EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Shemaroo Entertainment Limited (SHEMAROO) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Shemaroo Entertainment Limited ₹38.29, price ₹115, upside -66.8%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Communication Services · IN · ISIN INE363M01019

SE Thin data Sep 27, 2026

Shemaroo Entertainment Limited

SHEMAROO · NSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹38.29 · Strongly overvalued (−66.8%)
!Quality 34/100
!Expensive Growth (revenue 5y +13.4 %/yr)
!Loss-making · -37.5% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (1/8)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
Watch Shemaroo Entertainment Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹231.05 ₹74.21 Fair Value ₹38.29 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range ₹74.21 – ₹231.05 · fair‑value band ₹25.27 – ₹47.86 · the ₹115.21 price screens above the ₹38.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow Shemaroo Entertainment in your weekly email

Every Wednesday you see whether Shemaroo Entertainment is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats and digital technologies in India.

Show more

Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats and digital technologies in India. The company offers a comprehensive portfolio of contents, including films, television shows, web series, play, devotional, bollywood music, regional entertainment, and children's content; operates ShemarooMe, a video over the top (OTT) platform; and distributes its content to domestic satellite, cable, and terrestrial platforms. It also involved in the immersive technology business; and provides DTH, music, studio, and film production services, as well as inflight entertainment solutions. Shemaroo Entertainment Limited was founded in 1962 and is based in Mumbai, India.

Stock analysis

Shemaroo Entertainment Limited (SHEMAROO) currently trades at ₹115.21, while our model-based Fair Value estimate is ₹38.29, 66.8% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.

Scenario range: ₹25.27 (bear) to ₹47.86 (bull), the price of ₹115.21 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Shemaroo Entertainment Limited reported revenue of ₹5.8B in FY2026 versus ₹3.8B in FY2022, a compound +11.2%/yr. Reported net income was −₹2.2B in FY2026.

Key figures

Market cap ₹3.5B (≈ $36.7M) · P/S ratio 0.61 · EPS (TTM) ₹−79.96 · Net margin −37.5% · Return on equity −59.3% · Return on assets (EBIT) −8.3% · Operating margin −63.5% · Revenue (TTM) ₹5.8B.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 17% below its 52-week high and 55% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −67%, SHEMAROO screens richer than that median.

Fair Value models

Bear ₹25.27 Fair Value ₹38.29 Bull ₹47.86
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) ₹46.99 ₹62.96 ₹93.97 54
All 1 models by family
Asset-Based
NCAV (Graham) ₹46.99 ₹62.96 ₹93.97 54

Open the full fair value analysis →

Notify me when SHEMAROO reaches fair value

Put SHEMAROO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 34/100

Of which business quality 33 · Market factors (momentum, volatility) 57

Profitability 12
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 80
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−14.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.4%
Start year 2021 (pandemic). Over 10 years: +4.5% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.4% (2021) → −46.4% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

SHEMAROO screens overvalued: fair value 67% below the price. Compare with Netflix, Inc →

Compare Shemaroo Entertainment Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 228 stocks

Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −66.8% · Bottom 25%
Profitability
Return on assets −21.8% · Bottom 25%
Net margin (TTM) −37.5% · Bottom 25%
Operating margin (TTM) −63.5% · Bottom 25%
Growth and dividend
Revenue growth −31.7% · Bottom 25%
Balance sheet
Debt / equity 0.02× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 21
FUTURE (revenue growth)0 · sector 23
PAST (return on equity)0 · sector 5
HEALTH (low debt)99 · sector 96
DIVIDEND (yield)0 · sector 49

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $69.58 $76.54 +10%
The Walt Disney Company DIS $104.90 $101.23 −3%
Warner Bros. Discovery, Inc WBD $30.86 $13.47 −56%
Live Nation Entertainment, Inc LYV $170.87 $48.93 −71%
TKO Group TKO $182.67 $69.66 −62%
Universal Music Group UMG €14.59 €16.05 +10%
Fox Corporation FOX $56.54 $65.92 +17%
Formula One Group FWONK $94.61 $104.07 +10%
Roku, Inc ROKU $152.67 $42.86 −72%
News Corporation NWS $31.75 $17.05 −46%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Shemaroo Entertainment Limited · Fair Value
₹38.29 −67%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Shemaroo Entertainment Limited Fair Value". https://www.fairvalue-calculator.com/stock/SHEMAROO

Frequently asked questions

Is Shemaroo Entertainment Limited (SHEMAROO) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹38.29 versus a price of ₹115.21, about −67% upside (overvalued).
What is the fair value of SHEMAROO?
Our model-based fair value for Shemaroo Entertainment Limited is ₹38.29 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹115.21.
What is the quality score of SHEMAROO?
Shemaroo Entertainment Limited has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shemaroo Entertainment Limited (SHEMAROO)?
Our model-based price target is the fair value of ₹38.29 (as of Sep 27, 2026) from 1 valuation models. Cautious scenario ₹25.27, optimistic scenario ₹47.86. It is a calculation from audited fundamentals, not an analyst target.
What is the Shemaroo Entertainment Limited stock forecast for 2026?
Our models put fair value at ₹38.29, about −67% upside versus a price of ₹115.21 (overvalued). Cautious scenario ₹25.27, optimistic scenario ₹47.86. The calculation is refreshed regularly with new filings.
What is the revenue of Shemaroo Entertainment Limited (SHEMAROO)?
Shemaroo Entertainment Limited reported trailing-twelve-month revenue of about ₹5.8B (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Shemaroo Entertainment Limited (SHEMAROO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shemaroo Entertainment Limited it is ₹38.29 per share (as of Sep 27, 2026), against a price of ₹115.21. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Shemaroo Entertainment Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, SHEMAROO trades above its calculated fair value: price ₹115.21, fair value ₹38.29, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SHEMAROO?
No. The price is what the market pays today (₹115.21); the fair value is what the company's own numbers justify (₹38.29). For Shemaroo Entertainment Limited the two are ₹76.92 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shemaroo Entertainment Limited worth?
The market values Shemaroo Entertainment Limited at about ₹3.5B (market capitalisation, as of Sep 27, 2026). Per share that is ₹115.21; our models calculate a fair value of ₹38.29 per share.
What do the bullish and bearish scenarios say about SHEMAROO?
Our models span a range for Shemaroo Entertainment Limited: cautious scenario ₹25.27, base ₹38.29, optimistic ₹47.86 per share (as of Sep 27, 2026, price ₹115.21). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shemaroo Entertainment Limited (SHEMAROO)?
Balance-sheet figures for Shemaroo Entertainment Limited (as of Sep 27, 2026): return on equity −59.3%, debt of 0.02 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is SHEMAROO from its 52-week high?
Shemaroo Entertainment Limited trades at ₹115.21, about 17% below its 52-week high of ₹138.09 and 55% above the low of ₹74.21 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹38.29 is for.
Which stocks are comparable to Shemaroo Entertainment Limited?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shemaroo Entertainment Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹115.21, calculated fair value ₹38.29 (−67%), Quality Score 34/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SHEMAROO calculated?
We run Shemaroo Entertainment Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹38.29, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Shemaroo Entertainment Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shemaroo Entertainment Limited (SHEMAROO)?
The closing price on Oct 1, 2026 was ₹115.21. Our model-based fair value is ₹38.29, about −67% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shemaroo Entertainment Limited right now?
The price sits above even our optimistic bull case (₹47.86). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹25.27 to ₹47.86) leaves room in how you read the outcome.

Key figures of Shemaroo Entertainment Limited

How large is the market capitalisation of Shemaroo Entertainment Limited (SHEMAROO)?
The market capitalisation of Shemaroo Entertainment Limited is ₹3.5B (≈ $36.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shemaroo Entertainment Limited (SHEMAROO)?
The price-to-sales ratio of Shemaroo Entertainment Limited is 0.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shemaroo Entertainment Limited (SHEMAROO)?
Earnings per share at Shemaroo Entertainment Limited are ₹−79.96. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Shemaroo Entertainment Limited (SHEMAROO)?
The net margin of Shemaroo Entertainment Limited is −37.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shemaroo Entertainment Limited (SHEMAROO)?
The return on equity (ROE) of Shemaroo Entertainment Limited is −59.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shemaroo Entertainment Limited (SHEMAROO)?
On an EBIT basis the return on assets of Shemaroo Entertainment Limited is −8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shemaroo Entertainment Limited (SHEMAROO)?
The operating margin of Shemaroo Entertainment Limited is −63.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shemaroo Entertainment Limited (SHEMAROO)?
Revenue at Shemaroo Entertainment Limited is growing −31.7% versus a year earlier (3y avg +1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shemaroo Entertainment Limited (SHEMAROO)?
Earnings per share at Shemaroo Entertainment Limited are growing +44.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shemaroo Entertainment Limited (SHEMAROO) generate?
The free cash flow of Shemaroo Entertainment Limited is −₹72.4M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shemaroo Entertainment Limited (SHEMAROO) carry?
The net debt of Shemaroo Entertainment Limited is ₹3.0B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Shemaroo Entertainment Limited in the live analysis

One click puts Shemaroo Entertainment Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.