SHIVAGR (SHIVAGR) Fair Value & Analysis

IN · Market cap ₹113M

S SHIVAGR SHIVAGR · BSE

Price₹22.49

Fair Value₹15.40

Upside-31.5%

Quality48/100

Watch SHIVAGR for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹11.19 – ₹19.25

Fair value as of: Jul 6, 2026

From 14 valuation models · updated today

Share price −10.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹19.66 – ₹34.50 · fair‑value band ₹11.19 – ₹19.25 · the ₹22.49 price screens above the ₹15.40 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SHIVAGR (SHIVAGR) currently trades at ₹22.49, while our model-based Fair Value estimate is ₹15.40 — implying the stock looks roughly 31.5% overvalued today. We read business quality at 48/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, SHIVAGR generated revenue of ₹472M at a net margin of 0.8%. Revenue declined 2.8% year over year. It earns a return on equity of 4.8%. Net debt stands at ₹176M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹11.19 (bear case) to ₹19.25 (bull case); at ₹22.49, the current price sits above that range. The share trades about 38% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹472M

Revenue growth (YoY) -2.8%

Net margin 0.8%

Return on equity 4.8%

Free cash flow −₹9.3M FY2026

P/E ratio 29.2

More key figures

Operating margin 2.8%

EPS (TTM) ₹0.7700

EPS growth (YoY) -38.7%

Net debt ₹176M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SHIVAGR reported revenue of ₹472M in FY2026 versus ₹447M in FY2022, a compound +1.4%/yr. Reported net income was ₹3.9M in FY2026, compounding −15.8%/yr from FY2022.

Revenue +1.4%/yr

FY22 ₹447M

FY23 ₹415M

FY24 ₹432M

FY25 ₹431M

FY26 ₹472M

Net income −15.8%/yr

FY22 ₹7.7M

FY23 ₹1.0M

FY24 ₹705K

FY25 ₹3.8M

FY26 ₹3.9M

Is SHIVAGR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

SHIVAGR · Fair Value
₹15.40 −32%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SHIVAGR" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">SHIVAGR · Fair Value</span><br><b style="font-size:20px">₹15.40</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−32%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "SHIVAGR Fair Value". https://www.fairvalue-calculator.com/stock/SHIVAGR

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is SHIVAGR (SHIVAGR) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹15.40 versus a price of ₹22.49 — about −32% (overvalued). Model-based estimate, not financial advice.

What is the fair value of SHIVAGR?

Our model-based fair value for SHIVAGR is ₹15.40 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹22.49.

What is the quality score of SHIVAGR?

SHIVAGR has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of SHIVAGR (SHIVAGR)?

SHIVAGR reported trailing-twelve-month revenue of about ₹472M (latest available figure, as of Jul 6, 2026).

What is the net profit margin of SHIVAGR?

The net profit margin of SHIVAGR is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.