EN DE

SpareBank 1 Østlandet (SPOL) Fair Value & Analysis

Financial Services · NO · Market cap 26.5B NOK

S1 SpareBank 1 Østlandet SPOL · OL
Pricekr 191.90
Fair Valuekr 336.54
Upside+75.4%
Quality54/100
Watch SpareBank 1 Østlandet for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 47.1% net margin
Moderate debt · generates free cash flow
6.46% dividend yield
Ranks above peers (9/14)
Wide moat 70/100
Evidence: High Range kr 252.41 – kr 420.68 Share as image

Fair value as of: Jul 13, 2026

From 4 valuation models · updated 28 days ago

Share price −1.5% over the past month.

A solid business, screening 75% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (kr 252.41). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 209.50 kr 82.50 Fair Value kr 336.54 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range kr 82.50 – kr 209.50 · fair‑value band kr 252.41 – kr 420.68 · the kr 191.90 price screens below the kr 336.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SpareBank 1 Østlandet (SPOL) currently trades at kr 191.90, while our model-based Fair Value estimate is kr 336.54, implying the stock looks roughly 75.4% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SpareBank 1 Østlandet generated revenue of 7.3B NOK at a net margin of 47.1%. Revenue declined 1.4% year over year. It earns a return on equity of 13.5%. Net debt stands at 47.7B NOK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 252.41 (bear case) to kr 420.68 (bull case); at kr 191.90, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 75%, SPOL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income kr 191.60 kr 233.59 kr 519.02 76
P/E Multiple kr 252.41 kr 336.54 kr 420.68 63
P/B Multiple kr 212.93 kr 283.90 kr 354.88 55
All 4 models by family
Multiples
P/E Multiple kr 252.41 kr 336.54 kr 420.68 63
P/B Multiple kr 212.93 kr 283.90 kr 354.88 55
Asset-Based
NCAV (Graham) kr 101.39 kr 135.87 kr 202.79 50
Economic Profit
Residual Income kr 191.60 kr 233.59 kr 519.02 76

Widest divergence: Multiples (kr 283.90) versus Asset-Based (kr 135.87). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 7.3B NOK
Revenue growth (YoY) -1.4%
Net margin 47.1%
Return on equity 13.5%
Free cash flow 6.5B NOK FY2025
P/E ratio 11.1
More key figures
Operating margin 50.5%
EPS (TTM) kr 17.82
Dividend yield 6.5%
EPS growth (YoY) -8.0%
Net debt 47.7B NOK FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 49 · Market factors (momentum, volatility) 61

Profitability 37
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 0
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SpareBank 1 Østlandet provides various financial products and services to individuals, businesses, public entities, teams, associations, and organisations. It operates through the Retail Division, Corporate Division, SpareBank 1 Finans Østlandet, EiendomsMegler 1 Østlandet, and SpareBank 1 ForretningsPartner Østlandet segments.

Full company description

SpareBank 1 Østlandet provides various financial products and services to individuals, businesses, public entities, teams, associations, and organisations. It operates through the Retail Division, Corporate Division, SpareBank 1 Finans Østlandet, EiendomsMegler 1 Østlandet, and SpareBank 1 ForretningsPartner Østlandet segments. The Retail segment offers financial services comprising savings, financing, payment processing, insurance, loss prevention, capital management, and investments. The Corporate segment provides hedging for interest and foreign exchange transactions, placement of surplus liquidity, insurance for individuals, pension solutions, as well as buildings and movable property for businesses; and delivers advisory solutions to private customers and businesses, and it also engages in foreign currency services. The SpareBank 1 Finans Østlandet's segment provides activities consisting of leasing and lending for private purchases of vehicles, including car loans for electric vehicles, as well as leasing and lending to corporate customers for vehicles and operating assets. The EiendomsMegler 1 Østlandet's segment offers activities consisting of advisory services and real estate brokerage in connection with the purchase and sale of residential property and real estate. The SpareBank 1 ForretningsPartner Østlandet's segment provides activities consisting of accounting services, advisory and consultancy services, including advisory services related to sustainability. SpareBank 1 Østlandet was founded in 1845 and is headquartered in Hamar, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SpareBank 1 Østlandet reported revenue of kr 7.2B in FY2025 versus kr 4.0B in FY2021, a compound +16.0%/yr. Reported net income was kr 3.5B in FY2025, compounding +15.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.2B NOK
Latest YoY
+13.5%
Avg. growth/yr (3Y)
+19.2%
Avg. growth/yr (5Y)
+13.9%
Avg. growth/yr (11Y)
+11.0%
Revenue +16.0%/yr
FY21 kr 4.0B
FY22 kr 4.3B
FY23 kr 5.4B
FY24 kr 6.4B
FY25 kr 7.2B
Net income +15.0%/yr
FY21 kr 2.0B
FY22 kr 1.9B
FY23 kr 2.2B
FY24 kr 3.3B
FY25 kr 3.5B

Watch SPOL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SpareBank 1 Østlandet Fair Value". https://www.fairvalue-calculator.com/stock/SPOL

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +75% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 51% · Top 25%
Revenue growth -1% · Bottom 25%
Dividend yield (TTM) 6.5% · Top 25%
Debt / equity 1.24× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than median
P/B 0.96× · Cheaper than median
P/S (TTM) 3.62× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 17.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 0 · sector 44
PAST 54 · sector 41
HEALTH 38 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare SpareBank 1 Østlandet with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SpareBank 1 Østlandet (SPOL) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 336.54 versus a price of kr 191.90, about +75% (undervalued).
What is the fair value of SPOL?
Our model-based fair value for SpareBank 1 Østlandet is kr 336.54 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 191.90.
What is the quality score of SPOL?
SpareBank 1 Østlandet has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SpareBank 1 Østlandet (SPOL)?
SpareBank 1 Østlandet reported trailing-twelve-month revenue of about 7.3B NOK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of SPOL?
The net profit margin of SpareBank 1 Østlandet is about 47.1%, meaning it keeps roughly 47.1% of revenue as net income. Based on the latest reported figures.
Does SpareBank 1 Østlandet pay a dividend?
SpareBank 1 Østlandet currently shows a dividend yield of about 6.50% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SpareBank 1 Østlandet and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.