Fair Value Calculator Fair Value Calculator
EN DE

Sahyadri Industries Limited (SAHYADRI) Fair Value & Analysis

Industrials · IN · Market cap ₹3.1B

SI Sahyadri Industries Limited SAHYADRI · NSE
Price₹278.85
Fair Value₹556.35
Upside+99.5%
Quality70/100
Watch Sahyadri Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹417.26 – ₹695.44

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +0.9% over the past month.

Price vs Fair Value (12 months)

₹330.95 ₹203.55 Fair Value ₹556.35 Jul 2025 Jul 2026

12‑month range ₹203.55 – ₹330.95 · fair‑value band ₹417.26 – ₹695.44 · the ₹278.85 price screens below the ₹556.35 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sahyadri Industries Limited (SAHYADRI) currently trades at ₹278.85, while our model-based Fair Value estimate is ₹556.35 — implying the stock looks roughly 99.5% undervalued today. We read business quality at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Sahyadri Industries Limited generated revenue of ₹6.8B at a net margin of 4.3%. Revenue grew 28.5% year over year. It earns a return on equity of 7.4%. Net debt stands at ₹91.1M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹6.8B
Revenue growth (YoY) +28.5%
Net margin 4.3%
Return on equity 7.4%
Free cash flow ₹1.0B FY2026
P/E ratio 10.5
More key figures
Operating margin 6.4%
EPS (TTM) ₹26.49
Dividend yield 0.5%
EPS growth (YoY) +147%
Net debt ₹91.1M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories, trading of steel doors, and generation of wind power electricity in India. The company operates in Building Material and Power Generation segments. The Building Material segment manufactures and trades in asbestos sheets, flat sheets, non-asbestos flat sheets, accessories for roofing products, doors, and other building materials. The Power Generation segment generates electricity through windmills. The company also provides S3 modular homes and erected on-site pre-engineered building technology; backyard poultry structures; and toilet block units, as well as trades in steel doors. It offers its products under the Swastik, Cemply, Bullboards, EcoPro, Swachhalay, S3 Modular Homes, and Swastik Kukdookoo brands. Sahyadri Industries Limited was founded in 1947 and is based in Pune, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sahyadri Industries Limited reported revenue of ₹6.8B in FY2026 versus ₹5.4B in FY2022, a compound +5.8%/yr. Reported net income was ₹290M in FY2026, compounding −17.2%/yr from FY2022.

Revenue +5.8%/yr
FY22 ₹5.4B
FY23 ₹5.9B
FY24 ₹6.3B
FY25 ₹6.1B
FY26 ₹6.8B
Net income −17.2%/yr
FY22 ₹618M
FY23 ₹371M
FY24 ₹264M
FY25 ₹195M
FY26 ₹290M

Is SAHYADRI fairly valued? → Check now

Similar stocks

6 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $449.12 $197.87 -56%
Johnson Controls International plc JCI $143.65 $28.67 -80%
Carrier Global Corporation CARR $71.85 $17.22 -76%
Compagnie de Saint-Gobain S.A CODGF $89.95 $114.91 +28%
Daikin Industries,Ltd. DKILF $148.97 $132.61 -11%
Geberit AG GBERF $661.46 $380.35 -42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sahyadri Industries Limited (SAHYADRI) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹556.35 versus a price of ₹278.85 — about +100% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SAHYADRI?
Our model-based fair value for Sahyadri Industries Limited is ₹556.35 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹278.85.
What is the quality score of SAHYADRI?
Sahyadri Industries Limited has a Quality Score of 70/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sahyadri Industries Limited (SAHYADRI)?
Sahyadri Industries Limited reported trailing-twelve-month revenue of about ₹6.8B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of SAHYADRI?
The net profit margin of Sahyadri Industries Limited is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does Sahyadri Industries Limited pay a dividend?
Sahyadri Industries Limited currently shows a dividend yield of about 0.54% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.