Fair Value Calculator Fair Value Calculator
EN DE

Republic Services, Inc (R1SG34) Fair Value & Analysis

Industrials · BR · Market cap R$345B

RS Republic Services, Inc R1SG34 · SA
PriceR$560.77
Fair ValueR$57.78
Upside-89.7%
Quality58/100
Watch Republic Services, Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range R$28.94 – R$87.36

Fair value as of: Jul 17, 2026

From 26 valuation models · updated today

Share price +5.7% over the past month.

Price vs Fair Value (12 months)

R$680.04 R$495.55 Fair Value R$57.78 Jul 2025 Jul 2026

12‑month range R$495.55 – R$680.04 · fair‑value band R$28.94 – R$87.36 · the R$560.77 price screens above the R$57.78 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Republic Services, Inc (R1SG34) currently trades at R$560.77, while our model-based Fair Value estimate is R$57.78, implying the stock looks roughly 89.7% overvalued today. We read business quality at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Republic Services, Inc generated revenue of R$16.7B at a net margin of 13.0%. Revenue grew 2.6% year over year. It earns a return on equity of 18.4%. Net debt stands at R$13.5B. Fundamentals as of Jul 17, 2026

Our scenario range runs from R$28.94 (bear case) to R$87.36 (bull case); at R$560.77, the current price sits above that range. The share trades about 18% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -90%, R1SG34 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$16.7B
Revenue growth (YoY) +2.6%
Net margin 13.0%
Return on equity 18.4%
Free cash flow R$2.4B FY2025
P/E ratio 28.7
More key figures
Operating margin 20.2%
EPS (TTM) R$17.66
Dividend yield 0.5%
EPS growth (YoY) +7.5%
Net debt R$13.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States and Canada. It is involved in the collection and processing of recyclable, solid waste, and industrial waste materials; transportation and disposal of non-hazardous and hazardous waste streams; and other environmental solutions. Its residential collection services include curbside collection of material for transport to transfer stations, landfills, recycling centers, and organics processing facilities; supply of recycling and waste containers; and renting of compactors. The company also engages in the processing and sale of old corrugated containers, old newsprint, aluminum, glass, and other materials; and provision of landfill services. It serves small-container, large-container, and residential customers. The company was incorporated in 1996 and is based in Phoenix, Arizona.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Republic Services, Inc reported revenue of R$16.6B in FY2025 versus R$13.5B in FY2022, a compound +7.1%/yr. Reported net income was R$2.1B in FY2025, compounding +12.9%/yr from FY2022.

Revenue +7.1%/yr
FY22 R$13.5B
FY23 R$15.0B
FY24 R$16.0B
FY25 R$16.6B
Net income +12.9%/yr
FY22 R$1.5B
FY23 R$1.7B
FY24 R$2.0B
FY25 R$2.1B

Is R1SG34 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Republic Services, Inc Fair Value". https://www.fairvalue-calculator.com/stock/R1SG34

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $220.40 $109.80 -50%
UWS UWS €187.85 €118.88 -37%
Waste Connections, Inc WCN C$216.40 C$64.60 -70%
Veolia Environnement SA VEOEF $41.05 $35.75 -13%
Clean Harbors, Inc CLH $288.64 $87.21 -70%
GFL Environmental Inc GFL C$51.00 C$29.46 -42%
Fomento de Construcciones y Contratas, S.A FCC €12.14 €10.02 -17%
Umicore SA UMI €22.52 €27.92 +24%
GEM Co 002340 ¥7.88 ¥5.27 -33%
Zhejiang Weiming Environment Protection Co 603568 ¥17.02 ¥11.54 -32%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Republic Services, Inc (R1SG34) undervalued?
As of Jul 17, 2026, our model estimates a fair value of R$57.78 versus a price of R$560.77, about −90% (overvalued). Model-based estimate, not financial advice.
What is the fair value of R1SG34?
Our model-based fair value for Republic Services, Inc is R$57.78 (as of Jul 17, 2026), built from audited fundamentals. The current price is R$560.77.
What is the quality score of R1SG34?
Republic Services, Inc has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Republic Services, Inc (R1SG34)?
Republic Services, Inc reported trailing-twelve-month revenue of about R$16.7B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of R1SG34?
The net profit margin of Republic Services, Inc is about 13.0%, meaning it keeps roughly 13.0% of revenue as net income. Based on the latest reported figures.
Does Republic Services, Inc pay a dividend?
Republic Services, Inc currently shows a dividend yield of about 0.48% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Republic Services, Inc reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Republic Services, Inc materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.