Fair Value Calculator Fair Value Calculator
EN DE

Rockwool A/S (ROCK-A) Fair Value & Analysis

Industrials · DK · Market cap 44.8B DKK

RA Rockwool A/S ROCK-A · CO
Pricekr 210.00
Fair Valuekr 61.77
Upside-70.6%
Quality49/100
Watch Rockwool A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 49.77 – kr 61.77 📤 Share as image

Fair value as of: Jul 13, 2026

From 25 valuation models · updated 9 days ago

Fair value updated Jul 13, 2026, revised from kr 2.85 to kr 61.77 (+2,067.4%) since Jul 7, 2026. Share price −8.3% over the past month.

Price vs Fair Value (12 months)

kr 286.03 kr 172.42 Fair Value kr 61.77 Jul 2025 Jul 2026

12‑month range kr 172.42 – kr 286.03 · fair‑value band kr 49.77 – kr 61.77 · the kr 210.00 price screens above the kr 61.77 fair value. As of Jul 13, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rockwool A/S (ROCK-A) currently trades at kr 210.00, while our model-based Fair Value estimate is kr 61.77, implying the stock looks roughly 70.6% overvalued today. We read business quality at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Rockwool A/S generated revenue of 3.9B DKK at a net margin of -4.5%. It earns a return on equity of 0.1%. Net debt stands at 217M DKK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 49.77 (bear case) to kr 61.77 (bull case); at kr 210.00, the current price sits above that range. The share trades about 31% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -44% fair-value upside, at -71%, ROCK-A screens richer than that median.

Key figures & financial health

Revenue (TTM) 3.9B DKK
Net margin -4.5%
Return on equity 0.1%
Free cash flow 149M DKK FY2025
Operating margin 13.3%
Dividend yield 0.3%
More key figures
EPS growth (YoY) -14.3%
Net debt 217M DKK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.

About the company

Rockwool A/S produces and sells stone wool insulation products in Western Europe, Eastern Europe, Russia, North America, Asia, and internationally. The company operates through two segments: Insulation and Systems segments. The company offers products, including solutions for ceiling systems, ventilated façades, friction and water management and stone wool substrate. It also offers roof, floor, façade, ceiling, partition wall, internal and exterior wall, HVAC, acoustic, and technical insulation, as well as passive fire protection, industrial insulation, marine and offshore insulation, OEM, basement, chimney, shed, and garage insulation products. In addition, the company provides acoustic ceilings and walls, cladding boards, rainwater management, and prefab building systems, engineered fibers, noise and vibration control, and horticultural substrates. It sells its products under the ROCKWOOL, Rockfon, Rockpanel, Grodan, and Lapinus brand names. Rockwool A/S was founded in 1909 and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rockwool A/S reported revenue of kr 3.9B in FY2025 versus kr 3.1B in FY2021, a compound +5.8%/yr. Reported net income was kr 28.0M in FY2025, compounding −44.9%/yr from FY2021.

Revenue +5.8%/yr
FY21 kr 3.1B
FY22 kr 3.9B
FY23 kr 3.6B
FY24 kr 3.9B
FY25 kr 3.9B
Net income −44.9%/yr
FY21 kr 303M
FY22 kr 273M
FY23 kr 389M
FY24 kr 550M
FY25 kr 28.0M

Is ROCK-A fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Rockwool A/S Fair Value". https://www.fairvalue-calculator.com/stock/ROCK-A

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $491.59 $210.11 -57%
Johnson Controls International plc JCI $139.36 $41.08 -71%
Carrier Global Corporation CARR $68.54 $16.53 -76%
Compagnie de Saint-Gobain S.A CODGF $89.95 $114.91 +28%
Daikin Industries,Ltd. DKILF $149.65 $113.38 -24%
Geberit AG GBERF $661.46 $368.56 -44%
Lennox International Inc LII $504.80 $253.19 -50%
Masco Corporation MAS 1,559 MXN 906.83 MXN -42%
Kingspan Group KRX €87.30 €70.76 -19%
BELIMO Holding BLMOY $12.26 $3.40 -72%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rockwool A/S (ROCK-A) undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 61.77 versus a price of kr 210.00, about −71% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ROCK-A?
Our model-based fair value for Rockwool A/S is kr 61.77 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 210.00.
What is the quality score of ROCK-A?
Rockwool A/S has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rockwool A/S (ROCK-A)?
Rockwool A/S reported trailing-twelve-month revenue of about 3.9B DKK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of ROCK-A?
The net profit margin of Rockwool A/S is about -4.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Rockwool A/S pay a dividend?
Rockwool A/S currently shows a dividend yield of about 0.28% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Rockwool A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.