SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI) Fair Value & Analysis
Industrials · IN · Market cap ₹3.1B
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 4 days ago
Share price +38.3% over the past month.
A solid business, screening 43% undervalued on our models.
What matters now
- The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price is below even our cautious bear case (₹417.26). The market is more pessimistic than our downside scenario.
Price vs Fair Value (3 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
40‑month range ₹202.63 – ₹467.10 · fair‑value band ₹417.26 – ₹695.44 · the ₹388.15 price screens below the ₹556.35 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI) currently trades at ₹388.15, while our model-based Fair Value estimate is ₹556.35, implying the stock looks roughly 43.3% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, SAHYADRI INDUSTRIES ORD (BSE) generated revenue of ₹6.8B at a net margin of 4.3%. Revenue grew 28.5% year over year. It earns a return on equity of 7.4%. Net debt stands at ₹91.1M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹417.26 (bear case) to ₹695.44 (bull case); at ₹388.15, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at 43%, SAHYADRI screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (₹974.54) versus Dividend Discount (₹14.94). Highest evidence: Growth DCF (80).
Notify me when SAHYADRI reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 73 · Market factors (momentum, volatility) 76
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories, trading of steel doors, and generation of wind power electricity in India. The company operates in Building Material and Power Generation segments.
Full company description
Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories, trading of steel doors, and generation of wind power electricity in India. The company operates in Building Material and Power Generation segments. The Building Material segment manufactures and trades in asbestos sheets, flat sheets, non-asbestos flat sheets, accessories for roofing products, doors, and other building materials. The Power Generation segment generates electricity through windmills. The company also provides S3 modular homes and erected on-site pre-engineered building technology; backyard poultry structures; and toilet block units, as well as trades in steel doors. It offers its products under the Swastik, Cemply, Bullboards, EcoPro, Swachhalay, S3 Modular Homes, and Swastik Kukdookoo brands. Sahyadri Industries Limited was founded in 1947 and is based in Pune, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
SAHYADRI INDUSTRIES ORD (BSE) reported revenue of ₹6.8B in FY2026 versus ₹5.4B in FY2022, a compound +5.8%/yr. Reported net income was ₹290M in FY2026, compounding −17.2%/yr from FY2022.
of which total revenue +7.0 pp · buybacks/dilution −1.6 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch SAHYADRI: get an alert when its fair value changes →
Peer Group
Building Products & Equipment · 246 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Building Products & Equipment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Trane Technologies plc TT | $480.20 | $208.50 | -57% |
| Johnson Controls International plc JCI | $152.79 | $44.75 | -71% |
| Carrier Global Corporation CARR | $63.08 | $16.85 | -73% |
| Compagnie de Saint-Gobain S.A SGO | €84.24 | €97.97 | +16% |
| PT Impack Pratama Industri Tbk, IMPC | 1,405 IDR | 179.76 IDR | -87% |
| NIBE Industrier AB NIBEB | kr 38.91 | kr 25.37 | -35% |
| Beijing New Building Materials Public Limited 000786 | ¥18.73 | ¥31.73 | +69% |
| Moon Environment Technology Co 000811 | ¥42.22 | ¥11.94 | -72% |
| The Supreme Industries Limited SUPREMEIND | ₹3,460 | ₹1,376 | -60% |
| Aditya Infotech Limited CPPLUS | ₹3,343 | ₹763.08 | -77% |
Compare SAHYADRI INDUSTRIES ORD (BSE) with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI) overvalued or undervalued?
What is the fair value of SAHYADRI?
What is the quality score of SAHYADRI?
What is the revenue of SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI)?
What is the net profit margin of SAHYADRI?
Does SAHYADRI INDUSTRIES ORD (BSE) pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track SAHYADRI INDUSTRIES ORD (BSE) and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.