EN DE

SDI Ltd (SDI) Fair Value & Analysis

Healthcare · AU · Market cap A$166M (≈ $120M) · ISIN AU000000SDI2

What is SDI Ltd really worth?

SL SDI Ltd SDI · AU
Price from Jul 7, 2026A$1.40
Fair ValueA$1.60
Upside+14.5%
Quality66/100

A solid business, trading 13% below our fair value of A$1.60.

As of Aug 18, 2026, the fair value of SDI Ltd is A$1.60 per share against a price of A$1.40, so the fair value sits 14% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch SDI Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 10.4% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)

Risks

!Mixed Growth (revenue 5y +10.4 %/yr)
!Moderate moat 50/100
!Weak on future: 14 out of 100
!Weak on dividend: 27 out of 100

For context

·1.36% dividend yield
Evidence: High Range A$1.10 – A$2.28

Fair value as of: Aug 18, 2026

From 23 valuation models · updated 19 days ago

Share price +2.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range (A$1.10 to A$2.28) leaves room in how you read the outcome.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

A$1.40 A$0.6368 Fair Value A$1.60 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range A$0.6368 – A$1.40 · fair‑value band A$1.10 – A$2.28 · the A$1.40 price screens below the A$1.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SDI Ltd (SDI) currently trades at A$1.40, while our model-based Fair Value estimate is A$1.60, implying the stock looks roughly 12.7% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Healthcare sector. Bull case: the Growth Earnings group reads highest at a median of A$1.87 per share, and 15 of the 23 models we run sit above the A$1.40 price. Bear case: the Asset-Based group reads lowest at A$0.5800, and 8 of the 23 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, SDI Ltd generated revenue of A$112M at a net margin of 10.4%. Revenue grew 2.7% year over year. It earns a return on equity of 11.6%. Net debt stands at A$8.4M. Fundamentals as of Aug 18, 2026

Our scenario range runs from A$1.10 (bear case) to A$2.28 (bull case); at A$1.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 74% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −46% fair-value upside, at 14%, SDI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly A$0.0810 per share, which is 5.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence A$0.9700 A$1.31 A$1.70 82
Growth DCF A$0.9800 A$1.28 A$1.61 80
Owner Earnings A$0.8300 A$1.11 A$1.45 78
All 23 models by family
DCF Models
FCF DCF best evidence A$0.9700 A$1.31 A$1.70 82
Owner Earnings A$0.8300 A$1.11 A$1.45 78
5Y Revenue Exit A$1.04 A$1.60 A$2.28 72
5Y EBITDA Exit A$1.30 A$2.06 A$2.92 75
5Y P/E Exit A$1.23 A$1.92 A$2.63 71
10Y Revenue Exit A$0.9700 A$1.41 A$1.97 67
10Y EBITDA Exit A$1.14 A$1.68 A$2.37 68
10Y P/E Exit A$1.10 A$1.60 A$2.18 64
Earnings-Based
Graham-Dodd A$0.7000 A$1.81 A$2.36 65
PEG = 1.0 A$0.3400 A$0.4900 A$0.6400 57
EPV A$0.7400 A$0.8400 A$0.9100 74
Multiples
P/E Multiple A$1.69 A$2.25 A$2.81 63
P/S Multiple A$1.30 A$1.74 A$2.17 58
P/B Multiple A$1.30 A$1.74 A$2.17 55
EV/EBIT A$1.67 A$2.25 A$2.82 66
EV/EBITDA A$1.80 A$2.41 A$3.03 67
EV/Revenue A$1.18 A$1.71 A$2.23 53
Asset-Based
NCAV (Graham) A$0.4300 A$0.5800 A$0.8600 54
Growth DCF
Growth DCF A$0.9800 A$1.28 A$1.61 80
Rev-Margin DCF A$1.04 A$1.61 A$2.23 73
Economic Profit
Residual Income A$0.7200 A$0.7900 A$1.02 76
ROIC Compounder A$0.7400 A$0.8400 A$0.9400 72
Growth Earnings
Growth-Adj P/E A$1.31 A$1.87 A$2.44 67

Widest divergence: Growth Earnings (A$1.87) versus Asset-Based (A$0.5800). Highest evidence: FCF DCF (82).

Notify me when SDI reaches fair value

Put SDI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.0
P/S ratio 1.54 P/E × margin
EPS (TTM) A$0.1000 price ÷ EPS = P/E 14.0
Dividend yield 1.4% payout 19.0%
Net margin 11.0% FY2025
Return on equity 11.6% TTM
More key figures
Profitability
Return on assets (EBIT) 12.2% avg 5y
Operating margin 9.7% TTM
Growth
Revenue (TTM) A$112M TTM
Revenue growth (YoY) +2.7% 3y avg +5.1%
EPS growth (YoY) −15.2%
Balance sheet & cash flow
Free cash flow A$15.1M FY2025
Net debt A$8.4M FY2025 · ≈ 0.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 66 · Market factors (momentum, volatility) 84

Profitability 60
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

SDI Limited, together with its subsidiaries, engages in the research and development, manufacture, and distribution of dental restorative materials, whitening systems, and other dental materials in Australia, Europe, the United States, and Brazil.

Full company description

SDI Limited, together with its subsidiaries, engages in the research and development, manufacture, and distribution of dental restorative materials, whitening systems, and other dental materials in Australia, Europe, the United States, and Brazil. The company offers adhesives, alloys, luting cement, composites, etchants, glass ionomers, sealants, and tooth desensitizing agents and whitening products. It also provides dental equipment, including LED curing light, whitening stand, and multi-use triturator; and accessories, such as disposable brush applicators, premium complet applicators, and disposable syringe tips. The company sells its products through distributors, dental dealers, and dentists. It exports its products. SDI Limited was founded in 1972 and is headquartered in Bayswater, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SDI Ltd reported revenue of A$110M in FY2025 versus A$81.6M in FY2021, a compound +7.8%/yr. Reported net income was A$12.2M in FY2025, compounding +8.0%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$110M
Latest YoY
−0.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
≈ +12.1% (approximate, leans on 2025) · in AUD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+10.7%
Dividend yield1.4%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 10.7% vs 10Y 6.5%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10.4% (2020) → 14.5% (2025) · rising
Worst earnings drop71% (2008) · in AUD
⚠ Final year 2025 sits 67% above its own trend (e.g. a one-off disposal gain), so this rate uses the operating basis instead of reported profit
Revenue +7.8%/yr
FY21 A$81.6M
FY22 A$95.2M
FY23 A$108M
FY24 A$111M
FY25 A$110M
Net income +8.0%/yr
FY21 A$8.9M
FY22 A$7.3M
FY23 A$7.1M
FY24 A$10.4M
FY25 A$12.2M
Character of growth · EPS growth decomposed (2014-2025) +4.3 % p.a.
Revenue per share +5.2 %

of which total revenue +5.2 % · buybacks/dilution +0.0 %

EBIT margin +1.1 %
Tax rate −0.3 %
Residual (interest, one-offs) −1.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch SDI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SDI Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SDI.AU

Peer Group

Medical Instruments & Supplies · 194 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Above median
Fair Value upside +15% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 7% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 10% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than 75% of peers
P/B 1.17× · Cheaper than 75% of peers
P/S (TTM) 1.07× · Cheaper than 75% of peers
P/FCF 7.9× · Pricier than median
EV/EBITDA 6.9× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE53 · sector 0
FUTURE14 · sector 29
PAST46 · sector 26
HEALTH93 · sector 96
DIVIDEND27 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $366.70 $150.04 −59%
EssilorLuxottica Société anonyme EL €160.35 €94.93 −41%
Medline Inc MDLN $36.59 $30.15 −18%
Becton, Dickinson and Company BDX $187.12 $100.46 −46%
Alcon Inc ALC $70.50 $39.78 −44%
ResMed Inc RMD A$33.19 A$26.23 −21%
West Pharmaceutical Services, Inc WST $337.47 $141.58 −58%
Sartorius Stedim Biotech S.A DIM €197.70 €48.88 −75%
Straumann Holding STMN CHF 97.38 CHF 47.31 −51%
Sartorius Aktiengesellschaft SRT3 €237.20 €63.30 −73%

Compare SDI Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is SDI Ltd (SDI) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of A$1.60 versus the last price from Jul 7, 2026 of A$1.40, about +14% upside (undervalued).
What is the fair value of SDI?
Our model-based fair value for SDI Ltd is A$1.60 (as of Aug 18, 2026), built from audited fundamentals. Last price (from Jul 7, 2026): A$1.40.
What is the quality score of SDI?
SDI Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SDI Ltd (SDI)?
Our model-based price target is the fair value of A$1.60 (as of Aug 18, 2026) from 23 valuation models. Cautious scenario A$1.10, optimistic scenario A$2.28. It is a calculation from audited fundamentals, not an analyst target.
What is the SDI Ltd stock forecast for 2026?
Our models put fair value at A$1.60, about +14% upside versus the last price from Jul 7, 2026 of A$1.40 (undervalued). Cautious scenario A$1.10, optimistic scenario A$2.28. The calculation is refreshed regularly with new filings.
What is the revenue of SDI Ltd (SDI)?
SDI Ltd reported trailing-twelve-month revenue of about A$112M (latest available figure, as of Aug 18, 2026).
What is the net profit margin of SDI?
The net profit margin of SDI Ltd is about 10.4%, meaning it keeps roughly 10.4% of revenue as net income. Based on the latest reported figures.
Does SDI Ltd pay a dividend?
SDI Ltd currently shows a dividend yield of about 1.36% relative to its recent price (as of Aug 18, 2026).
Free · no account needed

Watch SDI Ltd in the live analysis

One click puts SDI Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.