ATRenew Inc (RERE) fair value: what the stock is really worth
We calculate from audited financials what ATRenew Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch ATRenew Inc DRC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range $1.01 – $16.83 · fair‑value band $4.36 – $11.63 · the $3.97 price screens below the $8.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
ATRenew Inc., together with its subsidiaries, sell pre-owned consumer electronics through its online platforms and other channels in the People's Republic of China. It provides services to third-party merchants to sell the products through its platforms. ATRenew Inc. was formerly known as AiHuiShou International Co. Ltd. and changed its name to ATRenew Inc.
Show more
ATRenew Inc., together with its subsidiaries, sell pre-owned consumer electronics through its online platforms and other channels in the People's Republic of China. It provides services to third-party merchants to sell the products through its platforms. ATRenew Inc. was formerly known as AiHuiShou International Co. Ltd. and changed its name to ATRenew Inc. November 2021. The company was incorporated in 2011 and is headquartered in Shanghai, the People's Republic of China.
Stock analysis
ATRenew Inc DRC (RERE) currently trades at $3.97, while our model-based Fair Value estimate is $8.94, implying the stock looks roughly 55.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $89.14 per share, and 15 of the 15 models we run sit above the $3.97 price.
Bear case: the Asset-Based group reads lowest at $20.14, and 0 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: $4.36 (bear) to $11.63 (bull), the price of $3.97 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
ATRenew Inc DRC reported revenue of 20.5B CNY in FY2025 versus 7.8B CNY in FY2021, a compound +27.4%/yr. Reported net income was 327M CNY in FY2025.
Key figures
Market cap $1.4B · P/E ratio 15.1 · P/S ratio 0.24 · EPS (TTM) $0.2600 · Dividend yield 2.6% · Net margin 1.6% · Return on equity 11.2% · Return on assets (EBIT) −11.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 37% below its 52-week high and 42% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 125%, RERE screens cheaper than that median.
Fair Value models
Bear $4.36Fair Value $8.94Bull $11.63
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then ($0.1831 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.3%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.0%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−9.4% (2020) → 2.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Retail · 109 stocks
Beats the industry median on 8/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Profitability
Return on equity (TTM)11% · Above median
Return on assets6% · Top 25%
Net margin (TTM)2% · Above median
Operating margin (TTM)3% · Above median
Growth and dividend
Revenue growth32% · Top 25%
Dividend yield (TTM)2.6% · Above median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Internet Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
As of Sep 13, 2026, our model estimates a fair value of $8.94 versus a price of $3.97, about +125% upside (undervalued).
What is the fair value of RERE?
Our model-based fair value for ATRenew Inc DRC is $8.94 (as of Sep 13, 2026), built from audited fundamentals. The current price: $3.97.
What is the quality score of RERE?
ATRenew Inc DRC has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ATRenew Inc (RERE)?
Our model-based price target is the fair value of $8.94 (as of Sep 13, 2026) from 15 valuation models. Cautious scenario $4.36, optimistic scenario $11.63. It is a calculation from audited fundamentals, not an analyst target.
What is the ATRenew Inc DRC stock forecast for 2026?
Our models put fair value at $8.94, about +125% upside versus a price of $3.97 (undervalued). Cautious scenario $4.36, optimistic scenario $11.63. The calculation is refreshed regularly with new filings.
What is the revenue of ATRenew Inc (RERE)?
ATRenew Inc DRC reported trailing-twelve-month revenue of about $22.6B (latest available figure, as of Sep 13, 2026).
Does ATRenew Inc DRC pay a dividend?
ATRenew Inc DRC currently shows a dividend yield of about 2.55% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of ATRenew Inc (RERE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ATRenew Inc DRC it is $8.94 per share (as of Sep 13, 2026), against a price of $3.97. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is ATRenew Inc DRC stock overvalued or undervalued in 2026?
As of Sep 13, 2026, RERE trades below its calculated fair value: price $3.97, fair value $8.94, a gap of about +125% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RERE?
No. The price is what the market pays today ($3.97); the fair value is what the company's own numbers justify ($8.94). For ATRenew Inc DRC the two are $4.97 per share apart. That gap is exactly why we show both numbers side by side.
How much is ATRenew Inc DRC worth?
The market values ATRenew Inc DRC at about $1.4B (market capitalisation, as of Sep 13, 2026). Per share that is $3.97; our models calculate a fair value of $8.94 per share.
What do the bullish and bearish scenarios say about RERE?
Our models span a range for ATRenew Inc DRC: cautious scenario $4.36, base $8.94, optimistic $11.63 per share (as of Sep 13, 2026, price $3.97). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RERE?
ATRenew Inc DRC trades at a price-to-earnings ratio of 15.1 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $8.94 is built from several models across several years.
How solid is the balance sheet of ATRenew Inc (RERE)?
Balance-sheet figures for ATRenew Inc DRC (as of Sep 13, 2026): return on equity 11.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is RERE from its 52-week high?
ATRenew Inc DRC trades at $3.97, about 37% below its 52-week high of $6.33 and 42% above the low of $2.80 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $8.94 is for.
Which stocks are comparable to ATRenew Inc DRC?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Alibaba Group, PDD Holdings, MercadoLibre, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ATRenew Inc DRC stock attractive at the current price?
The data as of Sep 13, 2026: price $3.97, calculated fair value $8.94 (+125%), Quality Score 52/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RERE calculated?
We run ATRenew Inc DRC through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $8.94, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. ATRenew Inc DRC currently trades 125 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with ATRenew Inc DRC right now?
The price is below even our cautious bear case ($4.36). The market is more pessimistic than our downside scenario. The model range is unusually wide ($4.36 to $11.63). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of ATRenew Inc DRC
How large is the market capitalisation of ATRenew Inc (RERE)?
The market capitalisation of ATRenew Inc DRC is $1.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ATRenew Inc (RERE)?
The price-to-sales ratio of ATRenew Inc DRC is 0.24 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ATRenew Inc (RERE)?
Earnings per share at ATRenew Inc DRC are $0.2600 (price ÷ EPS = P/E 15.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of ATRenew Inc (RERE)?
The dividend yield of ATRenew Inc DRC is 2.6% (payout 38.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ATRenew Inc (RERE)?
The net margin of ATRenew Inc DRC is 1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ATRenew Inc (RERE)?
The return on equity (ROE) of ATRenew Inc DRC is 11.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ATRenew Inc (RERE)?
On an EBIT basis the return on assets of ATRenew Inc DRC is −11.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ATRenew Inc (RERE)?
The operating margin of ATRenew Inc DRC is 3.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ATRenew Inc (RERE)?
Revenue at ATRenew Inc DRC is growing +32.4% versus a year earlier (3y avg +27.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ATRenew Inc (RERE)?
Earnings per share at ATRenew Inc DRC are growing +223% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does ATRenew Inc (RERE) generate?
The free cash flow of ATRenew Inc DRC is −$544M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does ATRenew Inc (RERE) hold?
ATRenew Inc DRC holds more cash than debt, $1.1B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch ATRenew Inc DRC in the live analysis
One click puts ATRenew Inc DRC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 13, 2026