ATRenew Inc (RERE) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of ATRenew Inc stock $4.76, price $3.96, upside +20.2%, quality 59 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
Undervalued, but sidewaysSolid quality, but fair value less than 30% above the price and no uptrend.Plus: Last quarter vs. a year ago: revenue +32%, profit +82%.
The stock costs 17% less than our calculation considers fair.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 27, 2026.
How to read this chart
60‑month range $1.01 – $12.93 · fair‑value band $3.68 – $8.03 · the $3.96 price screens below the $4.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 27, 2026.
Follow ATRenew Inc DRC in your weekly email
Every Wednesday you see whether ATRenew Inc DRC is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ATRenew Inc., together with its subsidiaries, sell pre-owned consumer electronics through its online platforms and other channels in the People's Republic of China. It provides services to third-party merchants to sell the products through its platforms.
Show moreShow less
ATRenew Inc. was formerly known as AiHuiShou International Co. Ltd. and changed its name to ATRenew Inc. November 2021. The company was incorporated in 2011 and is headquartered in Shanghai, the People's Republic of China.
Stock analysis
ATRenew Inc (RERE) currently trades at $3.96, while our model-based Fair Value estimate is $4.76, implying the stock looks roughly 16.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $13.39 per share, and 13 of the 15 models we run sit above the $3.96 price.
Bear case: the Asset-Based group reads lowest at $3.13, and 2 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $3.68 (bear) to $8.03 (bull), the price of $3.96 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
ATRenew Inc DRC reported revenue of 20.5B CNY in FY2025 versus 7.8B CNY in FY2021, a compound +27.4%/yr. Reported net income was 327M CNY in FY2025.
Key figures
Market cap $1.4B Small · P/E ratio 13.7 · P/S ratio 0.04 · EPS (TTM) $0.2800 · Dividend yield 2.6% · Net margin 2.0% · Return on equity 12.4% · Return on assets (EBIT) −11.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (medium confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 36% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 20%, RERE screens cheaper than that median.
Fair Value models
Bear$3.68Fair Value $4.76Bull$8.03
Price $3.96 · Upside +20.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.2317 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.3%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.0%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−9.4% (2020) → 2.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Retail · 100 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Below median
Fair Value upside+20.2% · Above median
Profitability
Return on equity (12 months)12.4% · Above median
Return on assets5.5% · Above median
Net margin (12 months)2.0% · Below median
Operating margin (12 months)2.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)32.4% · Top 25%
Dividend yield (12 months)2.6% · Below median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Internet Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
As of Oct 27, 2026, our model estimates a fair value of $4.76 versus a price of $3.96, about +20% upside (undervalued).
What is the fair value of RERE?
Our model-based fair value for ATRenew Inc DRC is $4.76 (as of Oct 27, 2026), built from audited fundamentals. The current price: $3.96.
What is the quality score of RERE?
ATRenew Inc DRC has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ATRenew Inc (RERE)?
Our model-based price target is the fair value of $4.76 (as of Oct 27, 2026) from 15 valuation models. Cautious scenario $3.68, optimistic scenario $8.03. It is a calculation from audited fundamentals, not an analyst target.
What is the ATRenew Inc DRC stock forecast for 2026?
Our models put fair value at $4.76, about +20% upside versus a price of $3.96 (undervalued). Cautious scenario $3.68, optimistic scenario $8.03. The calculation is refreshed regularly with new filings.
What is the revenue of ATRenew Inc (RERE)?
ATRenew Inc DRC reported trailing-twelve-month revenue of about 24.2B CNY (latest available figure, as of Oct 27, 2026).
Does ATRenew Inc DRC pay a dividend?
ATRenew Inc DRC currently shows a dividend yield of 2.55% relative to its recent price (as of Oct 27, 2026).
What is the intrinsic value of ATRenew Inc (RERE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ATRenew Inc DRC it is $4.76 per share (as of Oct 27, 2026), against a price of $3.96. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is ATRenew Inc DRC stock overvalued or undervalued in 2026?
As of Oct 27, 2026, RERE trades below its calculated fair value: price $3.96, fair value $4.76, a gap of about +20% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RERE?
No. The price is what the market pays today ($3.96); the fair value is what the company's own numbers justify ($4.76). For ATRenew Inc DRC the two are $0.8000 per share apart. That gap is exactly why we show both numbers side by side.
How much is ATRenew Inc DRC worth?
The market values ATRenew Inc DRC at about $1.4B (market capitalisation, as of Oct 27, 2026). Per share that is $3.96; our models calculate a fair value of $4.76 per share.
What do the bullish and bearish scenarios say about RERE?
Our models span a range for ATRenew Inc DRC: cautious scenario $3.68, base $4.76, optimistic $8.03 per share (as of Oct 27, 2026, price $3.96). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RERE?
ATRenew Inc DRC trades at a price-to-earnings ratio of 13.7 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $4.76 is built from several models across several years. Other multiples: P/B 2.4, P/S 0.4, EV/EBITDA 11.6.
How solid is the balance sheet of ATRenew Inc (RERE)?
Balance-sheet figures for ATRenew Inc DRC (as of Oct 27, 2026): return on equity 12.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is RERE from its 52-week high?
ATRenew Inc DRC trades at $3.96, about 36% below its 52-week high of $6.20 and 9% above the low of $3.62 (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of $4.76 is for.
Which stocks are comparable to ATRenew Inc DRC?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Alibaba Group, PDD Holdings, MercadoLibre, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ATRenew Inc DRC stock attractive at the current price?
The data as of Oct 27, 2026: price $3.96, calculated fair value $4.76 (+20%), Quality Score 59/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RERE calculated?
We run ATRenew Inc DRC through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $4.76, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. ATRenew Inc DRC currently trades 17 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ATRenew Inc (RERE)?
The closing price on Oct 28, 2026 was $3.96. Our model-based fair value is $4.76, about +20% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ATRenew Inc DRC right now?
Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($3.68 to $8.03) leaves room in how you read the outcome.
Key figures of ATRenew Inc DRC
How large is the market capitalisation of ATRenew Inc (RERE)?
The market capitalisation of ATRenew Inc DRC is $1.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ATRenew Inc (RERE)?
The price-to-sales ratio of ATRenew Inc DRC is 0.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ATRenew Inc (RERE)?
Earnings per share at ATRenew Inc DRC are $0.2800 (price ÷ EPS = P/E 13.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of ATRenew Inc (RERE)?
The dividend yield of ATRenew Inc DRC is 2.6% (payout 36.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ATRenew Inc (RERE)?
The net margin of ATRenew Inc DRC is 2.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ATRenew Inc (RERE)?
The return on equity (ROE) of ATRenew Inc DRC is 12.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ATRenew Inc (RERE)?
On an EBIT basis the return on assets of ATRenew Inc DRC is −11.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ATRenew Inc (RERE)?
The operating margin of ATRenew Inc DRC is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ATRenew Inc (RERE)?
Revenue at ATRenew Inc DRC is growing +32.4% versus a year earlier (3y avg +27.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ATRenew Inc (RERE)?
Earnings per share at ATRenew Inc DRC are growing +81.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does ATRenew Inc (RERE) generate?
The free cash flow of ATRenew Inc DRC is −544M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does ATRenew Inc (RERE) hold?
ATRenew Inc DRC holds more cash than debt, 1.1B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch ATRenew Inc DRC in the live analysis
One click puts ATRenew Inc DRC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 27, 2026