EN DE

PT Reliance Sekuritas Indonesia Tbk (RELI) Fair Value & Analysis

Financial Services · ID · Market cap 896B IDR

PR PT Reliance Sekuritas Indonesia Tbk RELI · JK
Price478.00 IDR
Fair Value216.42 IDR
Upside-54.7%
Quality58/100
Watch PT Reliance Sekuritas Indonesia Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 37.0% net margin
Low debt · negative free cash flow
Trails peers (3/12)
Narrow moat 43/100
Evidence: High Range 162.31 IDR – 270.52 IDR Share as image

Fair value as of: Jul 18, 2026

From 7 valuation models · updated 23 days ago

Share price −1.6% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (270.52 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

930.00 IDR 271.06 IDR Fair Value 216.42 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 271.06 IDR – 930.00 IDR · fair‑value band 162.31 IDR – 270.52 IDR · the 478.00 IDR price screens above the 216.42 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Reliance Sekuritas Indonesia Tbk (RELI) currently trades at 478.00 IDR, while our model-based Fair Value estimate is 216.42 IDR, implying the stock looks roughly 54.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Reliance Sekuritas Indonesia Tbk generated revenue of 57.7B IDR at a net margin of 37.0%. Revenue declined 11.4% year over year. It earns a return on equity of 3.7%. The balance sheet holds a net cash position of 136B IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 162.31 IDR (bear case) to 270.52 IDR (bull case); at 478.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -55%, RELI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 224.95 IDR 225.68 IDR 211.53 IDR 76
P/E Multiple 124.12 IDR 165.50 IDR 206.87 IDR 63
P/B Multiple 162.31 IDR 216.42 IDR 270.52 IDR 55
All 7 models by family
DCF Models
Owner Earnings 206.57 IDR 321.11 IDR 512.28 IDR 31
Earnings-Based
Graham-Dodd 86.57 IDR 310.94 IDR 419.04 IDR 54
Lynch FV 73.43 IDR 104.90 IDR 136.37 IDR 50
Multiples
P/E Multiple 124.12 IDR 165.50 IDR 206.87 IDR 63
P/B Multiple 162.31 IDR 216.42 IDR 270.52 IDR 55
Asset-Based
NCAV (Graham) 147.20 IDR 197.25 IDR 294.40 IDR 50
Economic Profit
Residual Income 224.95 IDR 225.68 IDR 211.53 IDR 76

Widest divergence: DCF Models (321.11 IDR) versus Earnings-Based (104.90 IDR). Highest evidence: Residual Income (76).

Notify me when RELI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 57.7B IDR
Revenue growth (YoY) -11.4%
Net margin 37.0%
Return on equity 3.7%
Free cash flow −25.4B IDR FY2025
P/E ratio 40.4
More key figures
Operating margin -1.2%
EPS (TTM) 11.65 IDR
EPS growth (YoY) -45.7%
Net cash 136B IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 54 · Market factors (momentum, volatility) 27

Profitability 35
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Reliance Sekuritas Indonesia Tbk provides securities brokerage and underwriting services in Indonesia. The company also engages in the investment management business. PT Reliance Sekuritas Indonesia Tbk was incorporated in 1993 and is headquartered in Jakarta Barat, Indonesia.

Full company description

PT Reliance Sekuritas Indonesia Tbk provides securities brokerage and underwriting services in Indonesia. The company also engages in the investment management business. PT Reliance Sekuritas Indonesia Tbk was incorporated in 1993 and is headquartered in Jakarta Barat, Indonesia. PT Reliance Sekuritas Indonesia Tbk is a subsidiary of PT Reliance Capital Management.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Reliance Sekuritas Indonesia Tbk reported revenue of 65.9B IDR in FY2025 versus 63.7B IDR in FY2021, a compound +0.9%/yr. Reported net income was 22.9B IDR in FY2025, compounding +2.0%/yr from FY2021.

Growth Quality 42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
65.9B IDR
Latest YoY
+20.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Revenue +0.9%/yr
FY21 63.7B IDR
FY22 73.3B IDR
FY23 68.8B IDR
FY24 54.7B IDR
FY25 65.9B IDR
Net income +2.0%/yr
FY21 21.2B IDR
FY22 36.2B IDR
FY23 36.1B IDR
FY24 21.3B IDR
FY25 22.9B IDR

RELI screens 55% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Reliance Sekuritas Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/RELI

Peer Group

Capital Markets · 423 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −55% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 37% · Top 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -11% · Bottom 25%
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 42.8× · Pricier than 75% of peers
P/B 1.69× · Pricier than median
P/S (TTM) 15.54× · Pricier than 75% of peers
EV/EBITDA 37.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 96
PAST 15 · sector 30
HEALTH 90 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare PT Reliance Sekuritas Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Reliance Sekuritas Indonesia Tbk (RELI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 216.42 IDR versus a price of 478.00 IDR, about −55% (overvalued).
What is the fair value of RELI?
Our model-based fair value for PT Reliance Sekuritas Indonesia Tbk is 216.42 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 478.00 IDR.
What is the quality score of RELI?
PT Reliance Sekuritas Indonesia Tbk has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Reliance Sekuritas Indonesia Tbk (RELI)?
PT Reliance Sekuritas Indonesia Tbk reported trailing-twelve-month revenue of about 57.7B IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of RELI?
The net profit margin of PT Reliance Sekuritas Indonesia Tbk is about 37.0%, meaning it keeps roughly 37.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Reliance Sekuritas Indonesia Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.