EN DE

Danakali Limited (SBMSF) Fair Value & Analysis

Basic Materials · US · Market cap $19.5M

DL Danakali Limited logo Danakali Limited SBMSF · US
Price$0.0699
Fair Value$0.0585
Upside-16.3%
Quality57/100
Watch Danakali Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 9/100
Evidence: Low Range $0.0491 – $0.0680 Share as image

Fair value as of: Jul 31, 2026

From 6 valuation models · updated 11 days ago

Fair value updated Jul 31, 2026, revised from $0.0565 to $0.0585 (+3.6%) since Jun 26, 2026. Share price +7.5% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0680). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.5424 $0.0300 Fair Value $0.0585 Nov 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0300 – $0.5424 · fair‑value band $0.0491 – $0.0680 · the $0.0699 price screens above the $0.0585 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Danakali Limited (SBMSF) currently trades at $0.0699, while our model-based Fair Value estimate is $0.0585, implying the stock looks roughly 16.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $371. Revenue declined 73.0% year over year. It earns a return on equity of -6.5%. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0491 (bear case) to $0.0680 (bull case); at $0.0699, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 372% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -13% fair-value upside, at -16%, SBMSF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.0207 $0.0354 $0.6269 76
Growth-Adj P/E $0.0313 $0.0447 $0.0581 68
P/E Multiple $0.0439 $0.0585 $0.0732 63
All 6 models by family
Earnings-Based
Graham-Dodd $0.0234 $0.0286 $0.0322 54
Multiples
P/E Multiple $0.0439 $0.0585 $0.0732 63
P/B Multiple $0.0113 $0.0151 $0.0188 55
Asset-Based
NCAV (Graham) $0.0025 $0.0033 $0.0050 50
Economic Profit
Residual Income $0.0207 $0.0354 $0.6269 76
Growth Earnings
Growth-Adj P/E $0.0313 $0.0447 $0.0581 68

Widest divergence: Growth Earnings ($0.0447) versus Asset-Based ($0.0033). Highest evidence: Residual Income (76).

Notify me when SBMSF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $371
Revenue growth (YoY) -73.0%
Return on equity -6.5%
Free cash flow −$4.6M FY2023

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 63 · Market factors (momentum, volatility) 44

Profitability 60
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Danakali Limited, together with its subsidiaries, focuses on the exploration and development company in the Australia and the Kingdom of Saudi Arabia. It is also involved in investment in exploration. The company was formerly known as South Boulder Mines Ltd. and changed its name to Danakali Limited in June 2015.

Full company description

Danakali Limited, together with its subsidiaries, focuses on the exploration and development company in the Australia and the Kingdom of Saudi Arabia. It is also involved in investment in exploration. The company was formerly known as South Boulder Mines Ltd. and changed its name to Danakali Limited in June 2015. Danakali Limited was incorporated in 2001 and is headquartered in North Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2017 – FY2023 · reported fiscal years

Danakali Limited reported revenue of $87.7K in FY2023 versus $221K in FY2017, a compound −14.3%/yr. Reported net income was $134M in FY2023.

Growth Quality 9/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2023)
$87.7K
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.6%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Revenue −14.3%/yr
FY17 $221K
FY18 $172K
FY19 $81.3K
FY20 $71.8K
FY23 $87.7K
Net income
FY19 −$3.1M
FY20 −$8.3M
FY21 −$10.0M
FY22 −$4.6M
FY23 $134M

SBMSF screens 16% overvalued. Compare with Corteva, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Danakali Limited Fair Value". https://www.fairvalue-calculator.com/stock/SBMSF

Peer Group

Agricultural Inputs · 179 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −14% · Below median
Return on assets -7% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth -73% · Bottom 25%

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 21
FUTURE 0 · sector 37
PAST 0 · sector 24
HEALTH 100 · sector 97
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $86.07 $27.81 -68%
Nutrien Ltd NTR C$94.23 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥24.93 ¥21.26 -15%
CF Industries Holdings CF $119.19 $161.00 +35%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 451.30 kr 67.25 -85%
Yunnan Yuntianhua Co 600096 ¥30.17 ¥42.12 +40%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥42.59 ¥38.01 -11%
Coromandel International Limited COROMANDEL ₹2,034 ₹1,129 -44%
UPL Limited UPL ₹594.75 ₹387.06 -35%

Compare Danakali Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Danakali Limited (SBMSF) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0585 versus a price of $0.0699, about −16% (overvalued).
What is the fair value of SBMSF?
Our model-based fair value for Danakali Limited is $0.0585 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0699.
What is the quality score of SBMSF?
Danakali Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Danakali Limited (SBMSF)?
Danakali Limited reported trailing-twelve-month revenue of about $371 (latest available figure, as of Jul 31, 2026).
What is the net profit margin of SBMSF?
The net profit margin of Danakali Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Danakali Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.