RESTILE CERAMICS LTD. (RESTILE) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of RESTILE CERAMICS LTD. stock ₹1.31, price ₹9.24, upside -85.8%, quality 60 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
Restile Ceramics Limited manufactures, sells, and trades in unpolished smooth tiles and industrial vitrified tiles under the Restile brand in India and internationally. The company also offers Feldspar, a raw material used in vitrified.
Show moreShow less
It serves airport, education, entertainment, financial, government, projects, healthcare, hospitality, IT, religious, showrooms, and retail sectors. The company also exports its products to the United States and the Asia-Pacific. The company was incorporated in 1986 and is based in Chennai, India.
Restile Ceramics Limited operates as a subsidiary of Solomed Capital Pte Ltd.
Stock analysis
RESTILE CERAMICS LTD. (RESTILE) currently trades at ₹9.24, while our model-based Fair Value estimate is ₹1.31, 85.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹1.50 per share, and 0 of the 9 models we run sit above the ₹9.24 price.
Bear case: the Multiples group reads lowest at ₹0.4400, and 9 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹0.7800 (bear) to ₹2.24 (bull), the price of ₹9.24 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
RESTILE CERAMICS LTD. reported revenue of ₹56.3M in FY2025 versus ₹5.9M in FY2021, a compound +75.5%/yr. Reported net income was −₹564K in FY2025.
Key figures
Market cap ₹908M (≈ $9.5M) Micro · P/S ratio 13.9 · EPS (TTM) ₹−0.0100 · Net margin −1.7% · Return on assets (EBIT) −19.6% · Operating margin −9.7% · Revenue (TTM) ₹65.4M · Revenue growth (YoY) +122%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (medium confidence).
What moves the price
The share trades at its 52-week high and 56% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at −86%, RESTILE screens richer than that median.
Fair Value models
Bear₹0.7800Fair Value ₹1.31Bull₹2.24
Price ₹9.24 · Upside -85.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+293.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.3%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.8%
’16
’17
’18
’19
’20
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−367.4% (2020) → −1.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+58.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +52.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 258 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside−85.4% · Bottom 25%
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−1.0% · Bottom 25%
Net margin (12 months)−1.7% · Bottom 25%
Operating margin (12 months)−9.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)121.5% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)13.52× · Priciest 25%
Price / free cash flow129.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 15
FUTURE (revenue growth)100· sector 20
PAST (return on equity)0· sector 25
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 45
VALUE 0: the price sits above our fair-value range.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is RESTILE CERAMICS LTD. (RESTILE) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of ₹1.31 versus a price of ₹9.24, about −86% upside (overvalued).
What is the fair value of RESTILE?
Our model-based fair value for RESTILE CERAMICS LTD. is ₹1.31 (as of Oct 29, 2026), built from audited fundamentals. The current price: ₹9.24.
What is the quality score of RESTILE?
RESTILE CERAMICS LTD. has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for RESTILE CERAMICS LTD. (RESTILE)?
Our model-based price target is the fair value of ₹1.31 (as of Oct 29, 2026) from 9 valuation models. Cautious scenario ₹0.7800, optimistic scenario ₹2.24. It is a calculation from audited fundamentals, not an analyst target.
What is the RESTILE CERAMICS LTD. stock forecast for 2026?
Our models put fair value at ₹1.31, about −86% upside versus a price of ₹9.24 (overvalued). Cautious scenario ₹0.7800, optimistic scenario ₹2.24. The calculation is refreshed regularly with new filings.
What is the revenue of RESTILE CERAMICS LTD. (RESTILE)?
RESTILE CERAMICS LTD. reported trailing-twelve-month revenue of about ₹65.4M (latest available figure, as of Oct 29, 2026).
What growth is priced into RESTILE CERAMICS LTD. (RESTILE)?
For today's price to be fair in a discounted-cash-flow model, RESTILE CERAMICS LTD. would have to grow free cash flow by +58.7 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +25.3 % per year. As of Oct 29, 2026.
What discount rate (WACC) does the fair value of RESTILE use?
Our models discount RESTILE CERAMICS LTD. at 10.9 %: a base by market capitalisation (nano), damped by beta 0.10, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For RESTILE CERAMICS LTD. that is +58.7 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has RESTILE CERAMICS LTD. (RESTILE) delivered so far?
Over the past 5 years revenue at RESTILE CERAMICS LTD. grew +25.3 % a year. The price currently implies +58.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of RESTILE CERAMICS LTD. (RESTILE) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into RESTILE CERAMICS LTD. (+58.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of RESTILE CERAMICS LTD. (RESTILE)?
The free-cash-flow yield on the price is 0.75 %: that much free cash flow RESTILE CERAMICS LTD. produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of RESTILE CERAMICS LTD. (RESTILE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For RESTILE CERAMICS LTD. it is ₹1.31 per share (as of Oct 29, 2026), against a price of ₹9.24. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is RESTILE CERAMICS LTD. stock overvalued or undervalued in 2026?
As of Oct 29, 2026, RESTILE trades above its calculated fair value: price ₹9.24, fair value ₹1.31, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RESTILE?
No. The price is what the market pays today (₹9.24); the fair value is what the company's own numbers justify (₹1.31). For RESTILE CERAMICS LTD. the two are ₹7.93 per share apart. That gap is exactly why we show both numbers side by side.
How much is RESTILE CERAMICS LTD. worth?
The market values RESTILE CERAMICS LTD. at about ₹908M (market capitalisation, as of Oct 29, 2026). Per share that is ₹9.24; our models calculate a fair value of ₹1.31 per share.
What do the bullish and bearish scenarios say about RESTILE?
Our models span a range for RESTILE CERAMICS LTD.: cautious scenario ₹0.7800, base ₹1.31, optimistic ₹2.24 per share (as of Oct 29, 2026, price ₹9.24). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of RESTILE CERAMICS LTD. (RESTILE)?
Balance-sheet figures for RESTILE CERAMICS LTD. (as of Oct 29, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is RESTILE from its 52-week high?
RESTILE CERAMICS LTD. trades at ₹9.24, at its 52-week high of ₹9.24 and 56% above the low of ₹5.93 (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1.31 is for.
Which stocks are comparable to RESTILE CERAMICS LTD.?
From the same area (Industrials) we also value Trane Technologies plc, Johnson Controls International plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is RESTILE CERAMICS LTD. stock attractive at the current price?
The data as of Oct 29, 2026: price ₹9.24, calculated fair value ₹1.31 (−86%), Quality Score 60/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RESTILE calculated?
We run RESTILE CERAMICS LTD. through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1.31, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. RESTILE CERAMICS LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of RESTILE CERAMICS LTD. (RESTILE)?
The closing price on Oct 29, 2026 was ₹9.24. Our model-based fair value is ₹1.31, about −86% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with RESTILE CERAMICS LTD. right now?
The price sits above even our optimistic bull case (₹2.24). The favourable scenario is already priced in. The model range is unusually wide (₹0.7800 to ₹2.24). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of RESTILE CERAMICS LTD.
How large is the market capitalisation of RESTILE CERAMICS LTD. (RESTILE)?
The market capitalisation of RESTILE CERAMICS LTD. is ₹908M (≈ $9.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of RESTILE CERAMICS LTD. (RESTILE)?
The price-to-sales ratio of RESTILE CERAMICS LTD. is 13.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of RESTILE CERAMICS LTD. (RESTILE)?
Earnings per share at RESTILE CERAMICS LTD. are ₹−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of RESTILE CERAMICS LTD. (RESTILE)?
The net margin of RESTILE CERAMICS LTD. is −1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of RESTILE CERAMICS LTD. (RESTILE)?
On an EBIT basis the return on assets of RESTILE CERAMICS LTD. is −19.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of RESTILE CERAMICS LTD. (RESTILE)?
The operating margin of RESTILE CERAMICS LTD. is −9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at RESTILE CERAMICS LTD. (RESTILE)?
Revenue at RESTILE CERAMICS LTD. is growing +122% versus a year earlier (3y avg +41.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does RESTILE CERAMICS LTD. (RESTILE) carry?
The net debt of RESTILE CERAMICS LTD. is ₹368M (fiscal year 2025, ≈ 54.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch RESTILE CERAMICS LTD. in the live analysis
One click puts RESTILE CERAMICS LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 29, 2026