SKY Perfect JSAT Holdings Inc. (SKPJF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of SKY Perfect JSAT Holdings Inc. $7.46, price $22.38, upside -66.7%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SKY Perfect JSAT Holdings Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range $4.33 – $28.00 · fair‑value band $5.76 – $11.19 · the $22.38 price screens above the $7.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.
Follow SKY Perfect JSAT Holdings in your weekly email
Every Wednesday you see whether SKY Perfect JSAT Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SKY Perfect JSAT Corporation provides satellite-based multichannel pay TV and satellite communications services primarily in Asia. The company operates through Media Business and Space Business segments.
Show more
SKY Perfect JSAT Corporation provides satellite-based multichannel pay TV and satellite communications services primarily in Asia. The company operates through Media Business and Space Business segments. The Media Business segment offers platform services, such as customer management activities to broadcasting businesses; and delivers broadcasting services through communication satellites and fiber optic networks. The Space Business segment provides satellite communication circuits to the broadcasting businesses; and satellite communication services, including data and mobile communication services to government, public organizations, and corporations. It also plans and produces content; sells satellite connections; operates as a telecommunications carrier and systems integrator for satellite communications and broadcasting services; and offers mobile satellite communication services. In addition, the company provides earth observation satellite images, and offers technical support services. The company was formerly known as SKY Perfect JSAT Holdings Inc. and changed its name to SKY Perfect JSAT Corporation in April 2026. SKY Perfect JSAT Corporation was founded in 1985 and is headquartered in Minato, Japan.
Stock analysis
SKY Perfect JSAT Holdings Inc. (SKPJF) currently trades at $22.38, while our model-based Fair Value estimate is $7.46, 66.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $9.68 per share, and 0 of the 23 models we run sit above the $22.38 price.
Bear case: the Dividend Discount group reads lowest at $2.24, and 23 of the 23 models stay below the price. Evidence for this calculation is high.
Scenario range: $5.76 (bear) to $11.19 (bull), the price of $22.38 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
SKY Perfect JSAT Holdings Inc. reported revenue of ¥128B in FY2026 versus ¥120B in FY2022, a compound +1.6%/yr. Reported net income was ¥23.3B in FY2026, compounding +12.4%/yr from FY2022.
Key figures
Market cap $6.3B · P/E ratio 43.0 · P/S ratio 7.86 · EPS (TTM) $0.5200 · Dividend yield 1.3% · Net margin 18.3% · Return on equity 8.8% · Return on assets (EBIT) 6.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 245% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 14% fair-value upside, at −67%, SKPJF screens richer than that median.
Fair Value models
Bear $5.76Fair Value $7.46Bull $11.19
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+3.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.6%
Dividend (yield on the price)1.3%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 28%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+57.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +54.5% a year for the price and +2.7% for the forecasts.
Compare SKY Perfect JSAT Holdings Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Broadcasting · 68 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−66.7% · Bottom 25%
Profitability
Return on equity (TTM)8.8% · Top 25%
Return on assets6.0% · Top 25%
Net margin (TTM)19.9% · Top 25%
Operating margin (TTM)32.6% · Top 25%
Growth and dividend
Revenue growth12.0% · Above median
Dividend yield (TTM)1.3% · Bottom 25%
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Broadcasting median · lower = cheaper
P/E (TTM)43.0× · Priciest 25%
P/B3.27× · Priciest 25%
P/S (TTM)7.57× · Priciest 25%
P/FCF279.0× · Priciest 25%
EV/EBITDA17.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 64
FUTURE (revenue growth)60· sector 1
PAST (return on equity)35· sector 5
HEALTH (low debt)96· sector 94
DIVIDEND (yield)27· sector 92
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SKY Perfect JSAT Holdings Inc. Fair Value". https://www.fairvalue-calculator.com/stock/SKPJF
Frequently asked questions
Is SKY Perfect JSAT Holdings Inc. (SKPJF) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of $7.46 versus a price of $22.38, about −67% upside (overvalued).
What is the fair value of SKPJF?
Our model-based fair value for SKY Perfect JSAT Holdings Inc. is $7.46 (as of Sep 28, 2026), built from audited fundamentals. The current price: $22.38.
What is the quality score of SKPJF?
SKY Perfect JSAT Holdings Inc. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SKY Perfect JSAT Holdings Inc. (SKPJF)?
Our model-based price target is the fair value of $7.46 (as of Sep 28, 2026) from 23 valuation models. Cautious scenario $5.76, optimistic scenario $11.19. It is a calculation from audited fundamentals, not an analyst target.
What is the SKY Perfect JSAT Holdings Inc. stock forecast for 2026?
Our models put fair value at $7.46, about −67% upside versus a price of $22.38 (overvalued). Cautious scenario $5.76, optimistic scenario $11.19. The calculation is refreshed regularly with new filings.
What is the revenue of SKY Perfect JSAT Holdings Inc. (SKPJF)?
SKY Perfect JSAT Holdings Inc. reported trailing-twelve-month revenue of about ¥131B (latest available figure, as of Sep 28, 2026).
Does SKY Perfect JSAT Holdings Inc. pay a dividend?
SKY Perfect JSAT Holdings Inc. currently shows a dividend yield of about 1.34% relative to its recent price (as of Sep 28, 2026).
What growth is priced into SKY Perfect JSAT Holdings Inc. (SKPJF)?
For today's price to be fair in a discounted-cash-flow model, SKY Perfect JSAT Holdings Inc. would have to grow free cash flow by +57.8 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.8 % per year. As of Sep 28, 2026.
What discount rate (WACC) does the fair value of SKPJF use?
Our models discount SKY Perfect JSAT Holdings Inc. at 8.5 %: a base by market capitalisation (mid), damped by beta 0.32, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SKY Perfect JSAT Holdings Inc. that is +57.8 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has SKY Perfect JSAT Holdings Inc. (SKPJF) delivered so far?
Over the past 5 years revenue at SKY Perfect JSAT Holdings Inc. grew -1.8 % a year. The price currently implies +57.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SKY Perfect JSAT Holdings Inc. (SKPJF) growing?
The median revenue growth in the sector is +2.0 % a year. That is the yardstick for the growth priced into SKY Perfect JSAT Holdings Inc. (+57.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SKY Perfect JSAT Holdings Inc. (SKPJF)?
The free-cash-flow yield on the price is 0.36 %: that much free cash flow SKY Perfect JSAT Holdings Inc. produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SKY Perfect JSAT Holdings Inc. (SKPJF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SKY Perfect JSAT Holdings Inc. it is $7.46 per share (as of Sep 28, 2026), against a price of $22.38. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is SKY Perfect JSAT Holdings Inc. stock overvalued or undervalued in 2026?
As of Sep 28, 2026, SKPJF trades above its calculated fair value: price $22.38, fair value $7.46, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SKPJF?
No. The price is what the market pays today ($22.38); the fair value is what the company's own numbers justify ($7.46). For SKY Perfect JSAT Holdings Inc. the two are $14.92 per share apart. That gap is exactly why we show both numbers side by side.
How much is SKY Perfect JSAT Holdings Inc. worth?
The market values SKY Perfect JSAT Holdings Inc. at about $6.3B (market capitalisation, as of Sep 28, 2026). Per share that is $22.38; our models calculate a fair value of $7.46 per share.
What do the bullish and bearish scenarios say about SKPJF?
Our models span a range for SKY Perfect JSAT Holdings Inc.: cautious scenario $5.76, base $7.46, optimistic $11.19 per share (as of Sep 28, 2026, price $22.38). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SKPJF?
SKY Perfect JSAT Holdings Inc. trades at a price-to-earnings ratio of 43.0 (as of Sep 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $7.46 is built from several models across several years. Other multiples: P/B 3.3, P/S 7.6, EV/EBITDA 17.6.
How solid is the balance sheet of SKY Perfect JSAT Holdings Inc. (SKPJF)?
Balance-sheet figures for SKY Perfect JSAT Holdings Inc. (as of Sep 28, 2026): return on equity 8.8%, debt of 0.08 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is SKPJF from its 52-week high?
SKY Perfect JSAT Holdings Inc. trades at $22.38, about 20% below its 52-week high of $28.00 and 245% above the low of $6.48 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $7.46 is for.
Which stocks are comparable to SKY Perfect JSAT Holdings Inc.?
From the same area (Communication Services) we also value Nexstar Media Group, Jiangsu Broadcasting Cable Information Network Corporation, MFE-Mediaforeurope N.V, Sun TV Network Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SKY Perfect JSAT Holdings Inc. stock attractive at the current price?
The data as of Sep 28, 2026: price $22.38, calculated fair value $7.46 (−67%), Quality Score 63/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SKPJF calculated?
We run SKY Perfect JSAT Holdings Inc. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $7.46, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. SKY Perfect JSAT Holdings Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SKY Perfect JSAT Holdings Inc. (SKPJF)?
The closing price on Sep 25, 2026 was $22.38. Our model-based fair value is $7.46, about −67% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SKY Perfect JSAT Holdings Inc. right now?
The price sits above even our optimistic bull case ($11.19). The favourable scenario is already priced in. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($5.76 to $11.19) leaves room in how you read the outcome.
Key figures of SKY Perfect JSAT Holdings Inc.
How large is the market capitalisation of SKY Perfect JSAT Holdings Inc. (SKPJF)?
The market capitalisation of SKY Perfect JSAT Holdings Inc. is $6.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SKY Perfect JSAT Holdings Inc. (SKPJF)?
The price-to-sales ratio of SKY Perfect JSAT Holdings Inc. is 7.86 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SKY Perfect JSAT Holdings Inc. (SKPJF)?
Earnings per share at SKY Perfect JSAT Holdings Inc. are $0.5200 (price ÷ EPS = P/E 43.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SKY Perfect JSAT Holdings Inc. (SKPJF)?
The dividend yield of SKY Perfect JSAT Holdings Inc. is 1.3% (payout 57.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SKY Perfect JSAT Holdings Inc. (SKPJF)?
The net margin of SKY Perfect JSAT Holdings Inc. is 18.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SKY Perfect JSAT Holdings Inc. (SKPJF)?
The return on equity (ROE) of SKY Perfect JSAT Holdings Inc. is 8.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SKY Perfect JSAT Holdings Inc. (SKPJF)?
On an EBIT basis the return on assets of SKY Perfect JSAT Holdings Inc. is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SKY Perfect JSAT Holdings Inc. (SKPJF)?
The operating margin of SKY Perfect JSAT Holdings Inc. is 32.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SKY Perfect JSAT Holdings Inc. (SKPJF)?
Revenue at SKY Perfect JSAT Holdings Inc. is growing +12.0% versus a year earlier (3y avg +1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SKY Perfect JSAT Holdings Inc. (SKPJF)?
Earnings per share at SKY Perfect JSAT Holdings Inc. are growing +49.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SKY Perfect JSAT Holdings Inc. (SKPJF) carry?
The net debt of SKY Perfect JSAT Holdings Inc. is ¥15.5B (fiscal year 2024, ≈ 4.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SKY Perfect JSAT Holdings Inc. in the live analysis
One click puts SKY Perfect JSAT Holdings Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 28, 2026