EN DE

San Juan Basin Royalty Trust (SJT) Fair Value & Analysis

Energy · US · Market cap $155M

SJ San Juan Basin Royalty Trust logo San Juan Basin Royalty Trust SJT · US
Price$2.53
Fair Value$1.08
Upside-57.3%
Quality43/100
Watch San Juan Basin Royalty Trust for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Mixed vs. peers (4/8)
Narrow moat 9/100
Evidence: Medium Range $1.06 – $1.10 Share as image

Fair value as of: Jul 21, 2026

From 9 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from $0.5000 to $1.08 (+116.0%) since Jun 24, 2026. Share price −16.8% over the past month.

Below-average quality, and screening another 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.10). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band ($1.06 to $1.10), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.13 $2.44 Fair Value $1.08 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $2.44 – $12.13 · fair‑value band $1.06 – $1.10 · the $2.53 price screens above the $1.08 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

San Juan Basin Royalty Trust (SJT) currently trades at $2.53, while our model-based Fair Value estimate is $1.08, implying the stock looks roughly 57.3% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at $3.9K. It earns a return on equity of -32.6%. The balance sheet holds a net cash position of $23.3M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $1.06 (bear case) to $1.10 (bull case); at $2.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -57%, SJT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $12.83 $15.76 $20.13 72
EV/EBITDA $0.5300 $0.5400 $0.5500 54
NCAV (Graham) $0.0200 $0.0300 $0.0500 50
All 9 models by family
DCF Models
FCF DCF $12.53 $15.65 $20.67 38
5Y Revenue Exit $6.22 $6.59 $7.10 39
5Y EBITDA Exit $6.23 $6.62 $7.14 41
10Y Revenue Exit $9.18 $9.72 $10.10 36
10Y EBITDA Exit $9.19 $9.73 $10.12 37
Multiples
EV/EBITDA $0.5300 $0.5400 $0.5500 54
EV/Revenue $0.5000 $0.5000 $0.5000 43
Asset-Based
NCAV (Graham) $0.0200 $0.0300 $0.0500 50
Growth DCF
Growth DCF $12.83 $15.76 $20.13 72

Widest divergence: Growth DCF ($15.76) versus Asset-Based ($0.0300). Highest evidence: Growth DCF (72).

Notify me when SJT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.9K
Revenue growth (YoY) -97.6%
Return on equity -32.6%
Free cash flow $77.6M FY2023
Operating margin -184,888%
EPS (TTM) $-0.0200
More key figures
EPS growth (YoY) -88.6%
Net cash $23.3M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 46 · Market factors (momentum, volatility) 21

Profitability 3
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

San Juan Basin Royalty Trust operates as an express trust in Texas. It has a 75% net overriding royalty interest in Southland's oil and natural gas interests in properties located in the San Juan Basin in northwestern New Mexico.

Full company description

San Juan Basin Royalty Trust operates as an express trust in Texas. It has a 75% net overriding royalty interest in Southland's oil and natural gas interests in properties located in the San Juan Basin in northwestern New Mexico. The company also owns subject interests consist of working interests, royalty interests, overriding royalty interests, and other contractual rights in 119,000 net-producing acres in San Juan, Rio Arriba, and Sandoval Counties of northwestern New Mexico. San Juan Basin Royalty Trust was incorporated in 1980 and is based in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

San Juan Basin Royalty Trust reported revenue of $11.9K in FY2025 versus $37.6M in FY2021, a compound −86.7%/yr. Reported net income was −$388K in FY2025.

Growth Quality 11/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$11.9K
Latest YoY
−99.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−94.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−73.4%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.4%
Revenue −86.7%/yr
FY21 $37.6M
FY22 $79.0M
FY23 $53.4M
FY24 $7.0M
FY25 $11.9K
Net income
FY21 $36.0M
FY22 $77.6M
FY23 $51.6M
FY24 $5.2M
FY25 −$388K
Character of growth · EPS growth decomposed (2012-2023) +1.9 % p.a.
Revenue per share +1.8 pp

of which total revenue +1.8 pp · buybacks/dilution +0.0 pp

EBIT margin +0.1 pp
Tax rate −0.1 pp
Residual (interest, one-offs) +0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

SJT screens 57% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "San Juan Basin Royalty Trust Fair Value". https://www.fairvalue-calculator.com/stock/SJT

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Above median
Fair Value upside −57% · Bottom 25%
Return on assets -22% · Bottom 25%
Net margin (TTM) 0% · Above median
Revenue growth -98% · Bottom 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/FCF 2.0× · Cheaper than 75% of peers
PEG 0.72× · Cheaper than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare San Juan Basin Royalty Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is San Juan Basin Royalty Trust (SJT) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $1.08 versus a price of $2.53, about −57% (overvalued).
What is the fair value of SJT?
Our model-based fair value for San Juan Basin Royalty Trust is $1.08 (as of Jul 21, 2026), built from audited fundamentals. The current price is $2.53.
What is the quality score of SJT?
San Juan Basin Royalty Trust has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of San Juan Basin Royalty Trust (SJT)?
San Juan Basin Royalty Trust reported trailing-twelve-month revenue of about $3.9K (latest available figure, as of Jul 21, 2026).
What is the net profit margin of SJT?
The net profit margin of San Juan Basin Royalty Trust is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track San Juan Basin Royalty Trust and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.