EN DE

Satin Creditcare Network Limited (SATIN) Fair Value & Analysis

Financial Services · IN · Market cap ₹28.6B

SC Satin Creditcare Network Limited SATIN · NSE
Price₹228.73
Fair Value₹352.80
Upside+54.2%
Quality55/100
Watch Satin Creditcare Network Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.2% net margin
High debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 70/100
Evidence: High Range ₹227.36 – ₹490.78 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 4 days ago

Share price −10.3% over the past month.

A solid business, screening 54% undervalued on our models.

What matters now

  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹227.36 to ₹490.78) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹275.35 ₹68.35 Fair Value ₹352.80 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹68.35 – ₹275.35 · fair‑value band ₹227.36 – ₹490.78 · the ₹228.73 price screens below the ₹352.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Satin Creditcare Network Limited (SATIN) currently trades at ₹228.73, while our model-based Fair Value estimate is ₹352.80, implying the stock looks roughly 54.2% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Satin Creditcare Network Limited generated revenue of ₹15.7B at a net margin of 21.2%. Revenue grew 116.6% year over year. It earns a return on equity of 12.3%. Net debt stands at ₹87.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹227.36 (bear case) to ₹490.78 (bull case); at ₹228.73, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at 54%, SATIN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹277.88 ₹1,200 ₹3,065 80
Residual Income ₹237.74 ₹282.94 ₹668.04 76
Rev-Margin DCF ₹380.47 ₹1,287 74
All 13 models by family
DCF Models
Owner Earnings ₹302.36 ₹1,593 31
5Y P/E Exit ₹173.22 ₹733.71 38
10Y P/E Exit ₹459.51 ₹1,339 35
Earnings-Based
Graham-Dodd ₹205.37 ₹1,432 ₹2,010 54
Lynch FV ₹502.53 ₹717.90 ₹933.28 50
Dividend Discount
Gordon GGM ₹2.46 ₹5.11 ₹8.10 70
DDM Multi-Stage ₹2.46 ₹4.31 ₹5.36 61
Multiples
P/E Multiple ₹294.47 ₹392.63 ₹490.78 63
P/B Multiple ₹273.35 ₹364.47 ₹455.59 55
Asset-Based
NCAV (Graham) ₹130.17 ₹174.43 ₹260.34 50
Growth DCF
Growth DCF ₹277.88 ₹1,200 ₹3,065 80
Rev-Margin DCF ₹380.47 ₹1,287 74
Economic Profit
Residual Income ₹237.74 ₹282.94 ₹668.04 76

Widest divergence: Earnings-Based (₹717.90) versus Dividend Discount (₹4.31). Highest evidence: Growth DCF (80).

Notify me when SATIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹15.7B
Revenue growth (YoY) +117%
Net margin 21.2%
Return on equity 12.3%
Free cash flow ₹7.5B FY2026
P/E ratio 7.6
More key figures
Operating margin 56.9%
EPS (TTM) ₹30.20
EPS growth (YoY) +640%
Net debt ₹87.4B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 57 · Market factors (momentum, volatility) 84

Profitability 32
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Satin Creditcare Network Limited, a non-banking finance company, provides micro finance services in India. The company offers microcredit to economically active women in rural, semi-urban, and urban regions; loans for income generating purposes, such as agriculture, transportation, trading, and production related business activities; water and sanitation …

Full company description

Satin Creditcare Network Limited, a non-banking finance company, provides micro finance services in India. The company offers microcredit to economically active women in rural, semi-urban, and urban regions; loans for income generating purposes, such as agriculture, transportation, trading, and production related business activities; water and sanitation loans; loans for clean energy and various business needs; and loans to corporate institutions and micro finance companies. It also provides financing solutions for solar energy, purchase of bicycles, home appliances, and mobile phones for small businesses and individuals; micro, small, and medium enterprise loans for merchants, retailers, wholesalers, manufacturers, service providers, salaried, self-employed professionals, and agri businesses; and housing loans. The company was formerly known as Satin Leasing & Finance Private Limited and changed its name to Satin Creditcare Network Limited in April 2000. Satin Creditcare Network Limited was incorporated in 1990 and is headquartered in Gurugram, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Satin Creditcare Network Limited reported revenue of ₹31.6B in FY2026 versus ₹12.5B in FY2022, a compound +26.0%/yr. Reported net income was ₹3.3B in FY2026, compounding +100.2%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹31.6B
Latest YoY
+40.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.4%
Revenue +26.0%/yr
FY22 ₹12.5B
FY23 ₹12.7B
FY24 ₹18.6B
FY25 ₹22.5B
FY26 ₹31.6B
Net income +100.2%/yr
FY22 ₹207M
FY23 ₹48.1M
FY24 ₹4.4B
FY25 ₹1.9B
FY26 ₹3.3B
Character of growth · EPS growth decomposed (2015-2026) +10.6 % p.a.
Revenue per share +3.0 pp

of which total revenue +17.9 pp · buybacks/dilution −14.9 pp

EBIT margin +12.1 pp
Tax rate +1.5 pp
Residual (interest, one-offs) −6.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SATIN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Satin Creditcare Network Limited Fair Value". https://www.fairvalue-calculator.com/stock/SATIN

Peer Group

Credit Services · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +54% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 3% · Above median
Net margin (TTM) 21% · Above median
Operating margin (TTM) 57% · Top 25%
Revenue growth 117% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 3.84× · Higher than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 7.6× · Cheaper than median
P/B 1.00× · Cheaper than median
P/S (TTM) 1.82× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 25.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 100 · sector 39
PAST 49 · sector 32
HEALTH 0 · sector 59
DIVIDEND 2 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Satin Creditcare Network Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Satin Creditcare Network Limited (SATIN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹352.80 versus a price of ₹228.73, about +54% (undervalued).
What is the fair value of SATIN?
Our model-based fair value for Satin Creditcare Network Limited is ₹352.80 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹228.73.
What is the quality score of SATIN?
Satin Creditcare Network Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Satin Creditcare Network Limited (SATIN)?
Satin Creditcare Network Limited reported trailing-twelve-month revenue of about ₹15.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SATIN?
The net profit margin of Satin Creditcare Network Limited is about 21.2%, meaning it keeps roughly 21.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Satin Creditcare Network Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.