Reco International Group (RGI) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Reco International Group stock C$0.01, price C$0.01, upside +5.0%, quality 39 out of 100. Rating: fairly valued. Calculated from audited financials with 3 of our 26 valuation models and 37 quality factors, updated daily.
Reco International Group Inc., together with its subsidiaries, engages in the commercial and residential construction, and millwork operating businesses in British Columbia, Canada.
Show moreShow less
The company's services include project management, pre-design and build, interior design and build, tenant improvements, general contracting, construction set of drawings, site measurement, CAD drawings, space planning, 3D renderings, furniture layout and specifications, millwork design, procurement, and finishing work and upholstery.
Its services are used in retail and supermarket projects, as well as commercial and institutional sectors, such as food services, schools, hospitals, and government services. Reco International Group Inc. was incorporated in 1999 and is headquartered in Richmond, Canada.
Stock analysis
Reco International Group (RGI) currently trades at C$0.0050, while our model-based Fair Value estimate is C$0.0053, so the stock looks roughly fairly valued today (gap 4.8%).
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 95/100, which puts the data coverage at low.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Reco International Group reported revenue of C$2.8M in FY2025 versus C$1.5M in FY2021, a compound +16.3%/yr. Reported net income was −C$1.4M in FY2025.
Key figures
Market cap C$248K (≈ $174K) Micro · P/S ratio 0.11 · EPS (TTM) C$−0.0100 · Net margin −50.8% · Return on assets (EBIT) −66.8% (5-year average) · Operating margin −30.3% · Revenue (TTM) C$2.4M · Revenue growth (YoY) −45.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).
What moves the price
The share trades about 67% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 5%, RGI screens cheaper than that median.
Fair Value models
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−29.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.1%
Start year 2020 (pandemic). Over 10 years: −5.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−12.2% (2020) → −49.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+35.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +32.8% a year for the price.
Compare Reco International Group with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 826 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Below median
Fair Value upside+5.0% · Above median
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−160.9% · Bottom 25%
Net margin (12 months)−31.0% · Bottom 25%
Operating margin (12 months)−30.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−45.6% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Reco International Group Fair Value". https://www.fairvalue-calculator.com/stock/RGI
Frequently asked questions
Is Reco International Group (RGI) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of C$0.0053 versus the last price from Nov 5, 2026 of C$0.0050, about +5% upside (fairly valued).
What is the fair value of RGI?
Our model-based fair value for Reco International Group is C$0.0053 (as of Nov 14, 2026), built from audited fundamentals. Last price (from Nov 5, 2026): C$0.0050.
What is the quality score of RGI?
Reco International Group has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Reco International Group (RGI)?
Our model-based price target is the fair value of C$0.0053 (as of Nov 14, 2026) from 3 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Reco International Group stock forecast for 2026?
Our models put fair value at C$0.0053, about +5% upside versus the last price from Nov 5, 2026 of C$0.0050 (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of Reco International Group (RGI)?
Reco International Group reported trailing-twelve-month revenue of about C$2.4M (latest available figure, as of Nov 14, 2026).
What growth is priced into Reco International Group (RGI)?
For today's price to be fair in a discounted-cash-flow model, Reco International Group would have to grow free cash flow by 35.6 % per year for five years (discount rate 8.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue fell 5.1 % per year. As of Nov 14, 2026.
What discount rate (WACC) does the fair value of RGI use?
Our models discount Reco International Group at 8.7 %: a base by market capitalisation (nano), damped by beta 0.66, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Reco International Group that is +35.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.7 %) and the same formula as our fair value.
How much growth has Reco International Group (RGI) delivered so far?
Over the past 5 years revenue at Reco International Group shrank 5.1 % a year. The price currently implies free-cash-flow growth of +35.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Reco International Group (RGI) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Reco International Group (+35.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Reco International Group (RGI)?
The free-cash-flow yield on the price is 2.29 %: that much free cash flow Reco International Group produces per unit of market value. When it exceeds the discount rate of our models (8.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Reco International Group (RGI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Reco International Group it is C$0.0053 per share (as of Nov 14, 2026), against a price of C$0.0050. It is the blended result of 3 valuation models in 2 families (DCF Models, Growth DCF).
Is Reco International Group stock overvalued or undervalued in 2026?
As of Nov 14, 2026, RGI trades below its calculated fair value: price C$0.0050, fair value C$0.0053, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RGI?
No. The price is what the market pays today (C$0.0050); the fair value is what the company's own numbers justify (C$0.0053). For Reco International Group the two are C$0.0003 per share apart. That gap is exactly why we show both numbers side by side.
How much is Reco International Group worth?
The market values Reco International Group at about C$248K (market capitalisation, as of Nov 14, 2026). Per share that is C$0.0050; our models calculate a fair value of C$0.0053 per share.
How solid is the balance sheet of Reco International Group (RGI)?
Balance-sheet figures for Reco International Group (as of Nov 14, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is RGI from its 52-week high?
Reco International Group trades at C$0.0050, about 67% below its 52-week high of C$0.0150 and at the low of C$0.0050 (as of Nov 12, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0053 is for.
Which stocks are comparable to Reco International Group?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Reco International Group stock attractive at the current price?
The data as of Nov 14, 2026: price C$0.0050, calculated fair value C$0.0053 (+5%), Quality Score 39/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RGI calculated?
We run Reco International Group through 3 models from 2 families: DCF Models, Growth DCF. Every model gets the same audited fundamentals; the fair value of C$0.0053 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. Reco International Group currently trades 5% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Reco International Group (RGI)?
The latest price we hold is from Nov 5, 2026 and stands at C$0.0050. Our model-based fair value is C$0.0053, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Reco International Group right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Reco International Group
How large is the market capitalisation of Reco International Group (RGI)?
The market capitalisation of Reco International Group is C$248K (≈ $174K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Reco International Group (RGI)?
The price-to-sales ratio of Reco International Group is 0.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Reco International Group (RGI)?
Earnings per share at Reco International Group are C$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Reco International Group (RGI)?
The net margin of Reco International Group is −50.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Reco International Group (RGI)?
On an EBIT basis the return on assets of Reco International Group is −66.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Reco International Group (RGI)?
The operating margin of Reco International Group is −30.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Reco International Group (RGI)?
Revenue at Reco International Group is down 45.6% versus a year earlier (3y avg +2.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Reco International Group (RGI)?
Earnings per share at Reco International Group are growing 4.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Reco International Group in the live analysis
One click puts Reco International Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 14, 2026