EN DE

PT Soechi Lines Tbk (SOCI) Fair Value & Analysis

Industrials · ID · Market cap 2.5T IDR

PS PT Soechi Lines Tbk SOCI · JK
Price492.00 IDR
Fair Value512.65 IDR
Upside+4.2%
Quality52/100
Watch PT Soechi Lines Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.7% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/13)
Moderate moat 45/100
Evidence: Medium Range 256.33 IDR – 512.65 IDR Share as image

Fair value as of: Jul 12, 2026

From 12 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from 359.00 IDR to 512.65 IDR (+42.8%) since Jun 24, 2026. Share price +39.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (256.33 IDR to 512.65 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

740.19 IDR 132.55 IDR Fair Value 512.65 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 132.55 IDR – 740.19 IDR · fair‑value band 256.33 IDR – 512.65 IDR · the 492.00 IDR price screens below the 512.65 IDR fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Soechi Lines Tbk (SOCI) currently trades at 492.00 IDR, while our model-based Fair Value estimate is 512.65 IDR, implying the stock looks roughly 4.2% fairly valued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Soechi Lines Tbk generated revenue of 149M IDR at a net margin of 6.7%. Revenue declined 14.2% year over year. It earns a return on equity of 2.5%. Net debt stands at 136M IDR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 256.33 IDR (bear case) to 512.65 IDR (bull case); at 492.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 215% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 4%, SOCI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 722.56 IDR 722.56 IDR 541.92 IDR 76
ROIC Compounder 541.92 IDR 722.56 IDR 722.56 IDR 72
Growth-Adj P/E 180.64 IDR 180.64 IDR 361.28 IDR 68
All 12 models by family
Earnings-Based
Graham-Dodd 180.64 IDR 180.64 IDR 361.28 IDR 54
EPV 541.92 IDR 722.56 IDR 722.56 IDR 59
Multiples
P/E Multiple 180.64 IDR 361.28 IDR 361.28 IDR 63
P/S Multiple 180.64 IDR 361.28 IDR 361.28 IDR 58
P/B Multiple 180.64 IDR 361.28 IDR 361.28 IDR 55
EV/EBIT 361.28 IDR 541.92 IDR 722.56 IDR 53
EV/EBITDA 361.28 IDR 541.92 IDR 722.56 IDR 54
EV/Revenue 180.64 IDR 361.28 IDR 541.92 IDR 43
Asset-Based
NCAV (Graham) 541.92 IDR 722.56 IDR 1,084 IDR 50
Economic Profit
Residual Income 722.56 IDR 722.56 IDR 541.92 IDR 76
ROIC Compounder 541.92 IDR 722.56 IDR 722.56 IDR 72
Growth Earnings
Growth-Adj P/E 180.64 IDR 180.64 IDR 361.28 IDR 68

Widest divergence: Asset-Based (722.56 IDR) versus Earnings-Based (180.64 IDR). Highest evidence: Residual Income (76).

Notify me when SOCI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 149M IDR
Revenue growth (YoY) -14.2%
Net margin 6.7%
Return on equity 2.5%
Free cash flow −12.6M IDR FY2025
P/E ratio 10.9
More key figures
Operating margin 24.2%
EPS (TTM) 27.24 IDR
EPS growth (YoY) +81.7%
Net debt 136M IDR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 63

Profitability 19
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Soechi Lines Tbk provides shipping and shipyard services in Indonesia. The company operates in two segments, Shipping Business, and Shipyard Business. It offers transportation services for oil, gas, and chemicals; and ship maintenance, repair and overhauling vessels, new shipbuilding, and dry docking services.

Full company description

PT Soechi Lines Tbk provides shipping and shipyard services in Indonesia. The company operates in two segments, Shipping Business, and Shipyard Business. It offers transportation services for oil, gas, and chemicals; and ship maintenance, repair and overhauling vessels, new shipbuilding, and dry docking services. The company also provides management and business consulting services; and business brokerage services, as well as brokers consulting services. It owns and operates a fleet of 30 vessels. The company was founded in 1970 and is headquartered in Jakarta Pusat, Indonesia. PT Soechi Lines Tbk is a subsidiary of PT Soechi Group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Soechi Lines Tbk reported revenue of 153M IDR in FY2025 versus 129M IDR in FY2021, a compound +4.5%/yr. Reported net income was 7.6M IDR in FY2025, compounding +8.6%/yr from FY2021.

Growth Quality 21/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
153M IDR
Latest YoY
−7.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Revenue +4.5%/yr
FY21 129M IDR
FY22 144M IDR
FY23 170M IDR
FY24 166M IDR
FY25 153M IDR
Net income +8.6%/yr
FY21 5.4M IDR
FY22 6.5M IDR
FY23 8.9M IDR
FY24 17.1M IDR
FY25 7.6M IDR
Character of growth · EPS growth decomposed (2014-2025) −12.0 % p.a.
Revenue per share +1.0 pp

of which total revenue +2.3 pp · buybacks/dilution −1.2 pp

EBIT margin −6.1 pp
Tax rate −1.1 pp
Residual (interest, one-offs) −5.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SOCI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Soechi Lines Tbk Fair Value". https://www.fairvalue-calculator.com/stock/SOCI

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +4% · Above median
Return on equity (TTM) 2% · Bottom 25%
Return on assets 3% · Above median
Net margin (TTM) 7% · Below median
Operating margin (TTM) 24% · Above median
Revenue growth -14% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.22× · Lower than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 13.1× · Cheaper than median
P/B 0.61× · Cheaper than 75% of peers
P/S (TTM) 1.67× · Pricier than median
EV/EBITDA 6.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 39 · sector 29
FUTURE 0 · sector 18
PAST 10 · sector 27
HEALTH 89 · sector 88
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare PT Soechi Lines Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Soechi Lines Tbk (SOCI) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 512.65 IDR versus a price of 492.00 IDR, about +4% (fairly valued).
What is the fair value of SOCI?
Our model-based fair value for PT Soechi Lines Tbk is 512.65 IDR (as of Jul 12, 2026), built from audited fundamentals. The current price is 492.00 IDR.
What is the quality score of SOCI?
PT Soechi Lines Tbk has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Soechi Lines Tbk (SOCI)?
PT Soechi Lines Tbk reported trailing-twelve-month revenue of about 149M IDR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of SOCI?
The net profit margin of PT Soechi Lines Tbk is about 6.7%, meaning it keeps roughly 6.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Soechi Lines Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.