EN DE

Stockwik Förvaltning AB (STWK) Fair Value & Analysis

Industrials · SE · Market cap 122M SEK

SF Stockwik Förvaltning AB STWK · ST
Pricekr 17.00
Fair Valuekr 33.80
Upside+98.8%
Quality47/100
Watch Stockwik Förvaltning AB for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.3% net margin
High debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 26/100
Evidence: Medium Range kr 17.44 – kr 50.16 Share as image

Fair value as of: Jul 12, 2026

From 4 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from kr 31.90 to kr 33.80 (+6.0%) since Jun 26, 2026. Share price +0.6% over the past month.

Below-average quality, screening 99% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (kr 17.44). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (kr 17.44 to kr 50.16). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 188.00 kr 9.70 Fair Value kr 33.80 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range kr 9.70 – kr 188.00 · fair‑value band kr 17.44 – kr 50.16 · the kr 17.00 price screens below the kr 33.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Stockwik Förvaltning AB (STWK) currently trades at kr 17.00, while our model-based Fair Value estimate is kr 33.80, implying the stock looks roughly 98.8% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Stockwik Förvaltning AB generated revenue of 923M SEK at a net margin of -1.3%. Revenue grew 8.5% year over year. It earns a return on equity of -5.8%. Net debt stands at 387M SEK. Fundamentals as of Jul 12, 2026

Our scenario range runs from kr 17.44 (bear case) to kr 50.16 (bull case); at kr 17.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 99%, STWK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 16.09 kr 47.74 80
Rev-Margin DCF kr 6.98 kr 49.69 kr 107.78 74
NCAV (Graham) kr 15.06 kr 20.18 kr 30.12 50
All 4 models by family
DCF Models
Owner Earnings kr 0.7700 kr 32.28 kr 80.80 31
Asset-Based
NCAV (Graham) kr 15.06 kr 20.18 kr 30.12 50
Growth DCF
Growth DCF kr 16.09 kr 47.74 80
Rev-Margin DCF kr 6.98 kr 49.69 kr 107.78 74

Widest divergence: DCF Models (kr 32.28) versus Growth DCF (kr 16.09). Highest evidence: Growth DCF (80).

Notify me when STWK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 923M SEK
Revenue growth (YoY) +8.5%
Net margin -1.3%
Return on equity -5.8%
Free cash flow 27.9M SEK FY2025
Operating margin 4.7%
More key figures
EPS (TTM) kr -1.90
EPS growth (YoY) +82.6%
Net debt 387M SEK FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 44 · Market factors (momentum, volatility) 22

Profitability 28
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Stockwik Förvaltning AB (publ), an investment company, engages in the property services, health, services, and industry businesses in Sweden.

Full company description

Stockwik Förvaltning AB (publ), an investment company, engages in the property services, health, services, and industry businesses in Sweden. The company operates in a range of industries, such as health and wellness; financial services, including accounting, payroll management, reporting, financial statements, and tax advice; and offers IT infrastructure, private and public cloud services, and consulting services to government agencies, biotechnology, consulting, construction, and other IT and business system suppliers. It also manufactures light and heavy vehicles tires; offers tire and rim replacement, tire storage, tire repairs, and balancing; provides contracting work and construction services, including maintenance, repair, extension and remodeling, water damage, roof work, fire damage, ground work, structural changes, and local adaptations; manages outdoor environments and areas, such as grass cutting, weed control, tree pruning, snow removal, and anti-skid control in real estate companies, condominium associations, and municipalities; and undertakes interior and exterior painting and wallpapering and window renovation works, as well as offers maintenance services, such as land management, technical management, and snow removal/anti-slip. The company was formerly known as StjärnaFyrkant AB (publ.) and changed its name to Stockwik Förvaltning AB (publ) in December 2013. The company was incorporated in 1987 and is headquartered in Solna, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Stockwik Förvaltning AB reported revenue of kr 906M in FY2025 versus kr 585M in FY2021, a compound +11.6%/yr. Reported net income was −kr 11.3M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
906M SEK
Latest YoY
+6.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.3%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Revenue +11.6%/yr
FY21 kr 585M
FY22 kr 765M
FY23 kr 818M
FY24 kr 851M
FY25 kr 906M
Net income
FY21 −kr 11.0M
FY22 kr 3.8M
FY23 −kr 37.2M
FY24 −kr 13.6M
FY25 −kr 11.3M

Watch STWK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Stockwik Förvaltning AB Fair Value". https://www.fairvalue-calculator.com/stock/STWK

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +99% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth 9% · Above median
Debt / equity 1.76× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.01× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than median
EV/EBITDA 5.9× · Cheaper than median
PEG 0.66× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 43 · sector 16
PAST 0 · sector 20
HEALTH 12 · sector 88
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Stockwik Förvaltning AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Stockwik Förvaltning AB (STWK) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of kr 33.80 versus a price of kr 17.00, about +99% (undervalued).
What is the fair value of STWK?
Our model-based fair value for Stockwik Förvaltning AB is kr 33.80 (as of Jul 12, 2026), built from audited fundamentals. The current price is kr 17.00.
What is the quality score of STWK?
Stockwik Förvaltning AB has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Stockwik Förvaltning AB (STWK)?
Stockwik Förvaltning AB reported trailing-twelve-month revenue of about 923M SEK (latest available figure, as of Jul 12, 2026).
What is the net profit margin of STWK?
The net profit margin of Stockwik Förvaltning AB is about -1.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Stockwik Förvaltning AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.