth · EPS growth decomposed (2014-2025) −3.6 % p.a.
Revenue per share −9.4 pp

of which total revenue −9.4 pp · buybacks/dilution +0.0 pp

EBIT margin −1.4 pp
Tax rate +0.8 pp
Residual (interest, one-offs) +6.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch QH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Quality Houses Public Company Fair Value". https://www.fairvalue-calculator.com/stock/QH

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +90% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 1% · Below median
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 5% · Below median
Revenue growth 22% · Above median
Dividend yield (TTM) 6.6% · Top 25%
Debt / equity 0.21× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 8.2× · Cheaper than median
P/B 0.49× · Cheaper than median
P/S (TTM) 1.81× · Pricier than median
P/FCF 0.1× · Cheaper than median
EV/EBITDA 39.3× · Pricier than 75% of peers
PEG 0.75× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 100 · sector 0
PAST 24 · sector 10
HEALTH 90 · sector 84
DIVIDEND 100 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Quality Houses Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Quality Houses Public Company (QH) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 2.76 THB versus a price of 1.45 THB, about +90% (undervalued).
What is the fair value of QH?
Our model-based fair value for Quality Houses Public Company is 2.76 THB (as of Jul 11, 2026), built from audited fundamentals. The current price is 1.45 THB.
What is the quality score of QH?
Quality Houses Public Company has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Quality Houses Public Company (QH)?
Quality Houses Public Company reported trailing-twelve-month revenue of about 8.2B THB (latest available figure, as of Jul 11, 2026).
What is the net profit margin of QH?
The net profit margin of Quality Houses Public Company is about 21.9%, meaning it keeps roughly 21.9% of revenue as net income. Based on the latest reported figures.
Does Quality Houses Public Company pay a dividend?
Quality Houses Public Company currently shows a dividend yield of about 6.82% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Quality Houses Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.