EN DE

Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL) Fair Value & Analysis

IN · Market cap ₹36.4M

SP Silver Pearl Hospitality & Luxury Spaces Ltd SILVERPRL · BSE
Price from Aug 10, 2026₹5.00
Fair Value₹2.70
Upside-46.0%
Quality56/100
Watch Silver Pearl Hospitality & Luxury Spaces Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 22.8% net margin
Low debt · negative free cash flow
Narrow moat 37/100
Evidence: Low Range ₹2.03 – ₹3.38 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 6 days ago

Share price +7.8% over the past month.

A solid business, but screening 46% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹3.38). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹15.20 ₹4.21 Fair Value ₹2.70 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

50‑month range ₹4.21 – ₹15.20 · fair‑value band ₹2.03 – ₹3.38 · the ₹5.00 price screens above the ₹2.70 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL) currently trades at ₹5.00, while our model-based Fair Value estimate is ₹2.70, implying the stock looks roughly 46.0% overvalued today. The Quality Score stands at 56/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Silver Pearl Hospitality & Luxury Spaces Ltd generated revenue of ₹5.5M at a net margin of 22.8%. Revenue declined 89.0% year over year. It earns a return on equity of 0.9%. The stock trades on a trailing P/E of 31.3. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹2.03 (bear case) to ₹3.38 (bull case); at ₹5.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E ₹1.69 ₹2.41 ₹3.13 68
P/E Multiple ₹2.38 ₹3.18 ₹3.97 63
Residual Income ₹10.53 ₹9.35 ₹5.80 61
All 7 models by family
Earnings-Based
Graham-Dodd ₹1.08 ₹1.32 ₹1.49 54
Multiples
P/E Multiple ₹2.38 ₹3.18 ₹3.97 63
P/S Multiple ₹1.31 ₹1.74 ₹2.18 58
P/B Multiple ₹2.03 ₹2.70 ₹3.38 55
Asset-Based
NCAV (Graham) ₹8.62 ₹11.55 ₹17.24 50
Economic Profit
Residual Income ₹10.53 ₹9.35 ₹5.80 61
Growth Earnings
Growth-Adj P/E ₹1.69 ₹2.41 ₹3.13 68

Widest divergence: Asset-Based (₹11.55) versus Earnings-Based (₹1.32). Highest evidence: Growth-Adj P/E (68).

Notify me when SILVERPRL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹5.5M
Revenue growth (YoY) -89.0%
Net margin 22.8%
Return on equity 0.9%
Free cash flow −₹10.4M FY2026
P/E ratio 31.3
More key figures
Operating margin -2,477%
EPS (TTM) ₹0.1600

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 54 · Market factors (momentum, volatility) 28

Profitability 27
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Silver Pearl Hospitality & Luxury Spaces Limited operates as a hospitality company. The company operates mid-priced hotel sector, upper-midscale, midscale and economy hotel; and a café in Rakchham. Its properties are located in Kinnaur, Himachal Pradesh, and Goa.

Full company description

Silver Pearl Hospitality & Luxury Spaces Limited operates as a hospitality company. The company operates mid-priced hotel sector, upper-midscale, midscale and economy hotel; and a café in Rakchham. Its properties are located in Kinnaur, Himachal Pradesh, and Goa. The company also operates hotels, resorts, restaurants and café and other allied touristic activities under the Osiya brand name. In addition, it engages in investment in shares and securities, commercial papers, fixed deposits and other related activities of capital markets. Silver Pearl Hospitality & Luxury Spaces Limited was incorporated in 2011 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Silver Pearl Hospitality & Luxury Spaces Ltd reported revenue of ₹5.5M in FY2026 versus ₹4.5M in FY2022, a compound +5.0%/yr. Reported net income was ₹1.2M in FY2026, compounding +1.6%/yr from FY2022.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹5.5M
Latest YoY
−31.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.4%
Revenue +5.0%/yr
FY22 ₹4.5M
FY23 ₹9.0M
FY24 ₹11.2M
FY25 ₹8.0M
FY26 ₹5.5M
Net income +1.6%/yr
FY22 ₹1.2M
FY23 −₹277K
FY24 ₹1.0M
FY25 −₹1.7M
FY26 ₹1.2M

Watch SILVERPRL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Silver Pearl Hospitality & Luxury Spaces Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SILVERPRL

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 0
PAST4 · sector 0
HEALTH100 · sector 0
DIVIDEND0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹2.70 versus the last price from Aug 10, 2026 of ₹5.00, about −46% (overvalued).
What is the fair value of SILVERPRL?
Our model-based fair value for Silver Pearl Hospitality & Luxury Spaces Ltd is ₹2.70 (as of Aug 13, 2026), built from audited fundamentals. Last price (from Aug 10, 2026): ₹5.00.
What is the quality score of SILVERPRL?
Silver Pearl Hospitality & Luxury Spaces Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Silver Pearl Hospitality & Luxury Spaces Ltd (SILVERPRL)?
Silver Pearl Hospitality & Luxury Spaces Ltd reported trailing-twelve-month revenue of about ₹5.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SILVERPRL?
The net profit margin of Silver Pearl Hospitality & Luxury Spaces Ltd is about 22.8%, meaning it keeps roughly 22.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Silver Pearl Hospitality & Luxury Spaces Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.