Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Silver Pearl Hospitality & Luxury Spaces Ltd stock ₹2.70, price ₹4.53, upside -40.4%, quality 57 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
52‑month range ₹4.21 – ₹15.20 · fair‑value band ₹2.03 – ₹3.38 · the ₹4.53 price screens above the ₹2.70 fair value. Dashed = 300-day average. As of Oct 3, 2026.
Follow Silver Pearl Hospitality & Luxury Spaces in your weekly email
Every Wednesday you see whether Silver Pearl Hospitality & Luxury Spaces is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Silver Pearl Hospitality & Luxury Spaces Limited operates as a hospitality company. The company operates mid-priced hotel sector, upper-midscale, midscale and economy hotel; and a café in Rakchham.
Show moreShow less
Its properties are located in Kinnaur, Himachal Pradesh, and Goa. The company also operates hotels, resorts, restaurants and café and other allied touristic activities under the Osiya brand name.
In addition, it engages in investment in shares and securities, commercial papers, fixed deposits and other related activities of capital markets. Silver Pearl Hospitality & Luxury Spaces Limited was incorporated in 2011 and is based in Kolkata, India.
Stock analysis
Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL) currently trades at ₹4.53, while our model-based Fair Value estimate is ₹2.70, 40.4% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of ₹9.93 per share, and 3 of the 7 models we run sit above the ₹4.53 price.
Bear case: the Earnings-Based group reads lowest at ₹1.32, and 4 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹2.03 (bear) to ₹3.38 (bull), the price of ₹4.53 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Discretionary sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Silver Pearl Hospitality & Luxury Spaces Ltd reported revenue of ₹5.5M in FY2026 versus ₹4.5M in FY2022, a compound +5.0%/yr. Reported net income was ₹1.2M in FY2026, compounding +1.6%/yr from FY2022.
Key figures
Market cap ₹35.6M (≈ $375K) Micro · P/E ratio 28.3 · P/S ratio 3.48 · EPS (TTM) ₹0.1600 · Net margin 12.2% · Return on equity 0.9% · Return on assets (EBIT) −0.8% · Operating margin −35.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (low confidence).
What moves the price
The share trades about 53% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at −38% fair-value upside, at −40%, SILVERPRL screens richer than that median.
Fair Value models
Bear₹2.03Fair Value ₹2.70Bull₹3.38
Price ₹4.53 · Upside -40.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹0.0894 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−31.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.4%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.7%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → −114%
Compare Silver Pearl Hospitality & Luxury Spaces Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Hotels & Resorts” was too small, so the broader sector is used.)Consumer Discretionary · 3592 stocks
Beats the sector median on 4/10 measures
A mixed picture versus its sector peers.
Valuation
Quality Score57 · Above median
Fair Value upside−40.4% · Below median
Profitability
Return on equity (12 months)0.9% · Below median
Return on assets0.9% · Below median
Net margin (12 months)12.2% · Top 25%
Operating margin (12 months)−35.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)110.6% · Top 25%
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
P/E (12 months)28.3× · Pricier than median
P/B0.26× · Cheapest 25%
P/S (12 months)3.48× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)100· sector 22
PAST (return on equity)4· sector 24
HEALTH (low debt)100· sector 95
DIVIDEND (yield)0· sector 49
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Silver Pearl Hospitality & Luxury Spaces Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SILVERPRL
Frequently asked questions
Is Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹2.70 versus a price of ₹4.53, about −40% upside (overvalued).
What is the fair value of SILVERPRL?
Our model-based fair value for Silver Pearl Hospitality & Luxury Spaces Ltd is ₹2.70 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹4.53.
What is the quality score of SILVERPRL?
Silver Pearl Hospitality & Luxury Spaces Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
Our model-based price target is the fair value of ₹2.70 (as of Oct 3, 2026) from 7 valuation models. Cautious scenario ₹2.03, optimistic scenario ₹3.38. It is a calculation from audited fundamentals, not an analyst target.
What is the Silver Pearl Hospitality & Luxury Spaces Ltd stock forecast for 2026?
Our models put fair value at ₹2.70, about −40% upside versus a price of ₹4.53 (overvalued). Cautious scenario ₹2.03, optimistic scenario ₹3.38. The calculation is refreshed regularly with new filings.
What is the revenue of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
Silver Pearl Hospitality & Luxury Spaces Ltd reported trailing-twelve-month revenue of about ₹10.2M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Silver Pearl Hospitality & Luxury Spaces Ltd it is ₹2.70 per share (as of Oct 3, 2026), against a price of ₹4.53. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Silver Pearl Hospitality & Luxury Spaces Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, SILVERPRL trades above its calculated fair value: price ₹4.53, fair value ₹2.70, a gap of about −40% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SILVERPRL?
No. The price is what the market pays today (₹4.53); the fair value is what the company's own numbers justify (₹2.70). For Silver Pearl Hospitality & Luxury Spaces Ltd the two are ₹1.83 per share apart. That gap is exactly why we show both numbers side by side.
How much is Silver Pearl Hospitality & Luxury Spaces Ltd worth?
The market values Silver Pearl Hospitality & Luxury Spaces Ltd at about ₹35.6M (market capitalisation, as of Oct 3, 2026). Per share that is ₹4.53; our models calculate a fair value of ₹2.70 per share.
What do the bullish and bearish scenarios say about SILVERPRL?
Our models span a range for Silver Pearl Hospitality & Luxury Spaces Ltd: cautious scenario ₹2.03, base ₹2.70, optimistic ₹3.38 per share (as of Oct 3, 2026, price ₹4.53). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SILVERPRL?
Silver Pearl Hospitality & Luxury Spaces Ltd trades at a price-to-earnings ratio of 28.3 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2.70 is built from several models across several years. Other multiples: P/B 0.3, P/S 3.5.
How solid is the balance sheet of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
Balance-sheet figures for Silver Pearl Hospitality & Luxury Spaces Ltd (as of Oct 3, 2026): return on equity 0.9%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is SILVERPRL from its 52-week high?
Silver Pearl Hospitality & Luxury Spaces Ltd trades at ₹4.53, about 53% below its 52-week high of ₹9.65 and 8% above the low of ₹4.21 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2.70 is for.
Which stocks are comparable to Silver Pearl Hospitality & Luxury Spaces Ltd?
From the same area (Consumer Discretionary) we also value CHLLTD, PGCRL, ARUNAHTEL, ALWN, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Silver Pearl Hospitality & Luxury Spaces Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price ₹4.53, calculated fair value ₹2.70 (−40%), Quality Score 57/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SILVERPRL calculated?
We run Silver Pearl Hospitality & Luxury Spaces Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2.70, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. Silver Pearl Hospitality & Luxury Spaces Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
The closing price on Oct 19, 2026 was ₹4.53. Our model-based fair value is ₹2.70, about −40% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Silver Pearl Hospitality & Luxury Spaces Ltd right now?
The price sits above even our optimistic bull case (₹3.38). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Silver Pearl Hospitality & Luxury Spaces Ltd
How large is the market capitalisation of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
The market capitalisation of Silver Pearl Hospitality & Luxury Spaces Ltd is ₹35.6M (≈ $375K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
The price-to-sales ratio of Silver Pearl Hospitality & Luxury Spaces Ltd is 3.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
Earnings per share at Silver Pearl Hospitality & Luxury Spaces Ltd are ₹0.1600 (price ÷ EPS = P/E 28.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
The net margin of Silver Pearl Hospitality & Luxury Spaces Ltd is 12.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
The return on equity (ROE) of Silver Pearl Hospitality & Luxury Spaces Ltd is 0.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
On an EBIT basis the return on assets of Silver Pearl Hospitality & Luxury Spaces Ltd is −0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
The operating margin of Silver Pearl Hospitality & Luxury Spaces Ltd is −35.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
Revenue at Silver Pearl Hospitality & Luxury Spaces Ltd is growing +111% versus a year earlier (3y avg −15.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL) generate?
The free cash flow of Silver Pearl Hospitality & Luxury Spaces Ltd is −₹10.4M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Silver Pearl Hospitality & Luxury Spaces Ltd in the live analysis
One click puts Silver Pearl Hospitality & Luxury Spaces Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 3, 2026