EN DE

Sonetel AB (SONE) Fair Value & Analysis

Technology · SE · Market cap 43.9M SEK

SA Sonetel AB SONE · ST
Pricekr 5.80
Fair Valuekr 0.7000
Upside-87.9%
Quality49/100
Watch Sonetel AB for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 23/100
Evidence: High Range kr 0.2800 – kr 1.11 Share as image

Fair value as of: Jul 19, 2026

From 15 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from kr 1.97 to kr 0.7000 (−64.5%) since Jun 25, 2026.

Below-average quality, and screening another 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 1.11). The favourable scenario is already priced in.
  • The model range is unusually wide (kr 0.2800 to kr 1.11). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 14.30 kr 3.94 Fair Value kr 0.7000 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range kr 3.94 – kr 14.30 · fair‑value band kr 0.2800 – kr 1.11 · the kr 5.80 price screens above the kr 0.7000 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sonetel AB (SONE) currently trades at kr 5.80, while our model-based Fair Value estimate is kr 0.7000, implying the stock looks roughly 87.9% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sonetel AB generated revenue of 31.8M SEK at a net margin of 3.4%. Revenue grew 28.9% year over year. It earns a return on equity of -1.3%. Net debt stands at 7.4M SEK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 0.2800 (bear case) to kr 1.11 (bull case); at kr 5.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -88%, SONE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 9.05 kr 13.66 kr 19.66 80
Rev-Margin DCF kr 4.10 kr 5.55 kr 7.41 74
ROIC Compounder kr 0.0200 72
All 15 models by family
DCF Models
FCF DCF kr 9.19 kr 14.44 kr 21.77 38
5Y Revenue Exit kr 4.10 kr 5.38 kr 6.77 39
5Y EBITDA Exit kr 4.16 kr 5.50 kr 6.90 41
10Y Revenue Exit kr 6.14 kr 7.92 kr 10.09 36
10Y EBITDA Exit kr 6.20 kr 8.00 kr 10.18 37
Earnings-Based
EPV kr 0.0200 59
Dividend Discount
Gordon GGM kr 0.0400 kr 0.0700 kr 0.0900 70
DDM Multi-Stage kr 0.0400 kr 0.0600 kr 0.0700 61
Multiples
EV/EBIT kr 1.08 kr 1.61 kr 2.13 53
EV/EBITDA kr 0.7600 kr 1.18 kr 1.60 54
EV/Revenue kr 0.5700 kr 1.03 kr 1.48 43
Asset-Based
NCAV (Graham) kr 1.95 kr 2.61 kr 3.89 50
Growth DCF
Growth DCF kr 9.05 kr 13.66 kr 19.66 80
Rev-Margin DCF kr 4.10 kr 5.55 kr 7.41 74
Economic Profit
ROIC Compounder kr 0.0200 72

Widest divergence: DCF Models (kr 7.92) versus Dividend Discount (kr 0.0600). Highest evidence: Growth DCF (80).

Notify me when SONE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 32.6M SEK
Revenue growth (YoY) +11.9%
Net margin 1.4%
Return on equity -1.3%
Free cash flow 8.1M SEK FY2026
Operating margin -0.2%
More key figures
EPS (TTM) kr -0.0200
Net debt 7.4M SEK FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 51 · Market factors (momentum, volatility) 25

Profitability 27
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 34
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sonetel AB (publ) provides internet-based subscription service for business communication in Sweden. The company offers virtual local phone numbers, AI-powered communications, voice response, and call recording services; and feedback tools that help small businesses gain insights from customer calls.

Full company description

Sonetel AB (publ) provides internet-based subscription service for business communication in Sweden. The company offers virtual local phone numbers, AI-powered communications, voice response, and call recording services; and feedback tools that help small businesses gain insights from customer calls. It provides business communication, customer service software, team communication, SIP trunking, cloud IVR, AI meeting minutes and blog writer, and API services. The company was incorporated in 1994 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sonetel AB reported revenue of kr 43.9M in FY2026 versus kr 21.2M in FY2022, a compound +20.0%/yr. Reported net income was −kr 1.5M in FY2026.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
43.9M SEK
Latest YoY
+57.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Revenue +20.0%/yr
FY22 kr 21.2M
FY23 kr 23.4M
FY24 kr 23.4M
FY25 kr 27.9M
FY26 kr 43.9M
Net income
FY22 −kr 1.7M
FY23 −kr 768K
FY24 −kr 2.2M
FY25 −kr 555K
FY26 −kr 1.5M

SONE screens 88% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sonetel AB Fair Value". https://www.fairvalue-calculator.com/stock/SONE

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −88% · Bottom 25%
Return on assets 4% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -0% · Below median
Revenue growth 12% · Above median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 60 · sector 46
PAST 0 · sector 15
HEALTH 92 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Sonetel AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sonetel AB (SONE) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 0.7000 versus a price of kr 5.80, about −88% (overvalued).
What is the fair value of SONE?
Our model-based fair value for Sonetel AB is kr 0.7000 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 5.80.
What is the quality score of SONE?
Sonetel AB has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sonetel AB (SONE)?
Sonetel AB reported trailing-twelve-month revenue of about 31.8M SEK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SONE?
The net profit margin of Sonetel AB is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sonetel AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.