EN DE

Senetas Corporation (SEN) Fair Value & Analysis

Technology · AU · Market cap A$48.9M

SC Senetas Corporation SEN · AU
PriceA$3.08
Fair ValueA$2.14
Upside-30.5%
Quality47/100
Watch Senetas Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 149.3% net margin
negative free cash flow
Mixed vs. peers (5/12)
Moderate moat 60/100
Evidence: Medium Range A$1.19 – A$2.79 Share as image

Fair value as of: Jul 13, 2026

From 17 valuation models · updated 28 days ago

Share price +4.4% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$2.79). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (A$1.19 to A$2.79) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$5.73 A$1.15 Fair Value A$2.14 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range A$1.15 – A$5.73 · fair‑value band A$1.19 – A$2.79 · the A$3.08 price screens above the A$2.14 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Senetas Corporation (SEN) currently trades at A$3.08, while our model-based Fair Value estimate is A$2.14, implying the stock looks roughly 30.5% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at A$19.2M. Revenue declined 0.6% year over year. It earns a return on equity of -4.9%. The balance sheet holds a net cash position of A$7.5M. Fundamentals as of Jul 13, 2026

Our scenario range runs from A$1.19 (bear case) to A$2.79 (bull case); at A$3.08, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 115% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -30%, SEN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$11.42 A$20.82 A$460.27 76
Gordon GGM A$2.61 A$4.38 A$5.68 70
Growth-Adj P/E A$20.10 A$28.71 A$37.33 68
All 17 models by family
DCF Models
Owner Earnings A$15.96 A$24.04 A$35.22 31
Earnings-Based
Graham-Dodd A$11.41 A$47.92 A$65.37 54
Lynch FV A$12.16 A$17.37 A$22.58 50
PEG = 1.0 A$12.16 A$17.37 A$22.58 46
EPV A$1.39 A$1.47 A$1.54 59
Dividend Discount
Gordon GGM A$2.61 A$4.38 A$5.68 70
DDM Multi-Stage A$2.61 A$4.15 A$4.71 61
Multiples
P/E Multiple A$25.18 A$33.57 A$41.96 63
P/S Multiple A$2.18 A$2.90 A$3.63 58
P/B Multiple A$5.71 A$7.61 A$9.51 55
EV/EBIT A$2.15 A$2.63 A$3.12 53
EV/EBITDA A$2.09 A$2.55 A$3.01 54
EV/Revenue A$1.68 A$2.10 A$2.51 43
Asset-Based
NCAV (Graham) A$1.27 A$1.70 A$2.54 50
Economic Profit
Residual Income A$11.42 A$20.82 A$460.27 76
ROIC Compounder A$1.39 A$1.47 A$1.54 67
Growth Earnings
Growth-Adj P/E A$20.10 A$28.71 A$37.33 68

Widest divergence: Growth Earnings (A$28.71) versus Economic Profit (A$1.47). Highest evidence: Residual Income (76).

Notify me when SEN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$19.2M
Revenue growth (YoY) -0.6%
Net margin 149%
Return on equity -4.9%
Free cash flow −A$558K FY2025
Operating margin -5.3%
More key figures
EPS (TTM) A$-0.9900
EPS growth (YoY) +130%
Net cash A$7.5M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 46 · Market factors (momentum, volatility) 78

Profitability 67
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 94
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Senetas Corporation Limited, together with its subsidiaries, engages in the development, manufacture, and sale of information technology products which provide network data security solutions to businesses and governments worldwide.

Full company description

Senetas Corporation Limited, together with its subsidiaries, engages in the development, manufacture, and sale of information technology products which provide network data security solutions to businesses and governments worldwide. It develops and manufactures encryption hardware; virtualized network encryption software; and advanced encrypted file sharing application. The company's products include CypherNET CN series network encryptors and CV series virtualized network encryption solution, SureDrop secure file sharing and collaboration solution; and CM7 network encryption management platform, as well as offers support and maintenance services. It serves commercial cyber security, government and defense, infrastructure, finance, gaming, and healthcare industries. The company was incorporated in 1982 and is based in Melbourne, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Senetas Corporation reported revenue of A$19.3M in FY2025 versus A$23.0M in FY2021, a compound −4.4%/yr. Reported net income was A$27.8M in FY2025.

Growth Quality 11/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$19.3M
Latest YoY
−38.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Avg. growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Revenue −4.4%/yr
FY21 A$23.0M
FY22 A$25.1M
FY23 A$29.3M
FY24 A$31.2M
FY25 A$19.3M
Net income
FY21 −A$3.7M
FY22 −A$5.9M
FY23 −A$7.3M
FY24 −A$6.1M
FY25 A$27.8M

SEN screens 30% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Senetas Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SEN

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −31% · Above median
Return on assets 0% · Below median
Net margin (TTM) 149% · Top 25%
Operating margin (TTM) -5% · Below median
Revenue growth -1% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 0.82× · Cheaper than 75% of peers
P/S (TTM) 1.80× · Cheaper than median
EV/EBITDA 19.0× · Pricier than median
PEG 0.77× · Cheaper than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Senetas Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Senetas Corporation (SEN) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of A$2.14 versus a price of A$3.08, about −30% (overvalued).
What is the fair value of SEN?
Our model-based fair value for Senetas Corporation is A$2.14 (as of Jul 13, 2026), built from audited fundamentals. The current price is A$3.08.
What is the quality score of SEN?
Senetas Corporation has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Senetas Corporation (SEN)?
Senetas Corporation reported trailing-twelve-month revenue of about A$19.2M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of SEN?
The net profit margin of Senetas Corporation is about 149.3%, meaning it keeps roughly 149.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Senetas Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.