EN DE

PT Sumber Mineral Global Abadi Tbk (SMGA) Fair Value & Analysis

Basic Materials · ID · Market cap 569B IDR

PS PT Sumber Mineral Global Abadi Tbk SMGA · JK
Price74.00 IDR
Fair Value37.39 IDR
Upside-49.5%
Quality43/100
Watch PT Sumber Mineral Global Abadi Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.4% net margin
Low debt · negative free cash flow
Ranks above peers (7/8)
Narrow moat 37/100
Evidence: High Range 27.93 IDR – 46.86 IDR Share as image

Fair value as of: Jul 11, 2026

From 15 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from 109.92 IDR to 37.39 IDR (−66.0%) since Jun 24, 2026. Share price +15.6% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (46.86 IDR). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

142.00 IDR 50.00 IDR Fair Value 37.39 IDR Jan 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

30‑month range 50.00 IDR – 142.00 IDR · fair‑value band 27.93 IDR – 46.86 IDR · the 74.00 IDR price screens above the 37.39 IDR fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Sumber Mineral Global Abadi Tbk (SMGA) currently trades at 74.00 IDR, while our model-based Fair Value estimate is 37.39 IDR, implying the stock looks roughly 49.5% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Sumber Mineral Global Abadi Tbk generated revenue of 2.2T IDR at a net margin of 2.4%. Revenue grew 76.1% year over year. It earns a return on equity of 12.2%. Net debt stands at 11.9B IDR. Fundamentals as of Jul 11, 2026

Our scenario range runs from 27.93 IDR (bear case) to 46.86 IDR (bull case); at 74.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 45% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -49%, SMGA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 44.91 IDR 63.62 IDR 85.51 IDR 72
Growth-Adj P/E 173.51 IDR 247.88 IDR 322.24 IDR 68
P/E Multiple 82.44 IDR 109.92 IDR 137.40 IDR 63
All 15 models by family
DCF Models
Owner Earnings 90.83 IDR 212.22 IDR 478.47 IDR 31
Earnings-Based
Graham-Dodd 37.37 IDR 260.64 IDR 365.77 IDR 54
Lynch FV 134.66 IDR 192.37 IDR 250.08 IDR 50
PEG = 1.0 134.66 IDR 192.37 IDR 250.08 IDR 46
EPV 44.91 IDR 52.75 IDR 59.73 IDR 59
Multiples
P/E Multiple 82.44 IDR 109.92 IDR 137.40 IDR 63
P/S Multiple 70.08 IDR 93.43 IDR 116.79 IDR 58
P/B Multiple 70.08 IDR 93.43 IDR 116.79 IDR 55
EV/EBIT 90.14 IDR 120.04 IDR 149.94 IDR 53
EV/EBITDA 81.59 IDR 108.64 IDR 135.69 IDR 54
EV/Revenue 60.91 IDR 86.82 IDR 112.73 IDR 43
Asset-Based
NCAV (Graham) 23.18 IDR 31.06 IDR 46.36 IDR 50
Economic Profit
Residual Income 43.47 IDR 52.59 IDR 122.37 IDR 61
ROIC Compounder 44.91 IDR 63.62 IDR 85.51 IDR 72
Growth Earnings
Growth-Adj P/E 173.51 IDR 247.88 IDR 322.24 IDR 68

Widest divergence: Growth Earnings (247.88 IDR) versus Asset-Based (31.06 IDR). Highest evidence: ROIC Compounder (72).

Notify me when SMGA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.2T IDR
Revenue growth (YoY) +76.1%
Net margin 2.4%
Return on equity 12.2%
Free cash flow −133B IDR FY2025
Operating margin 4.1%
More key figures
EPS growth (YoY) +40.3%
Net debt 11.9B IDR FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 19

Profitability 46
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Sumber Mineral Global Abadi Tbk engages in wholesale trading of solid, liquid, and gas fuels and related products, and metals and metal ores in Indonesia and internationally. The company engages in metal and ore; sand and nickel; cement, lime, sand, stone wholesale trade; and solid liquid fuel and gas wholesale trading and products businesses.

Full company description

PT Sumber Mineral Global Abadi Tbk engages in wholesale trading of solid, liquid, and gas fuels and related products, and metals and metal ores in Indonesia and internationally. The company engages in metal and ore; sand and nickel; cement, lime, sand, stone wholesale trade; and solid liquid fuel and gas wholesale trading and products businesses. It trades nickel, limestone, silica sand, and coal products. The company was founded in 2016 and is headquartered in Jakarta Selatan, Indonesia. PT Sumber Mineral Global Abadi Tbk is a subsidiary of PT Sumber Global Energy Tbk.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Sumber Mineral Global Abadi Tbk reported revenue of 1.9T IDR in FY2025 versus 8.3B IDR in FY2021, a compound +290.9%/yr. Reported net income was 48.1B IDR in FY2025, compounding +237.6%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.9T IDR
Latest YoY
+82.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+128.6%
Revenue +290.9%/yr
FY21 8.3B IDR
FY22 162B IDR
FY23 173B IDR
FY24 1.1T IDR
FY25 1.9T IDR
Net income +237.6%/yr
FY21 370M IDR
FY22 8.3B IDR
FY23 2.5B IDR
FY24 20.3B IDR
FY25 48.1B IDR

SMGA screens 49% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Sumber Mineral Global Abadi Tbk Fair Value". https://www.fairvalue-calculator.com/stock/SMGA

Peer Group

Other Industrial Metals & Mining · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Above median
Fair Value upside −50% · Below median
Return on equity (TTM) 12% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 76% · Top 25%
Debt / equity 0.03× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 49 · sector 0
HEALTH 98 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare PT Sumber Mineral Global Abadi Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Sumber Mineral Global Abadi Tbk (SMGA) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 37.39 IDR versus a price of 74.00 IDR, about −49% (overvalued).
What is the fair value of SMGA?
Our model-based fair value for PT Sumber Mineral Global Abadi Tbk is 37.39 IDR (as of Jul 11, 2026), built from audited fundamentals. The current price is 74.00 IDR.
What is the quality score of SMGA?
PT Sumber Mineral Global Abadi Tbk has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Sumber Mineral Global Abadi Tbk (SMGA)?
PT Sumber Mineral Global Abadi Tbk reported trailing-twelve-month revenue of about 2.2T IDR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of SMGA?
The net profit margin of PT Sumber Mineral Global Abadi Tbk is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Sumber Mineral Global Abadi Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.