Fair Value Calculator Fair Value Calculator
EN DE

Silver Pearl Hospitality & Luxury Spaces Limited (SILVERPRL) Fair Value & Analysis

IN · Market cap ₹36.4M

SP Silver Pearl Hospitality & Luxury Spaces Limited SILVERPRL · BSE
Price₹4.64
Fair Value₹2.70
Upside-41.8%
Quality49/100
Watch Silver Pearl Hospitality & Luxury Spaces Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹2.03 – ₹3.38

Fair value as of: Jul 6, 2026

From 7 valuation models · updated today

Share price −8.8% over the past month.

Price vs Fair Value (12 months)

₹9.65 ₹4.21 Fair Value ₹2.70 Jul 2025 Jul 2026

12‑month range ₹4.21 – ₹9.65 · fair‑value band ₹2.03 – ₹3.38 · the ₹4.64 price screens above the ₹2.70 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Silver Pearl Hospitality & Luxury Spaces Limited (SILVERPRL) currently trades at ₹4.64, while our model-based Fair Value estimate is ₹2.70 — implying the stock looks roughly 41.8% overvalued today. We read business quality at 49/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Silver Pearl Hospitality & Luxury Spaces Limited generated revenue of ₹5.5M at a net margin of 22.8%. Revenue declined 89.0% year over year. It earns a return on equity of 0.9%. The stock trades on a trailing P/E of 29.0. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹2.03 (bear case) to ₹3.38 (bull case); at ₹4.64, the current price sits above that range. The share trades about 52% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹5.5M
Revenue growth (YoY) -89.0%
Net margin 22.8%
Return on equity 0.9%
Free cash flow −₹10.4M FY2026
P/E ratio 29.0
More key figures
Operating margin -2,477%
EPS (TTM) ₹0.1600

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Silver Pearl Hospitality & Luxury Spaces Limited operates as a hospitality company. The company operates mid-priced hotel sector, upper-midscale, midscale and economy hotel; and a café in Rakchham. Its properties are located in Kinnaur, Himachal Pradesh, and Goa. The company also operates hotels, resorts, restaurants and café and other allied touristic activities under the Osiya brand name. In addition, it engages in investment in shares and securities, commercial papers, fixed deposits and other related activities of capital markets. Silver Pearl Hospitality & Luxury Spaces Limited was incorporated in 2011 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Silver Pearl Hospitality & Luxury Spaces Limited reported revenue of ₹5.5M in FY2026 versus ₹4.5M in FY2022, a compound +5.0%/yr. Reported net income was ₹1.2M in FY2026, compounding +1.6%/yr from FY2022.

Revenue +5.0%/yr
FY22 ₹4.5M
FY23 ₹9.0M
FY24 ₹11.2M
FY25 ₹8.0M
FY26 ₹5.5M
Net income +1.6%/yr
FY22 ₹1.2M
FY23 −₹277K
FY24 ₹1.0M
FY25 −₹1.7M
FY26 ₹1.2M

Is SILVERPRL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Silver Pearl Hospitality & Luxury Spaces Limited Fair Value". https://www.fairvalue-calculator.com/stock/SILVERPRL

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Silver Pearl Hospitality & Luxury Spaces Limited (SILVERPRL) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹2.70 versus a price of ₹4.64 — about −42% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SILVERPRL?
Our model-based fair value for Silver Pearl Hospitality & Luxury Spaces Limited is ₹2.70 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹4.64.
What is the quality score of SILVERPRL?
Silver Pearl Hospitality & Luxury Spaces Limited has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Silver Pearl Hospitality & Luxury Spaces Limited (SILVERPRL)?
Silver Pearl Hospitality & Luxury Spaces Limited reported trailing-twelve-month revenue of about ₹5.5M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of SILVERPRL?
The net profit margin of Silver Pearl Hospitality & Luxury Spaces Limited is about 22.8%, meaning it keeps roughly 22.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.