Fair Value Calculator Fair Value Calculator
EN DE

Shiva Mills Limited (SHIVAMILLS) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹548M

SM Shiva Mills Limited SHIVAMILLS · NSE
Price₹59.42
Fair Value₹84.66
Upside+42.5%
Quality57/100
Watch Shiva Mills Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹64.95 – ₹104.37

Fair value as of: Jul 3, 2026

From 11 valuation models · updated today

Share price −5.8% over the past month.

Price vs Fair Value (12 months)

₹79.69 ₹44.99 Fair Value ₹84.66 Jul 2025 Jul 2026

12‑month range ₹44.99 – ₹79.69 · fair‑value band ₹64.95 – ₹104.37 · the ₹59.42 price screens below the ₹84.66 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shiva Mills Limited (SHIVAMILLS) currently trades at ₹59.42, while our model-based Fair Value estimate is ₹84.66 — implying the stock looks roughly 42.5% undervalued today. We read business quality at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Shiva Mills Limited generated revenue of ₹1.4B at a net margin of -0.1%. Revenue declined 10.1% year over year. It earns a return on equity of -0.1%. The balance sheet holds a net cash position of ₹50.4M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹1.4B
Revenue growth (YoY) -10.1%
Net margin -0.1%
Return on equity -0.1%
Free cash flow ₹130M FY2026
Operating margin 2.4%
More key figures
EPS (TTM) ₹-0.1000
EPS growth (YoY) -8.9%
Net cash ₹50.4M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Shiva Mills Limited engages in the manufacturing and marketing of cotton yarns in India. The company operates spinning unit and owns 22 windmills with a total installed capacity of 10.65 MW. It exports its products. The company was formerly known as STYL Textile Ventures Limited and changed its name to Shiva Mills Limited in March 2017. Shiva Mills Limited was incorporated in 2015 and is based in Coimbatore, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shiva Mills Limited reported revenue of ₹1.4B in FY2026 versus ₹2.1B in FY2022, a compound −10.0%/yr. Reported net income was −₹895K in FY2026.

Revenue −10.0%/yr
FY22 ₹2.1B
FY23 ₹1.6B
FY24 ₹1.6B
FY25 ₹1.7B
FY26 ₹1.4B
Net income
FY22 ₹177M
FY23 −₹71.6M
FY24 −₹32.5M
FY25 −₹38.1M
FY26 −₹895K

Is SHIVAMILLS fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥105.04 ¥9.03 -91%
Far Eastern New Century Corporation 1402 27.40 TWD 39.06 TWD +43%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shiva Mills Limited (SHIVAMILLS) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹84.66 versus a price of ₹59.42 — about +42% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SHIVAMILLS?
Our model-based fair value for Shiva Mills Limited is ₹84.66 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹59.42.
What is the quality score of SHIVAMILLS?
Shiva Mills Limited has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shiva Mills Limited (SHIVAMILLS)?
Shiva Mills Limited reported trailing-twelve-month revenue of about ₹1.4B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of SHIVAMILLS?
The net profit margin of Shiva Mills Limited is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.