Fair Value Calculator Fair Value Calculator
EN DE

Shemaroo Entertainment Limited (SHEMAROO) Fair Value & Analysis

Communication Services · IN · Market cap ₹3.5B

SE Shemaroo Entertainment Limited SHEMAROO · NSE
Price₹125.00
Fair Value₹38.29
Upside-69.4%
Quality46/100
Watch Shemaroo Entertainment Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹25.27 – ₹47.86

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Share price +11.2% over the past month.

Price vs Fair Value (12 months)

₹146.49 ₹74.21 Fair Value ₹38.29 Jul 2025 Jul 2026

12‑month range ₹74.21 – ₹146.49 · fair‑value band ₹25.27 – ₹47.86 · the ₹125.00 price screens above the ₹38.29 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shemaroo Entertainment Limited (SHEMAROO) currently trades at ₹125.00, while our model-based Fair Value estimate is ₹38.29 — implying the stock looks roughly 69.4% overvalued today. We read business quality at 46/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Shemaroo Entertainment Limited generated revenue of ₹5.8B at a net margin of -37.5%. Revenue declined 31.7% year over year. It earns a return on equity of -59.3%. Net debt stands at ₹3.0B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹5.8B
Revenue growth (YoY) -31.7%
Net margin -37.5%
Return on equity -59.3%
Free cash flow −₹72.4M FY2026
Operating margin -63.5%
More key figures
EPS (TTM) ₹-79.96
EPS growth (YoY) +44.0%
Net debt ₹3.0B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats and digital technologies in India. The company offers a comprehensive portfolio of contents, including films, television shows, web series, play, devotional, bollywood music, regional entertainment, and children's content; operates ShemarooMe, a video over the top (OTT) platform; and distributes its content to domestic satellite, cable, and terrestrial platforms. It also involved in the immersive technology business; and provides DTH, music, studio, and film production services, as well as inflight entertainment solutions. Shemaroo Entertainment Limited was founded in 1962 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shemaroo Entertainment Limited reported revenue of ₹5.8B in FY2026 versus ₹3.8B in FY2022, a compound +11.2%/yr. Reported net income was −₹2.2B in FY2026.

Revenue +11.2%/yr
FY22 ₹3.8B
FY23 ₹5.6B
FY24 ₹7.1B
FY25 ₹6.9B
FY26 ₹5.8B
Net income
FY22 ₹52.7M
FY23 ₹93.6M
FY24 −₹407M
FY25 −₹850M
FY26 −₹2.2B

Is SHEMAROO fairly valued? → Check now

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €71.41 €43.05 -40%
The Walt Disney Company DIS C$11.30 C$7.43 -34%
Warner Bros. Discovery, Inc WBD $26.24 $9.57 -64%
Universal Music Group UMG €17.83 €13.64 -23%
TKO Group TKO $203.49 $123.61 -39%
Live Nation Entertainment, Inc LYV $167.50 $44.27 -74%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shemaroo Entertainment Limited (SHEMAROO) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹38.29 versus a price of ₹125.00 — about −69% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SHEMAROO?
Our model-based fair value for Shemaroo Entertainment Limited is ₹38.29 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹125.00.
What is the quality score of SHEMAROO?
Shemaroo Entertainment Limited has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shemaroo Entertainment Limited (SHEMAROO)?
Shemaroo Entertainment Limited reported trailing-twelve-month revenue of about ₹5.8B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of SHEMAROO?
The net profit margin of Shemaroo Entertainment Limited is about -37.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.