EN DE

Systemair AB (SYSR) Fair Value & Analysis

Industrials · SE · Market cap 16.9B SEK

SA Systemair AB SYSR · ST
Pricekr 85.50
Fair Valuekr 69.08
Upside-19.2%
Quality66/100
Watch Systemair AB for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.1% net margin
Low debt · generates free cash flow
1.75% dividend yield
Mixed vs. peers (8/15)
Moderate moat 51/100
Evidence: High Range kr 39.94 – kr 96.23 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 19, 2026, revised from kr 68.88 to kr 69.08 (+0.3%) since Jun 24, 2026. Share price +8.8% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 39.94 to kr 96.23) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 99.84 kr 44.94 Fair Value kr 69.08 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range kr 44.94 – kr 99.84 · fair‑value band kr 39.94 – kr 96.23 · the kr 85.50 price screens above the kr 69.08 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Systemair AB (SYSR) currently trades at kr 85.50, while our model-based Fair Value estimate is kr 69.08, implying the stock looks roughly 19.2% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Systemair AB generated revenue of 12.2B SEK at a net margin of 5.7%. Revenue declined 5.9% year over year. It earns a return on equity of 11.9%. Net debt stands at 866M SEK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 39.94 (bear case) to kr 96.23 (bull case); at kr 85.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -19%, SYSR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 34.22 kr 56.11 kr 90.78 80
Residual Income kr 27.60 kr 33.27 kr 71.52 76
Rev-Margin DCF kr 41.40 kr 71.21 kr 106.67 74
All 24 models by family
DCF Models
FCF DCF kr 33.86 kr 56.11 kr 91.43 38
Owner Earnings kr 37.13 kr 61.43 kr 99.99 31
5Y Revenue Exit kr 41.40 kr 71.71 kr 111.40 39
5Y EBITDA Exit kr 54.22 kr 96.41 kr 147.04 41
5Y P/E Exit kr 44.73 kr 78.12 kr 114.19 38
10Y Revenue Exit kr 36.86 kr 64.19 kr 102.86 36
10Y EBITDA Exit kr 46.66 kr 81.61 kr 130.82 37
10Y P/E Exit kr 40.54 kr 68.71 kr 105.05 35
Earnings-Based
Graham-Dodd kr 24.93 kr 88.75 kr 119.52 54
Lynch FV kr 20.86 kr 29.81 kr 38.75 50
PEG = 1.0 kr 20.86 kr 29.81 kr 38.75 46
EPV kr 35.93 kr 42.18 kr 47.65 59
Multiples
P/E Multiple kr 57.74 kr 76.99 kr 96.23 63
P/S Multiple kr 46.74 kr 62.32 kr 77.90 58
P/B Multiple kr 46.74 kr 62.32 kr 77.90 55
EV/EBIT kr 66.57 kr 89.29 kr 112.02 53
EV/EBITDA kr 72.15 kr 96.73 kr 121.31 54
EV/Revenue kr 47.06 kr 67.91 kr 88.76 43
Asset-Based
NCAV (Graham) kr 14.73 kr 19.74 kr 29.46 50
Growth DCF
Growth DCF kr 34.22 kr 56.11 kr 90.78 80
Rev-Margin DCF kr 41.40 kr 71.21 kr 106.67 74
Economic Profit
Residual Income kr 27.60 kr 33.27 kr 71.52 76
ROIC Compounder kr 37.96 kr 50.13 kr 66.31 72
Growth Earnings
Growth-Adj P/E kr 40.08 kr 57.26 kr 74.44 68

Widest divergence: DCF Models (kr 68.71) versus Asset-Based (kr 19.74). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 12.5B SEK
Revenue growth (YoY) +9.1%
Net margin 6.1%
Return on equity 12.9%
Free cash flow 624M SEK FY2026
P/E ratio 22.2
More key figures
Operating margin 7.4%
EPS (TTM) kr 3.67
Dividend yield 1.8%
EPS growth (YoY) +66.1%
Net debt 866M SEK FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 44

Profitability 64
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Systemair AB (publ), together with its subsidiaries, manufactures and sells of ventilation, heating and cooling products, and systems in Europe, North America, the Middle East, Asia, Australia, and Africa.

Full company description

Systemair AB (publ), together with its subsidiaries, manufactures and sells of ventilation, heating and cooling products, and systems in Europe, North America, the Middle East, Asia, Australia, and Africa. The company offers duct, roof, axial, domestic, centrifugal, ceiling, and jet fans; electrical accessories, including cable and controller parts, controllers, enclosures/boxes/frames, motor protection, sensors and transmitters, speed controllers, main switches, timers, dampers, valves and actuators, and other accessories; mechanical accessories comprising filter cassettes, hoods mounting equipment, silencers, and heating and cooling batteries; residential ventilation systems, which include air handling, single room, and heat pumps and multi-units, geothermal and vacuum systems, residential fans, cooker hoods, diffusers and air valves, ducts, grilles, filters, and accessories; and air distribution products consisting of grilles, air volume controls, diffusers, and louvers. It also provides fire and smoke control dampers and smoke tight closures; air conditioning, such as chillers and heat, and water source heat pumps, rooftop, fan coil, and close control units, split and VRF systems; air curtains, including commercial, industrial, cold storage, revolving doors, and controls; and heaters, such as radiant, fan, and controls, convectors, and ceiling fans. In addition, the company offers start-up, maintenance, remote diagnostic, spare parts, repairs, and retrofit services. It exports its products and sells it to ventilation contractors and distributors under the Systemair, Frico, Fantech, and Menerga brands. The company serves commercial, industrial, residential, infrastructure, transport, healthcare, education, hospitality, and data centres applications. Systemair AB (publ) was incorporated in 1972 and is headquartered in Skinnskatteberg, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Systemair AB reported revenue of kr 12.5B in FY2026 versus kr 9.6B in FY2022, a compound +6.7%/yr. Reported net income was kr 761M in FY2026, compounding +8.8%/yr from FY2022.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
12.5B SEK
Latest YoY
+1.6%
Avg. growth/yr (3Y)
+1.2%
Avg. growth/yr (5Y)
+8.0%
Avg. growth/yr (24Y)
+9.0%
Revenue +6.7%/yr
FY22 kr 9.6B
FY23 kr 12.1B
FY24 kr 12.3B
FY25 kr 12.3B
FY26 kr 12.5B
Net income +8.8%/yr
FY22 kr 544M
FY23 kr 1.0B
FY24 kr 646M
FY25 kr 681M
FY26 kr 761M

SYSR screens 19% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Systemair AB Fair Value". https://www.fairvalue-calculator.com/stock/SYSR

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −19% · Above median
Return on equity (TTM) 13% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 22.2× · Pricier than median
P/B 2.77× · Pricier than 75% of peers
P/S (TTM) 1.35× · Pricier than median
P/FCF 2.9× · Pricier than median
EV/EBITDA 11.0× · Pricier than median
PEG 2.41× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 8 · sector 4
FUTURE 46 · sector 9
PAST 51 · sector 23
HEALTH 94 · sector 94
DIVIDEND 35 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare Systemair AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Systemair AB (SYSR) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 69.08 versus a price of kr 85.50, about −19% (overvalued).
What is the fair value of SYSR?
Our model-based fair value for Systemair AB is kr 69.08 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 85.50.
What is the quality score of SYSR?
Systemair AB has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Systemair AB (SYSR)?
Systemair AB reported trailing-twelve-month revenue of about 12.2B SEK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SYSR?
The net profit margin of Systemair AB is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Systemair AB pay a dividend?
Systemair AB currently shows a dividend yield of about 1.81% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Systemair AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.