Semac Consultants Limited (REVATHI) Fair Value & Analysis
Industrials · IN · Market cap ₹5.9B
Strengths
Risks
Fair value as of: Aug 23, 2026
From 26 valuation models · updated today
Share price −11.8% over the past month.
A solid business, but screening 43% overvalued on our models.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (₹204.42). The favourable scenario is already priced in.
- Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹85.70 to ₹204.42) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.
How to read this chart
60‑month range ₹202.10 – ₹2,400 · fair‑value band ₹85.70 – ₹204.42 · the ₹282.20 price screens above the ₹161.76 fair value. Dashed = 300-day average. As of Aug 23, 2026.
Analysis
Semac Consultants Limited (REVATHI) currently trades at ₹282.20, while our model-based Fair Value estimate is ₹161.76, implying the stock looks roughly 42.7% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Semac Consultants Limited generated revenue of ₹4.5B at a net margin of 7.1%. Revenue grew 6.7% year over year. It earns a return on equity of 14.7%. Net debt stands at ₹184M. Fundamentals as of Aug 23, 2026
Our scenario range runs from ₹85.70 (bear case) to ₹204.42 (bull case); at ₹282.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 40% above its 52-week low. For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at -43%, REVATHI screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (₹302.57) versus Dividend Discount (₹18.72). Highest evidence: Growth DCF (80).
Notify me when REVATHI reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 53 · Market factors (momentum, volatility) 34
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Semac Consultants Limited provides integrated design, engineering, procurement, and construction services. It engages in the business of engineering and procurement contractors (EPC), general engineers, mechanical engineers, process engineers, civil engineers, general mechanical and civil contractors, architectural structural, mechanical, electrical, …
Full company description
Semac Consultants Limited provides integrated design, engineering, procurement, and construction services. It engages in the business of engineering and procurement contractors (EPC), general engineers, mechanical engineers, process engineers, civil engineers, general mechanical and civil contractors, architectural structural, mechanical, electrical, plumbing, interiors, warehousing storage solutions, etc., as well as offers project management services. The company was formerly known as Revathi Equipment Limited and changed its name to Semac Consultants Limited in July 2023. Semac Consultants Limited was incorporated in 1962 and is headquartered in Coimbatore, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2018 – FY2022 · reported fiscal years
Semac Consultants Limited reported revenue of ₹3.3B in FY2022 versus ₹2.1B in FY2018, a compound +11.4%/yr. Reported net income was ₹182M in FY2022, compounding +12.1%/yr from FY2018.
REVATHI screens 43% overvalued. Compare with Caterpillar Inc →
Peer Group
Farm & Heavy Construction Machinery · 151 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Caterpillar Inc CATR | C$59.54 | C$12.83 | -78% |
| Deere & Company DE | $619.77 | $182.29 | -71% |
| AB Volvo (publ), VOLVA | kr 342.80 | kr 288.08 | -16% |
| PACCAR Inc PCAR | $128.94 | $94.80 | -26% |
| Epiroc AB EPIA | kr 254.50 | kr 144.14 | -43% |
| Sany Heavy Industry Co 600031 | ¥18.91 | ¥20.84 | +10% |
| XCMG Construction Machinery Co 000425 | ¥8.11 | ¥11.79 | +45% |
| Sinotruk (Hong Kong) Limited 3808 | HK$38.68 | HK$53.72 | +39% |
| Ashok Leyland Limited ASHOKLEY | ₹176.40 | ₹117.07 | -34% |
| Yutong Bus Co 600066 | ¥28.69 | ¥42.00 | +46% |
Compare Semac Consultants Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Semac Consultants Limited (REVATHI) overvalued or undervalued?
What is the fair value of REVATHI?
What is the quality score of REVATHI?
What is the revenue of Semac Consultants Limited (REVATHI)?
What is the net profit margin of REVATHI?
Does Semac Consultants Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Semac Consultants Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.