EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

SMT Scharf AG (S188) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of SMT Scharf AG €12.22, price €5.65, upside +116.3%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · DE · ISIN DE000A3DRAE2

SS Some data Sep 23, 2026

SMT Scharf AG

S188 · XETRA

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value €12.22 · Strongly undervalued (+116%)
!Quality 55/100
!Mixed Growth (revenue 5y +15.5 %/yr)
!Loss-making · -7.1% net margin (TTM)
✓generates free cash flow
!Mixed vs. peers (7/12)
!Narrow moat 17/100
!Evidence only medium, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€15.44 €5.39 Fair Value €12.22 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range €5.39 – €15.44 · fair‑value band €9.34 – €15.10 · the €5.65 price screens below the €12.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow SMT Scharf in your weekly email

Every Wednesday you see whether SMT Scharf is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SMT Scharf AG engages in the development, manufacture, and service of transportation equipment and logistics systems for underground mining and tunnel construction. The company operates through four segments: Coal Mining, Mineral Mining, Tunnel Logistics, and Other Industries.

Show more

SMT Scharf AG engages in the development, manufacture, and service of transportation equipment and logistics systems for underground mining and tunnel construction. The company operates through four segments: Coal Mining, Mineral Mining, Tunnel Logistics, and Other Industries. It offers monorail and duorail systems, chairlift systems, segment cranes, lifting devices, explosive and placement devices, drilling and splitting tools, construction site cranes, battery and diesel locomotives, muckmasters, lift working platform, cable drive, mini climbers, light electric vehicles, and climbing locomotive products. The company's products are primarily used in hard coal, gold, platinum, copper, nickel, and salt mining activities. It has operations in Germany, Russia and rest of CIS states, Poland, China, Africa, the United States, and internationally. The company was founded in 1941 and is headquartered in Hamm, Germany. SMT Scharf AG operates as a subsidiary of Yankuang Energy Group Company Limited.

Stock analysis

SMT Scharf AG (S188) currently trades at €5.65, while our model-based Fair Value estimate is €12.22, implying the stock looks roughly 53.8% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of €28.60 per share, and 13 of the 15 models we run sit above the €5.65 price.

Bear case: the Dividend Discount group reads lowest at €3.08, and 2 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: €9.34 (bear) to €15.10 (bull), the price of €5.65 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

SMT Scharf AG reported revenue of €103M in FY2025 versus €85.9M in FY2021, a compound +4.6%/yr. Reported net income was −€4.4M in FY2025.

Key figures

Market cap €34.7M · P/S ratio 0.37 · EPS (TTM) €−1.03 · Dividend yield 3.3% · Net margin −4.3% · Return on equity −1.1% · Return on assets (EBIT) 5.6% · Operating margin −22.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 38% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at 116%, S188 screens cheaper than that median.

Fair Value models

Bear €9.34 Fair Value €12.22 Bull €15.10
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €31.62 €47.23 €70.49 78
Growth DCF €31.92 €45.50 €64.38 76
5Y EBITDA Exit €20.80 €28.60 €37.45 73
All 15 models by family
DCF Models
FCF DCF €31.62 €47.23 €70.49 78
5Y Revenue Exit €17.29 €21.96 €27.47 71
5Y EBITDA Exit €20.80 €28.60 €37.45 73
10Y Revenue Exit €22.18 €27.72 €34.51 66
10Y EBITDA Exit €24.55 €32.25 €42.05 67
Earnings-Based
EPV €6.49 €6.98 €7.40 70
Dividend Discount
Gordon GGM €1.84 €3.67 €5.56 67
DDM Multi-Stage €1.84 €3.08 €3.88 67
Multiples
EV/EBIT €12.05 €14.92 €17.80 63
EV/EBITDA €16.14 €20.38 €24.61 64
EV/Revenue €9.58 €12.22 €14.86 52
Asset-Based
NCAV (Graham) €7.74 €10.37 €15.48 51
Growth DCF
Growth DCF €31.92 €45.50 €64.38 76
Rev-Margin DCF €17.29 €22.38 €28.49 71
Economic Profit
ROIC Compounder €6.49 €6.98 €7.40 70

Open the full fair value analysis →

Notify me when S188 reaches fair value

Put S188 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 29

Profitability 14
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+8.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.5%
Start year 2020 (pandemic). Over 10 years: +7.4% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−16.2% (2020) → 3.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.

Watch S188, get fair value alerts →

Compare SMT Scharf AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Railroads · 114 stocks

Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 55 · Above median
Fair Value upside +116% · Top 25%
Profitability
Return on assets 1% · Bottom 25%
Net margin (TTM) −7% · Bottom 25%
Operating margin (TTM) −22% · Bottom 25%
Growth and dividend
Revenue growth −38% · Bottom 25%
Dividend yield (TTM) 3.3% · Above median

Valuation Multiplesvs Railroads median · lower = cheaper

P/B 0.47× · Cheapest 25%
P/S (TTM) 0.42× · Cheapest 25%
P/FCF 2.9× · Cheaper than median
EV/EBITDA 5.1× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 21
FUTURE (revenue growth)0 · sector 20
PAST (return on equity)0 · sector 30
HEALTH (low debt)0 · sector 88
DIVIDEND (yield)66 · sector 43

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $274.41 $153.60 −44%
CSX Corporation CSX $46.59 $12.85 −72%
Canadian Pacific Kansas City Limited CP $87.99 $37.86 −57%
Norfolk Southern Corporation NSC $314.00 $133.01 −58%
Canadian National Railway Company CNI $119.52 $98.68 −17%
Westinghouse Air Brake Technologies Corporation WAB $289.71 $289.60 +0%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.71 ¥5.65 +20%
CRRC Corporation 601766 ¥5.98 ¥9.53 +59%
Daqin Railway Co 601006 ¥4.71 ¥5.48 +16%
Hyundai Rotem Company 064350 115,900 KRW 127,490 KRW +10%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SMT Scharf AG Fair Value". https://www.fairvalue-calculator.com/stock/S188

Frequently asked questions

Is SMT Scharf AG (S188) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of €12.22 versus a price of €5.65, about +116% upside (undervalued).
What is the fair value of S188?
Our model-based fair value for SMT Scharf AG is €12.22 (as of Sep 23, 2026), built from audited fundamentals. The current price: €5.65.
What is the quality score of S188?
SMT Scharf AG has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SMT Scharf AG (S188)?
Our model-based price target is the fair value of €12.22 (as of Sep 23, 2026) from 15 valuation models. Cautious scenario €9.34, optimistic scenario €15.10. It is a calculation from audited fundamentals, not an analyst target.
What is the SMT Scharf AG stock forecast for 2026?
Our models put fair value at €12.22, about +116% upside versus a price of €5.65 (undervalued). Cautious scenario €9.34, optimistic scenario €15.10. The calculation is refreshed regularly with new filings.
What is the revenue of SMT Scharf AG (S188)?
SMT Scharf AG reported trailing-twelve-month revenue of about €94.4M (latest available figure, as of Sep 23, 2026).
Does SMT Scharf AG pay a dividend?
SMT Scharf AG currently shows a dividend yield of about 3.31% relative to its recent price (as of Sep 23, 2026).
What growth is priced into SMT Scharf AG (S188)?
For today's price to be fair in a discounted-cash-flow model, SMT Scharf AG would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of S188 use?
Our models discount SMT Scharf AG at 8.3 %: a base by market capitalisation (nano), damped by beta 0.29, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SMT Scharf AG that is less than minus 40 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has SMT Scharf AG (S188) delivered so far?
Over the past 5 years revenue at SMT Scharf AG grew +15.5 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SMT Scharf AG (S188) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into SMT Scharf AG (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SMT Scharf AG (S188)?
The free-cash-flow yield on the price is 43.51 %: that much free cash flow SMT Scharf AG produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SMT Scharf AG (S188)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SMT Scharf AG it is €12.22 per share (as of Sep 23, 2026), against a price of €5.65. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is SMT Scharf AG stock overvalued or undervalued in 2026?
As of Sep 23, 2026, S188 trades below its calculated fair value: price €5.65, fair value €12.22, a gap of about +116% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of S188?
No. The price is what the market pays today (€5.65); the fair value is what the company's own numbers justify (€12.22). For SMT Scharf AG the two are €6.57 per share apart. That gap is exactly why we show both numbers side by side.
How much is SMT Scharf AG worth?
The market values SMT Scharf AG at about €34.7M (market capitalisation, as of Sep 23, 2026). Per share that is €5.65; our models calculate a fair value of €12.22 per share.
What do the bullish and bearish scenarios say about S188?
Our models span a range for SMT Scharf AG: cautious scenario €9.34, base €12.22, optimistic €15.10 per share (as of Sep 23, 2026, price €5.65). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SMT Scharf AG (S188)?
Balance-sheet figures for SMT Scharf AG (as of Sep 23, 2026): return on equity −1.1%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is S188 from its 52-week high?
SMT Scharf AG trades at €5.65, about 38% below its 52-week high of €9.05 and 2% above the low of €5.55 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of €12.22 is for.
Which stocks are comparable to SMT Scharf AG?
From the same area (Industrials) we also value Union Pacific Corporation, CSX Corporation, Canadian Pacific Kansas City Limited, Norfolk Southern Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SMT Scharf AG stock attractive at the current price?
The data as of Sep 23, 2026: price €5.65, calculated fair value €12.22 (+116%), Quality Score 55/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of S188 calculated?
We run SMT Scharf AG through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €12.22, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. SMT Scharf AG currently trades 116 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SMT Scharf AG (S188)?
The closing price on Sep 23, 2026 was €5.65. Our model-based fair value is €12.22, about +116% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SMT Scharf AG right now?
The price is below even our cautious bear case (€9.34). The market is more pessimistic than our downside scenario. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of SMT Scharf AG (S188) come from?
Earnings per share at SMT Scharf AG grew +16.9 % a year from 2015 to 2025. Broken into its drivers: revenue per share +4.3 %, EBIT margin −1.3 %, tax rate +6.0 %, residual (interest, one-offs) +7.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of SMT Scharf AG

How large is the market capitalisation of SMT Scharf AG (S188)?
The market capitalisation of SMT Scharf AG is €34.7M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SMT Scharf AG (S188)?
The price-to-sales ratio of SMT Scharf AG is 0.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SMT Scharf AG (S188)?
Earnings per share at SMT Scharf AG are €−1.03. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SMT Scharf AG (S188)?
The dividend yield of SMT Scharf AG is 3.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SMT Scharf AG (S188)?
The net margin of SMT Scharf AG is −4.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SMT Scharf AG (S188)?
The return on equity (ROE) of SMT Scharf AG is −1.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SMT Scharf AG (S188)?
On an EBIT basis the return on assets of SMT Scharf AG is 5.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SMT Scharf AG (S188)?
The operating margin of SMT Scharf AG is −22.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SMT Scharf AG (S188)?
Revenue at SMT Scharf AG is growing −38.1% versus a year earlier (3y avg +3.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does SMT Scharf AG (S188) hold?
SMT Scharf AG holds more cash than debt, €3.9M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch SMT Scharf AG in the live analysis

One click puts SMT Scharf AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.