EN DE

SJF Bank A/S (SJF) Fair Value & Analysis

Financial Services · DK · Market cap 6.7B DKK

SB SJF Bank A/S SJF · CO
Pricekr 435.50
Fair Valuekr 756.92
Upside+73.8%
Quality49/100
Watch SJF Bank A/S for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 34.8% net margin
negative free cash flow
2.66% dividend yield
Mixed vs. peers (6/11)
Wide moat 70/100
Evidence: Medium Range kr 567.69 – kr 946.15 Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from kr 731.00 to kr 756.92 (+3.5%) since Jun 26, 2026. Share price +8.5% over the past month.

Below-average quality, screening 74% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (kr 567.69). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 436.00 kr 107.61 Fair Value kr 756.92 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range kr 107.61 – kr 436.00 · fair‑value band kr 567.69 – kr 946.15 · the kr 435.50 price screens below the kr 756.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SJF Bank A/S (SJF) currently trades at kr 435.50, while our model-based Fair Value estimate is kr 756.92, implying the stock looks roughly 73.8% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, SJF Bank A/S generated revenue of 1.8B DKK at a net margin of 34.8%. Revenue declined 0.8% year over year. It earns a return on equity of 12.5%. Net debt stands at 374M DKK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 567.69 (bear case) to kr 946.15 (bull case); at kr 435.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 74%, SJF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income kr 289.47 kr 335.94 kr 623.08 76
Gordon GGM kr 99.16 kr 197.58 kr 299.19 70
P/E Multiple kr 567.69 kr 756.92 kr 946.15 63
All 6 models by family
Dividend Discount
Gordon GGM kr 99.16 kr 197.58 kr 299.19 70
DDM Multi-Stage kr 99.16 kr 159.40 kr 208.56 61
Multiples
P/E Multiple kr 567.69 kr 756.92 kr 946.15 63
P/B Multiple kr 482.54 kr 643.38 kr 804.23 55
Asset-Based
NCAV (Graham) kr 159.18 kr 213.30 kr 318.35 50
Economic Profit
Residual Income kr 289.47 kr 335.94 kr 623.08 76

Widest divergence: Multiples (kr 643.38) versus Dividend Discount (kr 159.40). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.8B DKK
Revenue growth (YoY) -0.8%
Net margin 34.8%
Return on equity 12.5%
Free cash flow −500M DKK FY2025
P/E ratio 10.1
More key figures
Operating margin 50.5%
EPS (TTM) kr 34.49
Dividend yield 3.2%
EPS growth (YoY) +4.9%
Net debt 374M DKK FY2023

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 43 · Market factors (momentum, volatility) 82

Profitability 44
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SJF Bank A/S provides various banking products and services in Denmark. It provides savings, wealth, and other accounts; housing, car, and agriculture loans; insurance and pension products; investment services; leasing and consulting services; and private banking services, as well as online and mobile banking services.

Full company description

SJF Bank A/S provides various banking products and services in Denmark. It provides savings, wealth, and other accounts; housing, car, and agriculture loans; insurance and pension products; investment services; leasing and consulting services; and private banking services, as well as online and mobile banking services. The company was formerly known as Sparekassen Sjælland-Fyn A/S and changed its name to SJF Bank A/S in May 2025. The company was founded in 1825 and is based in Holbæk, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

SJF Bank A/S reported revenue of kr 1.8B in FY2025 versus kr 1.3B in FY2022, a compound +11.9%/yr. Reported net income was kr 612M in FY2025, compounding +18.0%/yr from FY2022.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.8B DKK
Latest YoY
+2.1%
Avg. growth/yr (3Y)
+11.9%
Revenue +11.9%/yr
FY22 kr 1.3B
FY23 kr 1.6B
FY24 kr 1.8B
FY25 kr 1.8B
Net income +18.0%/yr
FY22 kr 372M
FY23 kr 558M
FY24 kr 623M
FY25 kr 612M

Watch SJF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SJF Bank A/S Fair Value". https://www.fairvalue-calculator.com/stock/SJF

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +74% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 2% · Top 25%
Net margin (TTM) 35% · Above median
Operating margin (TTM) 51% · Top 25%
Revenue growth -1% · Bottom 25%
Dividend yield (TTM) 2.7% · Above median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.0× · Pricier than median
P/B 1.31× · Pricier than median
P/S (TTM) 3.80× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 0 · sector 44
PAST 50 · sector 41
HEALTH 0 · sector 85
DIVIDEND 53 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare SJF Bank A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SJF Bank A/S (SJF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 756.92 versus a price of kr 435.50, about +74% (undervalued).
What is the fair value of SJF?
Our model-based fair value for SJF Bank A/S is kr 756.92 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 435.50.
What is the quality score of SJF?
SJF Bank A/S has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SJF Bank A/S (SJF)?
SJF Bank A/S reported trailing-twelve-month revenue of about 1.8B DKK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SJF?
The net profit margin of SJF Bank A/S is about 34.8%, meaning it keeps roughly 34.8% of revenue as net income. Based on the latest reported figures.
Does SJF Bank A/S pay a dividend?
SJF Bank A/S currently shows a dividend yield of about 3.18% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SJF Bank A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.