Satin Creditcare Network Limited (SATIN) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Satin Creditcare Network Limited ₹222, price ₹227, upside -2.5%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Satin Creditcare Network Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range ₹68.35 – ₹275.35 · fair‑value band ₹205.88 – ₹766.21 · the ₹227.47 price screens above the ₹221.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 1, 2026.
Follow Satin Creditcare Network in your weekly email
Every Wednesday you see whether Satin Creditcare Network is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Satin Creditcare Network Limited, a non-banking finance company, provides micro finance services in India.
Show more
Satin Creditcare Network Limited, a non-banking finance company, provides micro finance services in India. The company offers microcredit to economically active women in rural, semi-urban, and urban regions; loans for income generating purposes, such as agriculture, transportation, trading, and production related business activities; water and sanitation loans; loans for clean energy and various business needs; and loans to corporate institutions and micro finance companies. It also provides financing solutions for solar energy, purchase of bicycles, home appliances, and mobile phones for small businesses and individuals; micro, small, and medium enterprise loans for merchants, retailers, wholesalers, manufacturers, service providers, salaried, self-employed professionals, and agri businesses; and housing loans. The company was formerly known as Satin Leasing & Finance Private Limited and changed its name to Satin Creditcare Network Limited in April 2000. Satin Creditcare Network Limited was incorporated in 1990 and is headquartered in Gurugram, India.
Stock analysis
Satin Creditcare Network Limited (SATIN) currently trades at ₹227.47, while our model-based Fair Value estimate is ₹221.72, so the stock looks roughly fairly valued today (gap 2.6%).
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of ₹798.24 per share, and 8 of the 10 models we run sit above the ₹227.47 price.
Bear case: the DCF Models group reads lowest at ₹81.49, and 2 of the 10 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹205.88 (bear) to ₹766.21 (bull), the price of ₹227.47 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Satin Creditcare Network Limited reported revenue of ₹31.6B in FY2026 versus ₹12.5B in FY2022, a compound +26.0%/yr. Reported net income was ₹3.3B in FY2026, compounding +100.2%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹25.0B (≈ $260M) · P/E ratio 6.3 · P/S ratio 0.66 · EPS (TTM) ₹36.39 · Net margin 10.5% · Return on equity 12.3% · Return on assets (EBIT) 5.3% · Operating margin 28.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 66% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at 10% fair-value upside, at −3%, SATIN screens richer than that median.
Fair Value models
Bear ₹205.88Fair Value ₹221.72Bull ₹766.21
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹18.44 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+40.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.6%
Start year 2021 (pandemic). Over 10 years: +19.1% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+83.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+83.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14.4% vs 10.1%, picking up
Profit margin 2014 to 2019 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 23%
2026 sits 79% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2021 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +16.4% a year for the price.
Compare Satin Creditcare Network Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Credit Services · 331 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside−2.5% · Below median
Profitability
Return on equity (TTM)12.3% · Above median
Return on assets2.6% · Above median
Net margin (TTM)25.4% · Above median
Operating margin (TTM)28.6% · Below median
Growth and dividend
Revenue growth26.3% · Above median
Balance sheet
Debt / equity3.84× · Highest 25%
Valuation Multiplesvs Credit Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Satin Creditcare Network Limited (SATIN) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ₹221.72 versus a price of ₹227.47, about −3% upside (fairly valued).
What is the fair value of SATIN?
Our model-based fair value for Satin Creditcare Network Limited is ₹221.72 (as of Oct 1, 2026), built from audited fundamentals. The current price: ₹227.47.
What is the quality score of SATIN?
Satin Creditcare Network Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Satin Creditcare Network Limited (SATIN)?
Our model-based price target is the fair value of ₹221.72 (as of Oct 1, 2026) from 11 valuation models. Cautious scenario ₹205.88, optimistic scenario ₹766.21. It is a calculation from audited fundamentals, not an analyst target.
What is the Satin Creditcare Network Limited stock forecast for 2026?
Our models put fair value at ₹221.72, about −3% upside versus a price of ₹227.47 (fairly valued). Cautious scenario ₹205.88, optimistic scenario ₹766.21. The calculation is refreshed regularly with new filings.
What is the revenue of Satin Creditcare Network Limited (SATIN)?
Satin Creditcare Network Limited reported trailing-twelve-month revenue of about ₹16.2B (latest available figure, as of Oct 1, 2026).
What growth is priced into Satin Creditcare Network Limited (SATIN)?
For today's price to be fair in a discounted-cash-flow model, Satin Creditcare Network Limited would have to grow free cash flow by +21.2 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.6 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of SATIN use?
Our models discount Satin Creditcare Network Limited at 13.9 %: a base by market capitalisation (micro), damped by beta 0.29, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Satin Creditcare Network Limited that is +21.2 % per year a year over ten years, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has Satin Creditcare Network Limited (SATIN) delivered so far?
Over the past 5 years revenue at Satin Creditcare Network Limited grew +21.6 % a year. The price currently implies +21.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Satin Creditcare Network Limited (SATIN) growing?
The median revenue growth in the sector is +9.4 % a year. That is the yardstick for the growth priced into Satin Creditcare Network Limited (+21.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Satin Creditcare Network Limited (SATIN)?
The free-cash-flow yield on the price is 29.78 %: that much free cash flow Satin Creditcare Network Limited produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Satin Creditcare Network Limited (SATIN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Satin Creditcare Network Limited it is ₹221.72 per share (as of Oct 1, 2026), against a price of ₹227.47. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Satin Creditcare Network Limited stock overvalued or undervalued in 2026?
As of Oct 1, 2026, SATIN trades above its calculated fair value: price ₹227.47, fair value ₹221.72, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SATIN?
No. The price is what the market pays today (₹227.47); the fair value is what the company's own numbers justify (₹221.72). For Satin Creditcare Network Limited the two are ₹5.75 per share apart. That gap is exactly why we show both numbers side by side.
How much is Satin Creditcare Network Limited worth?
The market values Satin Creditcare Network Limited at about ₹25.0B (market capitalisation, as of Oct 1, 2026). Per share that is ₹227.47; our models calculate a fair value of ₹221.72 per share.
What do the bullish and bearish scenarios say about SATIN?
Our models span a range for Satin Creditcare Network Limited: cautious scenario ₹205.88, base ₹221.72, optimistic ₹766.21 per share (as of Oct 1, 2026, price ₹227.47). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SATIN?
Satin Creditcare Network Limited trades at a price-to-earnings ratio of 6.3 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹221.72 is built from several models across several years. Other multiples: P/B 0.9, P/S 1.5, EV/EBITDA 24.3.
How solid is the balance sheet of Satin Creditcare Network Limited (SATIN)?
Balance-sheet figures for Satin Creditcare Network Limited (as of Oct 1, 2026): return on equity 12.3%, debt of 3.84 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is SATIN from its 52-week high?
Satin Creditcare Network Limited trades at ₹227.47, about 15% below its 52-week high of ₹268.87 and 66% above the low of ₹137.25 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹221.72 is for.
Which stocks are comparable to Satin Creditcare Network Limited?
From the same area (Financial Services) we also value Visa Inc, Mastercard Incorporated, American Express Company, Capital One Financial Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Satin Creditcare Network Limited stock attractive at the current price?
The data as of Oct 1, 2026: price ₹227.47, calculated fair value ₹221.72 (−3%), Quality Score 55/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SATIN calculated?
We run Satin Creditcare Network Limited through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹221.72, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Satin Creditcare Network Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Satin Creditcare Network Limited (SATIN)?
The closing price on Oct 1, 2026 was ₹227.47. Our model-based fair value is ₹221.72, about −3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Satin Creditcare Network Limited right now?
The model range is unusually wide (₹205.88 to ₹766.21). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Satin Creditcare Network Limited (SATIN) come from?
Earnings per share at Satin Creditcare Network Limited grew +10.6 % a year from 2015 to 2026. Broken into its drivers: revenue per share +3.0 %, EBIT margin +12.1 %, tax rate +1.5 %, residual (interest, one-offs) −5.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Satin Creditcare Network Limited
How large is the market capitalisation of Satin Creditcare Network Limited (SATIN)?
The market capitalisation of Satin Creditcare Network Limited is ₹25.0B (≈ $260M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Satin Creditcare Network Limited (SATIN)?
The price-to-sales ratio of Satin Creditcare Network Limited is 0.66 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Satin Creditcare Network Limited (SATIN)?
Earnings per share at Satin Creditcare Network Limited are ₹36.39 (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Satin Creditcare Network Limited (SATIN)?
The net margin of Satin Creditcare Network Limited is 10.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Satin Creditcare Network Limited (SATIN)?
The return on equity (ROE) of Satin Creditcare Network Limited is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Satin Creditcare Network Limited (SATIN)?
On an EBIT basis the return on assets of Satin Creditcare Network Limited is 5.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Satin Creditcare Network Limited (SATIN)?
The operating margin of Satin Creditcare Network Limited is 28.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Satin Creditcare Network Limited (SATIN)?
Revenue at Satin Creditcare Network Limited is growing +26.3% versus a year earlier (3y avg +35.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Satin Creditcare Network Limited (SATIN)?
Earnings per share at Satin Creditcare Network Limited are growing +172% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Satin Creditcare Network Limited (SATIN) carry?
The net debt of Satin Creditcare Network Limited is ₹87.4B (fiscal year 2026, ≈ 11.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Satin Creditcare Network Limited in the live analysis
One click puts Satin Creditcare Network Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
