SE-Education Public Company Limited (SE-ED) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of SE-Education Public Company Limited stock THB 0.35, price THB 1.31, upside -73.3%, quality 40 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 1.27 THB – 2.90 THB · fair‑value band 0.3100 THB – 0.3700 THB · the 1.31 THB price screens above the 0.3500 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.
Follow SE-Education Public Company in your weekly email
Every Wednesday you see whether SE-Education Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SE-Education Public Company Limited, together with its subsidiaries, operates bookstores in Thailand. The company operates through Retail Business, Other Distribution Channels, and School Business segments.
Show moreShow less
It operates SE-ED book centers, network stores, various university bookstores, and other provinces, as well as the network and sales area in various forms.
The company also distributes books published by SE-ED and other publishers to bookstores and other sales channels; and publishes books by production and printing.
In addition, it operates Plearnpattana School, which provides courses for students from pre-kindergarten to Matayom 6. The company provides its products through online channels. SE-Education Public Company Limited was founded in 1974 and is headquartered in Bangkok, Thailand.
Stock analysis
SE-Education Public Company Limited (SE-ED) currently trades at 1.31 THB, while our model-based Fair Value estimate is 0.3500 THB, 73.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 2.41 THB per share, and 2 of the 6 models we run sit above the 1.31 THB price.
Bear case: the Dividend Discount group reads lowest at 0.1400 THB, and 4 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.3100 THB (bear) to 0.3700 THB (bull), the price of 1.31 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
SE-Education Public Company Limited reported revenue of 1.9B THB in FY2025 versus 1.8B THB in FY2021, a compound +1.7%/yr. Reported net income was −33.0M THB in FY2025.
Key figures
Market cap 515M THB (≈ $15.4M) Micro · P/S ratio 0.28 · EPS (TTM) −0.1100 THB · Dividend yield 1.2% · Net margin −2.3% · Return on equity −2.1% · Return on assets (EBIT) 0.9% · Operating margin 6.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 21 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at −73%, SE-ED screens richer than that median.
Fair Value models
Bear0.3100 THBFair Value 0.3500 THBBull0.3700 THB
Price 1.31 THB · Upside -73.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Start year 2020 (pandemic). Over 10 years: −8.3% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.1% (2020) → 0.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare SE-Education Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 199 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside−73.3% · Bottom 25%
Profitability
Return on assets−1.2% · Bottom 25%
Net margin (12 months)−2.3% · Bottom 25%
Operating margin (12 months)6.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)−7.9% · Bottom 25%
Dividend yield (12 months)1.2% · Bottom 25%
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Specialty Retail median · lower = cheaper
P/B0.45× · Cheapest 25%
P/S (12 months)0.28× · Cheapest 25%
EV/EBITDA8.9× · Pricier than median
PEG0.30× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 48
FUTURE (revenue growth)0· sector 23
PAST (return on equity)0· sector 30
HEALTH (low debt)96· sector 94
DIVIDEND (yield)23· sector 65
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SE-Education Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/SE-ED
Frequently asked questions
Is SE-Education Public Company Limited (SE-ED) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 0.3500 THB versus a price of 1.31 THB, about −73% upside (overvalued).
What is the fair value of SE-ED?
Our model-based fair value for SE-Education Public Company Limited is 0.3500 THB (as of Oct 3, 2026), built from audited fundamentals. The current price: 1.31 THB.
What is the quality score of SE-ED?
SE-Education Public Company Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SE-Education Public Company Limited (SE-ED)?
Our model-based price target is the fair value of 0.3500 THB (as of Oct 3, 2026) from 6 valuation models. Cautious scenario 0.3100 THB, optimistic scenario 0.3700 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the SE-Education Public Company Limited stock forecast for 2026?
Our models put fair value at 0.3500 THB, about −73% upside versus a price of 1.31 THB (overvalued). Cautious scenario 0.3100 THB, optimistic scenario 0.3700 THB. The calculation is refreshed regularly with new filings.
What is the revenue of SE-Education Public Company Limited (SE-ED)?
SE-Education Public Company Limited reported trailing-twelve-month revenue of about 1.9B THB (latest available figure, as of Oct 3, 2026).
Does SE-Education Public Company Limited pay a dividend?
SE-Education Public Company Limited currently shows a dividend yield of 1.15% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of SE-Education Public Company Limited (SE-ED)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SE-Education Public Company Limited it is 0.3500 THB per share (as of Oct 3, 2026), against a price of 1.31 THB. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is SE-Education Public Company Limited stock overvalued or undervalued in 2026?
As of Oct 3, 2026, SE-ED trades above its calculated fair value: price 1.31 THB, fair value 0.3500 THB, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SE-ED?
No. The price is what the market pays today (1.31 THB); the fair value is what the company's own numbers justify (0.3500 THB). For SE-Education Public Company Limited the two are 0.9600 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is SE-Education Public Company Limited worth?
The market values SE-Education Public Company Limited at about 515M THB (market capitalisation, as of Oct 3, 2026). Per share that is 1.31 THB; our models calculate a fair value of 0.3500 THB per share.
What do the bullish and bearish scenarios say about SE-ED?
Our models span a range for SE-Education Public Company Limited: cautious scenario 0.3100 THB, base 0.3500 THB, optimistic 0.3700 THB per share (as of Oct 3, 2026, price 1.31 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of SE-ED?
The PEG ratio of SE-Education Public Company Limited is 0.30 (P/E divided by earnings growth, as of Oct 3, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of SE-Education Public Company Limited (SE-ED)?
Balance-sheet figures for SE-Education Public Company Limited (as of Oct 3, 2026): return on equity −2.1%, debt of 0.07 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is SE-ED from its 52-week high?
SE-Education Public Company Limited trades at 1.31 THB, about 28% below its 52-week high of 1.82 THB and 3% above the low of 1.27 THB (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3500 THB is for.
Which stocks are comparable to SE-Education Public Company Limited?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, Casey's General Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SE-Education Public Company Limited stock attractive at the current price?
The data as of Oct 3, 2026: price 1.31 THB, calculated fair value 0.3500 THB (−73%), Quality Score 40/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SE-ED calculated?
We run SE-Education Public Company Limited through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3500 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. SE-Education Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SE-Education Public Company Limited (SE-ED)?
The closing price on Oct 19, 2026 was 1.31 THB. Our model-based fair value is 0.3500 THB, about −73% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SE-Education Public Company Limited right now?
The price sits above even our optimistic bull case (0.3700 THB). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of SE-Education Public Company Limited
How large is the market capitalisation of SE-Education Public Company Limited (SE-ED)?
The market capitalisation of SE-Education Public Company Limited is 515M THB (≈ $15.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SE-Education Public Company Limited (SE-ED)?
The price-to-sales ratio of SE-Education Public Company Limited is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SE-Education Public Company Limited (SE-ED)?
Earnings per share at SE-Education Public Company Limited are −0.1100 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SE-Education Public Company Limited (SE-ED)?
The dividend yield of SE-Education Public Company Limited is 1.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SE-Education Public Company Limited (SE-ED)?
The net margin of SE-Education Public Company Limited is −2.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SE-Education Public Company Limited (SE-ED)?
The return on equity (ROE) of SE-Education Public Company Limited is −2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SE-Education Public Company Limited (SE-ED)?
On an EBIT basis the return on assets of SE-Education Public Company Limited is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SE-Education Public Company Limited (SE-ED)?
The operating margin of SE-Education Public Company Limited is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SE-Education Public Company Limited (SE-ED)?
Revenue at SE-Education Public Company Limited is growing −7.9% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SE-Education Public Company Limited (SE-ED)?
Earnings per share at SE-Education Public Company Limited are growing −40.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SE-Education Public Company Limited (SE-ED) generate?
The free cash flow of SE-Education Public Company Limited is −44.1M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SE-Education Public Company Limited (SE-ED) carry?
The net debt of SE-Education Public Company Limited is 497M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SE-Education Public Company Limited in the live analysis
One click puts SE-Education Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 3, 2026