EN DE

Sumiseki Holdings (SMSKF) Fair Value & Analysis

Energy · US · Market cap $197M

SH Sumiseki Holdings logo Sumiseki Holdings SMSKF · US
Price$3.30
Fair Value$2.75
Upside-16.7%
Quality41/100
Watch Sumiseki Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 24.8% net margin
negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 40/100
Evidence: Medium Range $2.29 – $3.71 Share as image

Fair value as of: Jul 19, 2026

From 13 valuation models · updated 22 days ago

Below-average quality, and screening another 17% overvalued on our models.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Our model range runs from $2.29 (bear) to $3.71 (bull), base $2.75. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$4.63 $1.55 Fair Value $2.75 Apr 2023 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

40‑month range $1.55 – $4.63 · fair‑value band $2.29 – $3.71 · the $3.30 price screens above the $2.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sumiseki Holdings (SMSKF) currently trades at $3.30, while our model-based Fair Value estimate is $2.75, implying the stock looks roughly 16.7% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sumiseki Holdings generated revenue of $10.7B at a net margin of 24.8%. It earns a return on equity of 9.2%. The stock trades on a trailing P/E of 12.2. Fundamentals as of Jul 19, 2026

Our scenario range runs from $2.29 (bear case) to $3.71 (bull case); at $3.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 46% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -12% fair-value upside, at -17%, SMSKF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $6.24 $8.92 $11.59 68
ROIC Compounder $3.08 $3.08 $3.09 67
P/E Multiple $8.67 $11.57 $14.46 63
All 13 models by family
DCF Models
Owner Earnings $8.87 $10.39 $12.83 31
Earnings-Based
Graham-Dodd $5.62 $6.87 $7.72 54
EPV $3.08 $3.08 $3.09 59
Multiples
P/E Multiple $8.67 $11.57 $14.46 63
P/S Multiple $1.82 $2.43 $3.03 58
P/B Multiple $7.45 $9.93 $12.42 55
EV/EBIT $3.09 $3.12 $3.14 53
EV/EBITDA $3.18 $3.23 $3.28 54
EV/Revenue $3.11 $3.15 $3.18 43
Asset-Based
NCAV (Graham) $2.76 $3.70 $5.52 50
Economic Profit
Residual Income $4.95 $5.81 $10.41 61
ROIC Compounder $3.08 $3.08 $3.09 67
Growth Earnings
Growth-Adj P/E $6.24 $8.92 $11.59 68

Widest divergence: DCF Models ($10.39) versus Earnings-Based ($3.08). Highest evidence: Growth-Adj P/E (68).

Notify me when SMSKF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $10.7B
Revenue growth (YoY) +364%
Net margin 24.8%
Return on equity 9.2%
Free cash flow −$185M FY2025
P/E ratio 12.2
More key figures
Operating margin 6.2%
EPS (TTM) $0.2700
EPS growth (YoY) -32.2%

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 38

Profitability 54
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 27
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sumiseki Holdings,Inc. imports, purchases, and sells coal in Japan. It also manufactures, purchases, and sells industrial synthetic diamonds; and collects, processes, and sells rocks. The company invests in coal companies. Sumiseki Holdings,Inc. was incorporated in 2008 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sumiseki Holdings reported revenue of $10.3B in FY2025 versus $9.8B in FY2021, a compound +1.2%/yr. Reported net income was $4.2B in FY2025.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$10.3B
Latest YoY
−28.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.8%
Revenue +1.2%/yr
FY21 $9.8B
FY22 $12.4B
FY23 $39.9B
FY24 $14.4B
FY25 $10.3B
Net income
FY21 −$94.0M
FY22 $2.3B
FY23 $3.7B
FY24 $7.5B
FY25 $4.2B

SMSKF screens 17% overvalued. Compare with China Shenhua Energy Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sumiseki Holdings Fair Value". https://www.fairvalue-calculator.com/stock/SMSKF

Peer Group

Thermal Coal · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −17% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 1% · Below median
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 6% · Below median
Revenue growth 364% · Top 25%
Dividend yield (TTM) 0.0% · Below median

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 12.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 22
FUTURE 100 · sector 0
PAST 37 · sector 21
HEALTH 0 · sector 92
DIVIDEND 0 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Compare Sumiseki Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sumiseki Holdings (SMSKF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $2.75 versus a price of $3.30, about −17% (overvalued).
What is the fair value of SMSKF?
Our model-based fair value for Sumiseki Holdings is $2.75 (as of Jul 19, 2026), built from audited fundamentals. The current price is $3.30.
What is the quality score of SMSKF?
Sumiseki Holdings has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sumiseki Holdings (SMSKF)?
Sumiseki Holdings reported trailing-twelve-month revenue of about $10.7B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SMSKF?
The net profit margin of Sumiseki Holdings is about 24.8%, meaning it keeps roughly 24.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sumiseki Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.