EN DE

Beonic Limited (SFIIF) Fair Value & Analysis

Technology · US · Market cap $6.4M

BL Beonic Limited logo Beonic Limited SFIIF · US
Price$0.0500
Fair Value$0.0687
Upside+37.4%
Quality48/100
Watch Beonic Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -10.3% net margin
negative free cash flow
Trails peers (2/10)
Narrow moat 9/100
Evidence: Low Range $0.0569 – $0.0798 Share as image

Fair value as of: Jul 31, 2026

From 3 valuation models · updated 10 days ago

Fair value updated Jul 31, 2026, revised from $0.0860 to $0.0687 (−20.1%) since Jun 26, 2026. Share price −44.5% over the past month.

Below-average quality, screening 37% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.0569). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.49 $0.0016 Fair Value $0.0687 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0016 – $1.49 · fair‑value band $0.0569 – $0.0798 · the $0.0500 price screens below the $0.0687 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beonic Limited (SFIIF) currently trades at $0.0500, while our model-based Fair Value estimate is $0.0687, implying the stock looks roughly 37.4% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Beonic Limited generated revenue of $22.6M at a net margin of -10.3%. Revenue grew 6.0% year over year. Net debt stands at $3.3M. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0569 (bear case) to $0.0798 (bull case); at $0.0500, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 73% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 37%, SFIIF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $0.7200 $0.9500 $1.17 54
NCAV (Graham) $0.0100 $0.0100 $0.0200 50
Owner Earnings $0.2700 $0.5000 $0.9100 31
All 3 models by family
DCF Models
Owner Earnings $0.2700 $0.5000 $0.9100 31
Multiples
EV/EBITDA $0.7200 $0.9500 $1.17 54
Asset-Based
NCAV (Graham) $0.0100 $0.0100 $0.0200 50

Widest divergence: Multiples ($0.9500) versus Asset-Based ($0.0100). Highest evidence: EV/EBITDA (54).

Notify me when SFIIF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $22.6M
Revenue growth (YoY) +6.0%
Net margin -10.3%
Return on equity -348%
Free cash flow −$952K FY2025
Operating margin -5.4%
More key figures
EPS (TTM) $-0.0200
Net debt $3.3M FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 43 · Market factors (momentum, volatility) 11

Profitability 30
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beonic Limited, together with its subsidiaries, provides data analytics services in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. The company operates through its Beonic AI Platform that transforms physical spaces into responsive environments that adapt to evolving visitor needs.

Full company description

Beonic Limited, together with its subsidiaries, provides data analytics services in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. The company operates through its Beonic AI Platform that transforms physical spaces into responsive environments that adapt to evolving visitor needs. It also offers data, marketing, advertising, managed, and solution consulting services. The company provides its solutions to various industries, including airports, shopping centres, retail, education, cities and municipalities, hospitality, QSR, and stadiums and events. The company was formerly known as Skyfii Limited and changed its name to Beonic Limited in November 2023. Beonic Limited is based in Surry Hills, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beonic Limited reported revenue of $22.0M in FY2025 versus $16.0M in FY2021, a compound +8.3%/yr. Reported net income was −$3.2M in FY2025.

Growth Quality 22/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$22.0M
Latest YoY
−8.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Revenue +8.3%/yr
FY21 $16.0M
FY22 $23.6M
FY23 $23.5M
FY24 $24.1M
FY25 $22.0M
Net income
FY21 −$7.0M
FY22 −$11.1M
FY23 −$10.5M
FY24 −$7.4M
FY25 −$3.2M

Watch SFIIF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beonic Limited Fair Value". https://www.fairvalue-calculator.com/stock/SFIIF

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +40% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) -5% · Below median
Revenue growth 6% · Below median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 5.60× · Pricier than 75% of peers
P/S (TTM) 0.28× · Cheaper than 75% of peers
EV/EBITDA 57.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 87 · sector 0
FUTURE 30 · sector 46
PAST 0 · sector 15
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Beonic Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beonic Limited (SFIIF) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0687 versus a price of $0.0500, about +37% (undervalued).
What is the fair value of SFIIF?
Our model-based fair value for Beonic Limited is $0.0687 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0500.
What is the quality score of SFIIF?
Beonic Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beonic Limited (SFIIF)?
Beonic Limited reported trailing-twelve-month revenue of about $22.6M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of SFIIF?
The net profit margin of Beonic Limited is about -10.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beonic Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.