EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Taj GVK Hotels & Resorts Limited (TAJGVK) fair value: what the stock is really worth

We calculate from audited financials what Taj GVK Hotels & Resorts Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · IN · ISIN INE586B01026

TG Some data Sep 13, 2026

Taj GVK Hotels & Resorts Limited

TAJGVK · NSE

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

Fair value ₹759.67 · Strongly undervalued (+131%)
!Quality 54/100
!Expensive Growth (revenue 5y +40.4 %/yr)
Highly profitable · 80.7% net margin (TTM)
!Low debt · negative free cash flow
·0.61% dividend yield
Ranks above peers (9/13)
Wide moat 85/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 12 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹512.32 ₹117.30 Fair Value ₹759.67 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range ₹117.30 – ₹512.32 · fair‑value band ₹471.64 – ₹1,197 · the ₹328.80 price screens below the ₹759.67 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

TAJGVK Hotels & Resorts Limited owns, operates, and manages hotels, palaces, and resorts under the TAJ brand in India. It operates Taj Krishna, Taj Deccan, and Vivanta Begumpet in Hyderabad, as well as Taj Chandigarh in Chandigarh, Taj Santacruz in Mumbai, and Taj Club House in Chennai. The company was incorporated in 1995 and is based in Hyderabad, India.

Stock analysis

Taj GVK Hotels & Resorts Limited (TAJGVK) currently trades at ₹328.80, while our model-based Fair Value estimate is ₹759.67, implying the stock looks roughly 56.7% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹1,178 per share, and 9 of the 17 models we run sit above the ₹328.80 price.

Bear case: the Asset-Based group reads lowest at ₹109.45, and 8 of the 17 models stay below the price. Evidence for this calculation is medium.

Scenario range: ₹471.64 (bear) to ₹1,197 (bull), the price of ₹328.80 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Taj GVK Hotels & Resorts Limited reported revenue of ₹5.1B in FY2026 versus ₹2.3B in FY2022, a compound +22.3%/yr. Reported net income was ₹4.1B in FY2026, compounding +153.7%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Key figures

Market cap ₹20.7B (≈ $215M) · P/E ratio 5.0 · P/S ratio 4.06 · EPS (TTM) ₹65.30 · Dividend yield 0.6% · Net margin 80.7% · Return on equity 39.6% · Return on assets (EBIT) 11.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 36% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 131%, TAJGVK screens cheaper than that median.

Fair Value models

Bear ₹471.64 Fair Value ₹759.67 Bull ₹1,197
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹30.35 per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings ₹454.08 ₹773.92 ₹1,309 74
EPV ₹171.04 ₹196.89 ₹219.51 74
ROIC Compounder ₹174.55 ₹227.32 ₹300.38 72
All 17 models by family
DCF Models
Owner Earnings ₹454.08 ₹773.92 ₹1,309 74
Earnings-Based
Graham-Dodd ₹444.94 ₹1,859 ₹2,536 64
Lynch FV ₹470.85 ₹672.64 ₹874.44 61
PEG = 1.0 ₹470.85 ₹672.64 ₹874.44 57
EPV ₹171.04 ₹196.89 ₹219.51 74
Dividend Discount
Gordon GGM ₹18.36 ₹38.18 ₹60.57 66
DDM Multi-Stage ₹18.36 ₹32.20 ₹40.07 66
Multiples
P/E Multiple ₹1,080 ₹1,440 ₹1,799 63
P/S Multiple ₹72.98 ₹97.31 ₹121.64 58
P/B Multiple ₹490.06 ₹653.41 ₹816.77 55
EV/EBIT ₹317.87 ₹418.51 ₹519.15 66
EV/EBITDA ₹238.37 ₹312.51 ₹386.66 67
EV/Revenue ₹84.06 ₹113.26 ₹142.45 54
Asset-Based
NCAV (Graham) ₹81.68 ₹109.45 ₹163.35 54
Economic Profit
Residual Income ₹593.16 ₹1,046 ₹21,064 64
ROIC Compounder ₹174.55 ₹227.32 ₹300.38 72
Growth Earnings
Growth-Adj P/E ₹824.94 ₹1,178 ₹1,532 67

Open the full fair value analysis →

Notify me when TAJGVK reaches fair value

Put TAJGVK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 44

Profitability 69
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 83
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.2%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.4%
Revenue growth 21 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
What shareholders gained per year (last 5 years), in INR What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +24.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+24.1%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.85% vs 59%, picking up
Profit margin 2021 to 2026 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−21% → 28%
⚠ Rate on operating basis: 2026 sits 413% above its own trend.

Watch TAJGVK, get fair value alerts →

Compare Taj GVK Hotels & Resorts Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 163 stocks

Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 54 · Above median
Fair Value upside +128% · Top 25%
Profitability
Return on equity (TTM) 40% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 81% · Top 25%
Operating margin (TTM) 27% · Top 25%
Growth and dividend
Revenue growth 22% · Top 25%
Dividend yield (TTM) 0.6% · Below median
Balance sheet
Debt / equity 0.05× · Below median

Valuation Multiplesvs Lodging median · lower = cheaper

P/E (TTM) 5.0× · Cheapest 25%
P/B 2.10× · Pricier than median
P/S (TTM) 4.24× · Pricier than median
EV/EBITDA 13.3× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 10
FUTURE (revenue growth)100 · sector 24
PAST (return on equity)100 · sector 12
HEALTH (low debt)98 · sector 91
DIVIDEND (yield)12 · sector 26

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $334.97 $132.35 −60%
Hilton Worldwide Holdings HLT $305.63 $244.14 −20%
InterContinental Hotels Group IHG $153.76 $85.18 −45%
Hyatt Hotels Corporation H $158.65 $44.79 −72%
H World Group HTHT $42.72 $63.61 +49%
Accor SA AC €45.75 €36.87 −19%
The Indian Hotels Company INDHOTEL ₹726.65 ₹507.34 −30%
Wyndham Hotels & Resorts, Inc WH $69.17 $23.55 −66%
Hanjin Kal, 180640 139,500 KRW 21,340 KRW −85%
Choice Hotels International, Inc CHH $98.64 $60.77 −38%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taj GVK Hotels & Resorts Limited Fair Value". https://www.fairvalue-calculator.com/stock/TAJGVK

Frequently asked questions

Is Taj GVK Hotels & Resorts Limited (TAJGVK) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹759.67 versus a price of ₹328.80, about +131% upside (undervalued).
What is the fair value of TAJGVK?
Our model-based fair value for Taj GVK Hotels & Resorts Limited is ₹759.67 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹328.80.
What is the quality score of TAJGVK?
Taj GVK Hotels & Resorts Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Taj GVK Hotels & Resorts Limited (TAJGVK)?
Our model-based price target is the fair value of ₹759.67 (as of Sep 13, 2026) from 17 valuation models. Cautious scenario ₹471.64, optimistic scenario ₹1,197. It is a calculation from audited fundamentals, not an analyst target.
What is the Taj GVK Hotels & Resorts Limited stock forecast for 2026?
Our models put fair value at ₹759.67, about +131% upside versus a price of ₹328.80 (undervalued). Cautious scenario ₹471.64, optimistic scenario ₹1,197. The calculation is refreshed regularly with new filings.
What is the revenue of Taj GVK Hotels & Resorts Limited (TAJGVK)?
Taj GVK Hotels & Resorts Limited reported trailing-twelve-month revenue of about ₹5.1B (latest available figure, as of Sep 13, 2026).
Does Taj GVK Hotels & Resorts Limited pay a dividend?
Taj GVK Hotels & Resorts Limited currently shows a dividend yield of about 0.61% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Taj GVK Hotels & Resorts Limited (TAJGVK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Taj GVK Hotels & Resorts Limited it is ₹759.67 per share (as of Sep 13, 2026), against a price of ₹328.80. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Taj GVK Hotels & Resorts Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, TAJGVK trades below its calculated fair value: price ₹328.80, fair value ₹759.67, a gap of about +131% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TAJGVK?
No. The price is what the market pays today (₹328.80); the fair value is what the company's own numbers justify (₹759.67). For Taj GVK Hotels & Resorts Limited the two are ₹430.87 per share apart. That gap is exactly why we show both numbers side by side.
How much is Taj GVK Hotels & Resorts Limited worth?
The market values Taj GVK Hotels & Resorts Limited at about ₹20.7B (market capitalisation, as of Sep 13, 2026). Per share that is ₹328.80; our models calculate a fair value of ₹759.67 per share.
What do the bullish and bearish scenarios say about TAJGVK?
Our models span a range for Taj GVK Hotels & Resorts Limited: cautious scenario ₹471.64, base ₹759.67, optimistic ₹1,197 per share (as of Sep 13, 2026, price ₹328.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TAJGVK?
Taj GVK Hotels & Resorts Limited trades at a price-to-earnings ratio of 5.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹759.67 is built from several models across several years. Other multiples: P/B 2.1, P/S 4.2, EV/EBITDA 13.3.
How solid is the balance sheet of Taj GVK Hotels & Resorts Limited (TAJGVK)?
Balance-sheet figures for Taj GVK Hotels & Resorts Limited (as of Sep 13, 2026): return on equity 39.6%, debt of 0.05 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is TAJGVK from its 52-week high?
Taj GVK Hotels & Resorts Limited trades at ₹328.80, about 36% below its 52-week high of ₹512.65 and 17% above the low of ₹281.35 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹759.67 is for.
Which stocks are comparable to Taj GVK Hotels & Resorts Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Taj GVK Hotels & Resorts Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹328.80, calculated fair value ₹759.67 (+131%), Quality Score 54/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TAJGVK calculated?
We run Taj GVK Hotels & Resorts Limited through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹759.67, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Taj GVK Hotels & Resorts Limited currently trades 131 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Taj GVK Hotels & Resorts Limited (TAJGVK)?
The closing price on Sep 21, 2026 was ₹328.80. Our model-based fair value is ₹759.67, about +131% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Taj GVK Hotels & Resorts Limited right now?
The price is below even our cautious bear case (₹471.64). The market is more pessimistic than our downside scenario. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹471.64 to ₹1,197) leaves room in how you read the outcome.

Key figures of Taj GVK Hotels & Resorts Limited

How large is the market capitalisation of Taj GVK Hotels & Resorts Limited (TAJGVK)?
The market capitalisation of Taj GVK Hotels & Resorts Limited is ₹20.7B (≈ $215M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Taj GVK Hotels & Resorts Limited (TAJGVK)?
The price-to-sales ratio of Taj GVK Hotels & Resorts Limited is 4.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Taj GVK Hotels & Resorts Limited (TAJGVK)?
Earnings per share at Taj GVK Hotels & Resorts Limited are ₹65.30 (price ÷ EPS = P/E 5.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Taj GVK Hotels & Resorts Limited (TAJGVK)?
The dividend yield of Taj GVK Hotels & Resorts Limited is 0.6% (payout 3.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Taj GVK Hotels & Resorts Limited (TAJGVK)?
The net margin of Taj GVK Hotels & Resorts Limited is 80.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Taj GVK Hotels & Resorts Limited (TAJGVK)?
The return on equity (ROE) of Taj GVK Hotels & Resorts Limited is 39.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Taj GVK Hotels & Resorts Limited (TAJGVK)?
On an EBIT basis the return on assets of Taj GVK Hotels & Resorts Limited is 11.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Taj GVK Hotels & Resorts Limited (TAJGVK)?
The operating margin of Taj GVK Hotels & Resorts Limited is 26.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Taj GVK Hotels & Resorts Limited (TAJGVK)?
Revenue at Taj GVK Hotels & Resorts Limited is growing +22.2% versus a year earlier (3y avg +9.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Taj GVK Hotels & Resorts Limited (TAJGVK)?
Earnings per share at Taj GVK Hotels & Resorts Limited are growing +832% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Taj GVK Hotels & Resorts Limited (TAJGVK) generate?
The free cash flow of Taj GVK Hotels & Resorts Limited is −₹244M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Taj GVK Hotels & Resorts Limited (TAJGVK) hold?
Taj GVK Hotels & Resorts Limited holds more cash than debt, ₹206M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Taj GVK Hotels & Resorts Limited in the live analysis

One click puts Taj GVK Hotels & Resorts Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.