EN DE

SCG Decor Public Company (SCGD) Fair Value & Analysis

Basic Materials · TH · Market cap 8.7B THB

SD SCG Decor Public Company SCGD · BK
Price5.50 THB
Fair Value5.13 THB
Upside-6.8%
Quality57/100
Watch SCG Decor Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
6.30% dividend yield
Ranks above peers (10/14)
Narrow moat 37/100
Evidence: Medium Range 3.85 THB – 6.41 THB Share as image

Fair value as of: Jul 18, 2026

From 22 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 9.60 THB to 5.13 THB (−46.6%) since Jun 25, 2026. Share price +10.9% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 3.85 THB (bear) to 6.41 THB (bull), base 5.13 THB. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

9.08 THB 3.17 THB Fair Value 5.13 THB Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

32‑month range 3.17 THB – 9.08 THB · fair‑value band 3.85 THB – 6.41 THB · the 5.50 THB price screens above the 5.13 THB fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SCG Decor Public Company (SCGD) currently trades at 5.50 THB, while our model-based Fair Value estimate is 5.13 THB, implying the stock looks roughly 6.8% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, SCG Decor Public Company generated revenue of 22.3B THB at a net margin of 4.3%. Revenue declined 6.8% year over year. It earns a return on equity of 4.7%. Net debt stands at 8.2B THB. Fundamentals as of Jul 18, 2026

Our scenario range runs from 3.85 THB (bear case) to 6.41 THB (bull case); at 5.50 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 70% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -7%, SCGD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 14.09 THB 18.72 THB 26.40 THB 80
Residual Income 8.27 THB 8.34 THB 7.91 THB 76
Rev-Margin DCF 9.25 THB 12.56 THB 16.73 THB 74
All 22 models by family
DCF Models
FCF DCF 13.54 THB 18.34 THB 26.97 THB 38
Owner Earnings 8.94 THB 12.07 THB 17.68 THB 31
5Y Revenue Exit 9.25 THB 12.24 THB 16.57 THB 39
5Y EBITDA Exit 12.20 THB 17.35 THB 24.18 THB 41
5Y P/E Exit 9.35 THB 12.41 THB 16.11 THB 38
10Y Revenue Exit 10.73 THB 13.08 THB 15.50 THB 36
10Y EBITDA Exit 12.65 THB 16.17 THB 19.86 THB 37
10Y P/E Exit 10.95 THB 13.18 THB 15.23 THB 35
Earnings-Based
Graham-Dodd 3.84 THB 4.69 THB 5.28 THB 54
EPV 5.56 THB 6.38 THB 7.08 THB 59
Multiples
P/E Multiple 7.20 THB 9.60 THB 12.00 THB 63
P/S Multiple 7.20 THB 9.60 THB 12.00 THB 58
P/B Multiple 7.20 THB 9.60 THB 12.00 THB 55
EV/EBIT 7.95 THB 10.46 THB 12.98 THB 53
EV/EBITDA 13.15 THB 17.40 THB 21.65 THB 54
EV/Revenue 6.94 THB 9.74 THB 12.55 THB 43
Asset-Based
NCAV (Graham) 5.45 THB 7.31 THB 10.91 THB 50
Growth DCF
Growth DCF 14.09 THB 18.72 THB 26.40 THB 80
Rev-Margin DCF 9.25 THB 12.56 THB 16.73 THB 74
Economic Profit
Residual Income 8.27 THB 8.34 THB 7.91 THB 76
ROIC Compounder 5.56 THB 6.38 THB 7.08 THB 72
Growth Earnings
Growth-Adj P/E 5.13 THB 7.33 THB 9.53 THB 68

Widest divergence: DCF Models (13.08 THB) versus Earnings-Based (4.69 THB). Highest evidence: Growth DCF (80).

Notify me when SCGD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 22.3B THB
Revenue growth (YoY) -6.8%
Net margin 4.3%
Return on equity 4.7%
Free cash flow 2.3B THB FY2025
P/E ratio 8.7
More key figures
Operating margin 7.2%
EPS (TTM) 0.5800 THB
Dividend yield 6.7%
EPS growth (YoY) +15.4%
Net debt 8.2B THB FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 79

Profitability 32
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SCG Decor Public Company Limited, through its subsidiaries, produces and distributes ceramic tiles, sanitary ware, and other related products and services in Thailand, Vietnam, and internationally. The company operates through two segments, Decor Surfaces Business and Bathroom Business.

Full company description

SCG Decor Public Company Limited, through its subsidiaries, produces and distributes ceramic tiles, sanitary ware, and other related products and services in Thailand, Vietnam, and internationally. The company operates through two segments, Decor Surfaces Business and Bathroom Business. It offers faucets and fittings, porcelain tiles, floor and wall tiles, tile adhesive, and grout products. The company also provides stone vinyl and plastic composite products, and vinyl tile products. It provides its products under the Italia Espana, COTTO, CAMPANA, SOSUCO, LT by COTTO, Prema, Prime, Premier, MARIWASA, Luxuria PORCLELAIN TILES, KIA, and Impresso CERAMICS brands. The company was formerly known as SCG Building Materials Company Limited and changed its name to SCG Decor Company Limited in February 2023. The company was incorporated in 2023 and is headquartered in Bangkok, Thailand. SCG Decor Public Company Limited is a subsidiary of The Siam Cement Public Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SCG Decor Public Company reported revenue of 22.7B THB in FY2025 versus 31.0B THB in FY2021, a compound −7.5%/yr. Reported net income was 932M THB in FY2025, compounding +30.5%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
22.7B THB
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.2%
Revenue −7.5%/yr
FY21 31.0B THB
FY22 35.2B THB
FY23 28.3B THB
FY24 25.6B THB
FY25 22.7B THB
Net income +30.5%/yr
FY21 321M THB
FY22 −421M THB
FY23 328M THB
FY24 810M THB
FY25 932M THB

Watch SCGD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SCG Decor Public Company Fair Value". https://www.fairvalue-calculator.com/stock/SCGD

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −7% · Below median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth -7% · Below median
Dividend yield (TTM) 6.3% · Top 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 9.1× · Cheaper than 75% of peers
P/B 0.49× · Cheaper than median
P/S (TTM) 0.39× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 2.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 24 · sector 27
FUTURE 0 · sector 2
PAST 19 · sector 15
HEALTH 92 · sector 92
DIVIDEND 100 · sector 42

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare SCG Decor Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SCG Decor Public Company (SCGD) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 5.13 THB versus a price of 5.50 THB, about −7% (fairly valued).
What is the fair value of SCGD?
Our model-based fair value for SCG Decor Public Company is 5.13 THB (as of Jul 18, 2026), built from audited fundamentals. The current price is 5.50 THB.
What is the quality score of SCGD?
SCG Decor Public Company has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SCG Decor Public Company (SCGD)?
SCG Decor Public Company reported trailing-twelve-month revenue of about 22.3B THB (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SCGD?
The net profit margin of SCG Decor Public Company is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does SCG Decor Public Company pay a dividend?
SCG Decor Public Company currently shows a dividend yield of about 6.73% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SCG Decor Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.