Ras Technology Holdings Ltd (RTH) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Ras Technology Holdings Ltd A$0.69, price A$0.59, upside +17.5%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Ras Technology Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
58‑month range A$0.3900 – A$1.81 · fair‑value band A$0.4826 – A$0.8910 · the A$0.5900 price screens below the A$0.6930 fair value. Dashed = 300-day average. As of Sep 23, 2026.
Follow Ras Technology Holdings in your weekly email
Every Wednesday you see whether Ras Technology Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
RAS Technology Holdings Limited provides data, content, software as a service (SaaS) solution, and digital and media services in Australia, the United Kingdom, the United States, Asia, and internationally. The company offers enhanced information services, wagering technology and services, digital and media, and distribution and integrity services.
Show more
RAS Technology Holdings Limited provides data, content, software as a service (SaaS) solution, and digital and media services in Australia, the United Kingdom, the United States, Asia, and internationally. The company offers enhanced information services, wagering technology and services, digital and media, and distribution and integrity services. It serves racing and sports bodies and authorities, wagering operators, media and digital organizations, and retail and private clients. The company was founded in 1999 and is based in Kingston, Australia.
Stock analysis
Ras Technology Holdings Ltd (RTH) currently trades at A$0.5900, while our model-based Fair Value estimate is A$0.6930, implying the stock looks roughly 14.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of A$1.21 per share, and 9 of the 24 models we run sit above the A$0.5900 price.
Bear case: the Economic Profit group reads lowest at A$0.1200, and 15 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: A$0.4826 (bear) to A$0.8910 (bull), the price of A$0.5900 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Ras Technology Holdings Ltd reported revenue of A$21.3M in FY2025 versus A$5.3M in FY2021, a compound +41.6%/yr. Reported net income was A$526K in FY2025, compounding −24.1%/yr from FY2021.
Key figures
Market cap A$27.7M (≈ $19.4M) · P/S ratio 1.11 · EPS (TTM) A$−0.0100 · Net margin 2.5% · Return on equity −1.8% · Return on assets (EBIT) −5.5% · Operating margin −4.8% · Revenue (TTM) A$25.1M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 54% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −19% fair-value upside, at 17%, RTH screens cheaper than that median.
Fair Value models
Bear A$0.4826Fair Value A$0.6930Bull A$0.8910
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+31.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+42.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.9%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 0%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about −13.4% a year for the price.
Compare Ras Technology Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 383 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+18% · Above median
Profitability
Return on assets−2% · Below median
Net margin (TTM)−1% · Below median
Operating margin (TTM)−5% · Below median
Growth and dividend
Revenue growth38% · Top 25%
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Ras Technology Holdings Ltd (RTH) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$0.6930 versus a price of A$0.5900, about +17% upside (undervalued).
What is the fair value of RTH?
Our model-based fair value for Ras Technology Holdings Ltd is A$0.6930 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$0.5900.
What is the quality score of RTH?
Ras Technology Holdings Ltd has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ras Technology Holdings Ltd (RTH)?
Our model-based price target is the fair value of A$0.6930 (as of Sep 23, 2026) from 24 valuation models. Cautious scenario A$0.4826, optimistic scenario A$0.8910. It is a calculation from audited fundamentals, not an analyst target.
What is the Ras Technology Holdings Ltd stock forecast for 2026?
Our models put fair value at A$0.6930, about +17% upside versus a price of A$0.5900 (undervalued). Cautious scenario A$0.4826, optimistic scenario A$0.8910. The calculation is refreshed regularly with new filings.
What is the revenue of Ras Technology Holdings Ltd (RTH)?
Ras Technology Holdings Ltd reported trailing-twelve-month revenue of about A$25.1M (latest available figure, as of Sep 23, 2026).
What growth is priced into Ras Technology Holdings Ltd (RTH)?
For today's price to be fair in a discounted-cash-flow model, Ras Technology Holdings Ltd would have to grow free cash flow by -10.8 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +42.3 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of RTH use?
Our models discount Ras Technology Holdings Ltd at 8.5 %: a base by market capitalisation (nano), damped by beta 0.58, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ras Technology Holdings Ltd that is -10.8 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Ras Technology Holdings Ltd (RTH) delivered so far?
Over the past 5 years revenue at Ras Technology Holdings Ltd grew +42.3 % a year. The price currently implies -10.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ras Technology Holdings Ltd (RTH) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Ras Technology Holdings Ltd (-10.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ras Technology Holdings Ltd (RTH)?
The free-cash-flow yield on the price is 10.64 %: that much free cash flow Ras Technology Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ras Technology Holdings Ltd (RTH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ras Technology Holdings Ltd it is A$0.6930 per share (as of Sep 23, 2026), against a price of A$0.5900. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Ras Technology Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, RTH trades below its calculated fair value: price A$0.5900, fair value A$0.6930, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RTH?
No. The price is what the market pays today (A$0.5900); the fair value is what the company's own numbers justify (A$0.6930). For Ras Technology Holdings Ltd the two are A$0.1030 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ras Technology Holdings Ltd worth?
The market values Ras Technology Holdings Ltd at about A$27.7M (market capitalisation, as of Sep 23, 2026). Per share that is A$0.5900; our models calculate a fair value of A$0.6930 per share.
What do the bullish and bearish scenarios say about RTH?
Our models span a range for Ras Technology Holdings Ltd: cautious scenario A$0.4826, base A$0.6930, optimistic A$0.8910 per share (as of Sep 23, 2026, price A$0.5900). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ras Technology Holdings Ltd (RTH)?
Balance-sheet figures for Ras Technology Holdings Ltd (as of Sep 23, 2026): return on equity −1.8%. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is RTH from its 52-week high?
Ras Technology Holdings Ltd trades at A$0.5900, about 54% below its 52-week high of A$1.28 and 26% above the low of A$0.4700 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.6930 is for.
Which stocks are comparable to Ras Technology Holdings Ltd?
From the same area (Technology) we also value Microsoft Corporation, Palantir Technologies Inc, Oracle Corporation, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ras Technology Holdings Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$0.5900, calculated fair value A$0.6930 (+17%), Quality Score 71/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RTH calculated?
We run Ras Technology Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.6930, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Ras Technology Holdings Ltd currently trades 17 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ras Technology Holdings Ltd (RTH)?
The closing price on Sep 24, 2026 was A$0.5900. Our model-based fair value is A$0.6930, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ras Technology Holdings Ltd right now?
A fairly wide model range (A$0.4826 to A$0.8910) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Ras Technology Holdings Ltd
How large is the market capitalisation of Ras Technology Holdings Ltd (RTH)?
The market capitalisation of Ras Technology Holdings Ltd is A$27.7M (≈ $19.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ras Technology Holdings Ltd (RTH)?
The price-to-sales ratio of Ras Technology Holdings Ltd is 1.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ras Technology Holdings Ltd (RTH)?
Earnings per share at Ras Technology Holdings Ltd are A$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ras Technology Holdings Ltd (RTH)?
The net margin of Ras Technology Holdings Ltd is 2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ras Technology Holdings Ltd (RTH)?
The return on equity (ROE) of Ras Technology Holdings Ltd is −1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ras Technology Holdings Ltd (RTH)?
On an EBIT basis the return on assets of Ras Technology Holdings Ltd is −5.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ras Technology Holdings Ltd (RTH)?
The operating margin of Ras Technology Holdings Ltd is −4.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ras Technology Holdings Ltd (RTH)?
Revenue at Ras Technology Holdings Ltd is growing +38.3% versus a year earlier (3y avg +36.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Ras Technology Holdings Ltd (RTH) hold?
Ras Technology Holdings Ltd holds more cash than debt, A$5.2M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Ras Technology Holdings Ltd in the live analysis
One click puts Ras Technology Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
